Adtech Systems (BSE 544185)₹38.07−0.21%Industrial Products
In the Mar 2026 quarter (standalone), Adtech Systems reported sales of ₹15.92 Cr, up 33.4% from Mar 2025, and net profit of ₹0.50 Cr, down 43.2% year on year. For the year to Mar 2026, sales were ₹46.24 Cr and net profit ₹3.43 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.80 | 15.03 | 14.46 | 13.69 | 9.96 | 14.30 | 11.49 | 11.93 | 8.77 | 13.56 | 8.00 | 15.92 |
| Expenses | 10.89 | 12.32 | 12.14 | 13.92 | 8.45 | 12.00 | 9.86 | 11.04 | 7.94 | 11.32 | 7.46 | 15.35 |
| Operating Profit | 0.91 | 2.71 | 2.34 | −0.19 | 1.52 | 2.30 | 1.63 | 0.91 | 0.85 | 2.24 | 0.54 | 0.59 |
| OPM % | 7.7% | 18.0% | 16.2% | −1.5% | 15.3% | 16.1% | 14.2% | 7.7% | 9.8% | 16.5% | 6.8% | 3.7% |
| Other Income | 0.21 | 0.25 | 0.23 | 1.02 | −0.52 | 0.30 | 0.27 | 0.39 | 0.29 | 0.32 | 0.31 | 0.44 |
| Interest | 0.29 | 0.28 | 0.27 | 0.23 | 0.19 | 0.05 | 0.05 | 0.02 | 0.09 | 0.03 | 0.04 | 0.02 |
| Depreciation | 0.27 | 0.28 | 0.28 | 0.28 | 0.26 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 |
| Profit before tax | 0.59 | 2.43 | 2.05 | 0.33 | 0.60 | 2.42 | 1.70 | 1.13 | 0.90 | 2.38 | 0.67 | 0.87 |
| Tax % | 25.9% | 25.2% | 25.0% | −15.6% | 25.4% | 25.3% | 24.9% | 23.2% | 24.7% | 25.3% | 25.8% | 43.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.49 | −0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.45 | 1.83 | 1.54 | 0.38 | 0.45 | 1.82 | 1.27 | 0.88 | 0.67 | 1.79 | 0.51 | 0.50 |
| EPS (Rs) | 0.38 | 1.54 | 1.29 | 0.32 | 0.38 | 1.53 | 1.07 | 0.74 | 0.56 | 1.50 | 0.43 | 0.42 |
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 35.97 | 79.19 | 60.98 | 54.97 | 47.68 | 46.24 | 46.25 |
| Expenses | 33.20 | 75.02 | 54.43 | 49.29 | 41.36 | 42.07 | 42.07 |
| Operating Profit | 2.82 | 4.30 | 6.66 | 5.79 | 6.39 | 4.25 | 4.22 |
| OPM % | 7.8% | 5.4% | 10.9% | 10.5% | 13.3% | 9.2% | 9.1% |
| Other Income | 0.72 | 0.94 | 0.91 | 1.68 | 0.43 | 1.33 | 1.36 |
| Interest | 0.04 | 2.00 | 1.77 | 1.04 | 0.28 | 0.15 | 0.18 |
| Depreciation | 0.13 | 1.26 | 1.03 | 1.08 | 0.74 | 0.66 | 0.70 |
| Profit before tax | 3.40 | 2.01 | 4.81 | 5.39 | 5.84 | 4.81 | 4.82 |
| Tax % | 33.0% | 19.0% | 24.9% | 22.7% | 24.7% | 28.4% | — |
| Exceptional items | −0.07 | 0.10 | 0.03 | 0.57 | −0.49 | 0.00 | 0.00 |
| Net Profit | 2.28 | 1.62 | 3.60 | 4.16 | 4.39 | 3.43 | 3.47 |
| EPS (Rs) | — | 1.36 | 3.02 | 3.49 | 3.69 | 2.88 | 2.91 |
| Dividend payout % | 30.6% | 38.2% | 34.2% | 29.6% | 28.0% | 38.2% | — |
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.79 | 12.36 | 12.35 | 12.35 | 12.36 | 12.36 |
| Reserves | 29.61 | 31.03 | 33.37 | 36.36 | 39.60 | 41.69 |
| Borrowings | 1.55 | 20.51 | 11.57 | 3.91 | 0.00 | 0.00 |
| Other Liabilities | 12.95 | 15.35 | 11.16 | 8.65 | 9.72 | 13.43 |
| Total Liabilities | 46.90 | 79.25 | 68.45 | 61.27 | 61.68 | 67.48 |
| Fixed Assets | 2.15 | 14.41 | 13.31 | 12.42 | 11.25 | 11.35 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.21 | 0.00 | 0.00 | 0.00 | 0.00 | 3.51 |
| Other Assets | 39.54 | 64.84 | 55.14 | 48.85 | 50.43 | 52.62 |
| Inventories | 10.76 | 8.90 | 13.05 | 11.80 | 10.58 | 12.71 |
| Trade receivables | 10.51 | 26.62 | 20.56 | 18.91 | 18.67 | 17.87 |
| Cash & equivalents | 7.49 | 13.89 | 6.84 | 6.24 | 8.07 | 8.20 |
| Total Assets | 46.90 | 79.25 | 68.45 | 61.27 | 61.68 | 67.48 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Cash from operating activity | 11.27 | 4.15 | 8.25 | 6.42 |
| Cash from investing activity | −0.89 | 1.61 | 0.03 | −0.35 |
| Cash from financing activity | −5.81 | −11.27 | −9.18 | −4.60 |
| Net cash flow | 4.53 | −5.53 | −0.94 | 1.42 |
| Capex | 1.45 | 0.70 | 0.46 | 0.37 |
| Free cash flow | 11.35 | 3.86 | 8.57 | 6.16 |
| CFO / OP % | 271.0% | 81.0% | 163.9% | 125.9% |
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 106 | 122 | 122 | 124 | 142 | 140 |
| Inventory days | 157 | 61 | 126 | 125 | 144 | 169 |
| Days payable | 72 | 68 | 46 | 39 | 40 | 88 |
| Cash conversion cycle | 190 | 115 | 202 | 210 | 245 | 221 |
| Working capital days | 182 | 76 | 159 | 205 | 254 | 276 |
| ROCE % | — | — | 10.8% | 10.4% | 12.9% | 9.3% |
For the Mar 2026 quarter, Adtech Systems reported sales of ₹15.92 Cr, up 33.4% year on year and net profit of ₹0.50 Cr, down 43.2% year on year. The operating margin was 3.7%.
Adtech Systems' sales for the year to Mar 2026 were ₹46.24 Cr; over the last twelve months they were ₹46.25 Cr.
Net profit for the year to Mar 2026 was ₹3.43 Cr, and ₹3.47 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.91.
Adtech Systems reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹8.20 Cr.
Cash from operations was ₹6.42 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹6.16 Cr.