Loading…
Jay Kailash Namkeen (BSE 544160)₹43.68−4.61%Packaged Foods
In the Mar 2026 quarter (standalone), Jay Kailash Namkeen reported sales of ₹7.57 Cr, up 21.3% from Mar 2025, and net profit of ₹0.35 Cr, down 41.7% year on year. For the year to Mar 2026, sales were ₹17.50 Cr and net profit ₹1.19 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 3.86 | 7.70 | 8.83 | 6.24 | 9.95 | 7.57 |
| Expenses | 3.73 | 6.63 | 6.99 | 4.33 | 7.74 | 6.60 |
| Operating Profit | 0.11 | 1.05 | 1.83 | 1.90 | 2.20 | 0.97 |
| OPM % | 3.1% | 13.8% | 20.8% | 30.7% | 22.3% | 12.9% |
| Other Income | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.47 |
| Interest | 0.04 | 0.23 | 0.60 | 0.63 | 0.59 | 0.47 |
| Depreciation | 0.00 | 0.10 | 0.40 | 0.54 | 0.44 | 0.46 |
| Profit before tax | 0.07 | 0.85 | 0.81 | 0.71 | 1.15 | 0.50 |
| Tax % | 24.9% | 25.6% | 24.3% | 16.6% | 26.7% | 29.4% |
| Net Profit | 0.04 | 0.63 | 0.60 | 0.60 | 0.84 | 0.35 |
| EPS (Rs) | 0.16 | 1.91 | 1.23 | 1.23 | 1.71 | 0.73 |
| Mar 2021 | Mar 2022 9m | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 13.19 | 7.28 | 9.83 | 11.57 | 15.06 | 17.50 |
| Expenses | 13.00 | 6.46 | 8.54 | 10.39 | 11.30 | 14.32 |
| Operating Profit | 0.19 | 0.81 | 1.29 | 1.16 | 3.75 | 3.18 |
| OPM % | 1.5% | 11.2% | 13.2% | 10.1% | 25.0% | 18.2% |
| Other Income | 0.00 | 0.00 | 0.07 | 0.14 | 0.00 | 0.47 |
| Interest | 0.02 | 0.00 | 0.07 | 0.28 | 1.25 | 1.07 |
| Depreciation | 0.07 | 0.06 | 0.12 | 0.09 | 0.95 | 0.91 |
| Profit before tax | 0.08 | 0.74 | 1.16 | 0.92 | 1.53 | 1.66 |
| Tax % | 0.0% | 33.3% | 23.0% | 25.8% | 21.4% | 27.5% |
| Net Profit | 0.08 | 0.48 | 0.88 | 0.69 | 1.20 | 1.19 |
| EPS (Rs) | — | 490.90 | 3.04 | 2.09 | 2.43 | 2.41 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.01 | 2.92 | 3.35 | 4.98 | 4.99 |
| Reserves | 0.28 | 0.49 | 0.70 | 2.79 | 13.46 | 14.73 |
| Borrowings | 1.11 | 0.14 | 2.37 | 8.37 | 13.30 | 15.12 |
| Other Liabilities | 2.33 | 1.57 | 0.70 | 1.84 | 1.58 | 3.28 |
| Total Liabilities | 3.72 | 2.21 | 6.69 | 16.35 | 33.32 | 38.12 |
| Fixed Assets | 0.53 | 0.33 | 0.41 | 1.21 | 6.10 | 7.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.16 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.19 | 1.88 | 6.28 | 14.98 | 27.06 | 30.84 |
| Inventories | 0.88 | 1.07 | 2.08 | 1.94 | 8.00 | 5.34 |
| Trade receivables | 1.87 | 0.15 | 0.63 | 0.33 | 3.96 | 12.42 |
| Cash & equivalents | 0.14 | 0.24 | 2.16 | 3.13 | 5.28 | 5.02 |
| Total Assets | 3.72 | 2.21 | 6.69 | 16.35 | 33.32 | 38.12 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 0.51 | 0.61 | −0.25 | 0.47 | −2.22 | 0.60 |
| Cash from investing activity | −0.25 | −0.40 | −0.22 | −6.21 | −8.25 | −1.65 |
| Cash from financing activity | −0.32 | 0.03 | 2.38 | 6.69 | 12.61 | 0.78 |
| Net cash flow | −0.06 | 0.26 | 1.91 | 0.96 | 2.14 | −0.27 |
| Capex | 0.25 | 0.42 | 0.20 | 1.04 | 5.88 | 1.93 |
| Free cash flow | 0.27 | 0.22 | −0.48 | −0.58 | −8.12 | −1.34 |
| CFO / OP % | 260.1% | 102.1% | 4.0% | 62.1% | −49.0% | 19.1% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 51 | 7 | 23 | 10 | 95 | 259 |
| Inventory days | 24 | 63 | 101 | 78 | 324 | 140 |
| Days payable | 68 | 79 | 20 | 48 | 22 | 45 |
| Cash conversion cycle | 10 | −8 | 106 | 42 | 400 | 356 |
| Working capital days | −8 | −3 | 49 | 40 | 167 | 161 |
| ROCE % | — | 73.6% | 37.6% | 11.9% | 12.1% | 8.3% |
For the Mar 2026 quarter, Jay Kailash Namkeen reported sales of ₹7.57 Cr, up 21.3% year on year and net profit of ₹0.35 Cr, down 41.7% year on year. The operating margin was 12.9%.
Jay Kailash Namkeen's sales for the year to Mar 2026 were ₹17.50 Cr.
Net profit for the year to Mar 2026 was ₹1.19 Cr. Earnings per share over the same trailing period were ₹2.41.
Jay Kailash Namkeen reported borrowings of ₹15.12 Cr at Mar 2026, against cash and equivalents of ₹5.02 Cr.
Cash from operations was ₹0.60 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.34 Cr.