Shiv Texchem (BSE 544272)₹108.00+3.20%Trading - Chemicals
In the Mar 2026 quarter (standalone), Shiv Texchem reported sales of ₹1,275 Cr, up 8.7% from Mar 2025, and net profit of ₹35.05 Cr, up 29.7% year on year. For the year to Mar 2026, sales were ₹2,779 Cr and net profit ₹78.10 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 614 | 923 | 1,033 | 1,173 | 1,507 | 1,275 |
| Expenses | 590 | 886 | 996 | 1,120 | 1,429 | 1,211 |
| Operating Profit | 22.95 | 34.95 | 34.95 | 50.91 | 72.89 | 62.84 |
| OPM % | 3.8% | 3.8% | 3.4% | 4.3% | 4.9% | 5.0% |
| Other Income | 1.01 | 1.01 | 2.01 | 1.01 | 3.01 | 3.01 |
| Interest | 8.01 | 10.99 | 8.99 | 13.99 | 18.01 | 17.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 15.02 | 25.06 | 28.04 | 38.06 | 58.14 | 49.08 |
| Tax % | 26.1% | 26.1% | 26.1% | 27.1% | 26.1% | 29.1% |
| Net Profit | 11.02 | 19.04 | 21.02 | 27.03 | 43.04 | 35.05 |
| EPS (Rs) | 71.56 | 87.61 | 12.13 | 11.90 | 18.58 | 15.08 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 335 | 860 | 1,120 | 1,537 | 2,206 | 2,779 |
| Expenses | 317 | 843 | 1,082 | 1,476 | 2,116 | 2,641 |
| Operating Profit | 16.95 | 15.95 | 35.91 | 57.91 | 85.84 | 136 |
| OPM % | 5.0% | 1.9% | 3.2% | 3.8% | 3.9% | 4.9% |
| Other Income | 1.01 | 7.02 | 1.01 | 2.01 | 3.01 | 6.02 |
| Interest | 5.99 | 4.01 | 15.01 | 18.99 | 22.99 | 35.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 12.02 | 19.05 | 22.03 | 41.09 | 66.11 | 107 |
| Tax % | 26.1% | 26.1% | 26.1% | 26.1% | 27.1% | 27.1% |
| Exceptional items | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 9.02 | 14.02 | 16.03 | 30.06 | 48.05 | 78.10 |
| EPS (Rs) | 108.24 | 86.85 | 100.41 | 141.32 | 20.83 | 33.64 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.80 | 1.99 | 1.99 | 1.99 | 22.96 | 22.99 |
| Reserves | 27.02 | 105 | 121 | 191 | 310 | 387 |
| Borrowings | 122 | 120 | 328 | 296 | 408 | 700 |
| Other Liabilities | 9.04 | 199 | 151 | 310 | 513 | 374 |
| Total Liabilities | 159 | 425 | 601 | 799 | 1,254 | 1,484 |
| Fixed Assets | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 |
| Other Assets | 158 | 425 | 600 | 798 | 1,251 | 1,481 |
| Inventories | 0.00 | 130 | 317 | 398 | 496 | 655 |
| Trade receivables | 138 | 178 | 125 | 182 | 444 | 561 |
| Cash & equivalents | 15.02 | 104 | 134 | 181 | 245 | 175 |
| Total Assets | 159 | 425 | 601 | 799 | 1,254 | 1,484 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | −81.20 | 28.10 | −162 | 58.15 | −116 | −328 |
| Cash from investing activity | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 95.35 | 61.21 | 194 | −11.03 | 182 | 257 |
| Net cash flow | 14.94 | 87.67 | 29.91 | 46.84 | 64.82 | −70.71 |
| Capex | 0.09 | 0.35 | 0.81 | 0.11 | 0.31 | 0.12 |
| Free cash flow | −80.91 | 27.97 | −163 | 57.93 | −116 | −327 |
| CFO / OP % | −466.9% | 208.1% | −436.0% | 119.1% | −113.9% | −219.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 151 | 76 | 41 | 43 | 74 | 74 |
| Inventory days | 0 | 60 | 112 | 105 | 92 | 97 |
| Days payable | 2 | 89 | 42 | 73 | 78 | 48 |
| Cash conversion cycle | 151 | 48 | 113 | 75 | 88 | 124 |
| Working capital days | 17 | 26 | 15 | 18 | 30 | 63 |
| ROCE % | — | 11.0% | 11.1% | 13.1% | 14.0% | 15.1% |
For the Mar 2026 quarter, Shiv Texchem reported sales of ₹1,275 Cr, up 8.7% year on year and net profit of ₹35.05 Cr, up 29.7% year on year. The operating margin was 5.0%.
Shiv Texchem's sales for the year to Mar 2026 were ₹2,779 Cr.
Net profit for the year to Mar 2026 was ₹78.10 Cr. Earnings per share over the same trailing period were ₹33.64.
Shiv Texchem reported borrowings of ₹700 Cr at Mar 2026, against cash and equivalents of ₹175 Cr.
Cash from operations was −₹328 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹327 Cr.