Hilltone Software & Gases (BSE 544308)₹39.95+1.40%Industrial Gases
In the Mar 2026 quarter (standalone), Hilltone Software & Gases reported sales of ₹2.30 Cr, up 14.4% from Mar 2025, and net profit of −₹0.26 Cr. For the year to Mar 2026, sales were ₹14.68 Cr and net profit ₹0.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.52 | 1.68 | 1.51 | 2.24 | 2.01 | 2.08 | 1.39 | 2.01 | 2.33 | 3.44 | 6.62 | 2.30 |
| Expenses | 1.44 | 1.52 | 1.36 | 2.30 | 1.98 | 2.05 | 1.51 | 2.24 | 2.61 | 3.99 | 5.47 | 2.58 |
| Operating Profit | 0.11 | 0.19 | 0.18 | −0.05 | 0.06 | 0.06 | −0.11 | −0.22 | −0.27 | −0.53 | 1.20 | −0.27 |
| OPM % | 6.5% | 10.6% | 11.1% | −1.8% | 2.5% | 2.4% | −7.2% | −10.5% | −11.2% | −15.2% | 17.8% | −11.4% |
| Other Income | 0.00 | 0.03 | 0.00 | 0.30 | 0.12 | 0.15 | 0.25 | 0.16 | 0.14 | 0.10 | 0.10 | 0.15 |
| Interest | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.08 | 0.05 | 0.03 | 0.20 |
| Depreciation | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.16 | 0.17 | 0.19 | 0.22 |
| Profit before tax | 0.05 | 0.17 | 0.13 | 0.21 | 0.12 | 0.16 | 0.11 | −0.13 | −0.34 | −0.62 | 1.11 | −0.51 |
| Tax % | 0.0% | 43.8% | −74.9% | 20.1% | 9.2% | 20.1% | 10.1% | 283.4% | −45.4% | 0.0% | 10.1% | −45.9% |
| Net Profit | 0.03 | 0.08 | 0.20 | 0.15 | 0.09 | 0.10 | 0.09 | −0.46 | −0.17 | −0.60 | 0.98 | −0.26 |
| EPS (Rs) | — | — | — | — | — | 0.09 | 0.08 | −0.42 | −0.15 | −0.55 | 0.74 | −0.19 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.30 | 3.85 | 4.07 | 5.75 | 6.48 | 5.53 | 6.82 | 7.50 | 14.68 | 14.69 |
| Expenses | 3.35 | 3.85 | 4.01 | 5.59 | 6.26 | 4.63 | 6.44 | 7.74 | 14.44 | 14.65 |
| Operating Profit | −0.04 | 0.04 | 0.09 | 0.21 | 0.27 | 0.95 | 0.44 | −0.21 | 0.34 | 0.13 |
| OPM % | −0.9% | 0.8% | 1.9% | 3.5% | 4.0% | 16.9% | 6.2% | −2.7% | 2.2% | 0.9% |
| Other Income | 0.25 | 0.10 | 0.10 | 0.15 | 0.12 | 0.12 | 0.47 | 0.70 | 0.51 | 0.49 |
| Interest | 0.04 | 0.06 | 0.08 | 0.16 | 0.13 | 0.12 | 0.16 | 0.12 | 0.26 | 0.36 |
| Depreciation | 0.05 | 0.03 | 0.09 | 0.09 | 0.12 | 0.10 | 0.15 | 0.15 | 0.71 | 0.74 |
| Profit before tax | 0.17 | 0.08 | 0.05 | 0.14 | 0.17 | 0.88 | 0.63 | 0.25 | −0.11 | −0.36 |
| Tax % | 0.0% | 0.0% | −24.9% | −7.6% | 0.0% | 16.2% | 19.4% | 162.6% | −249.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.15 | 0.06 | 0.04 | 0.11 | 0.16 | 0.72 | 0.50 | −0.15 | 0.14 | −0.05 |
| EPS (Rs) | — | — | — | — | — | — | — | −0.14 | 0.10 | −0.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.00 | 4.01 | 4.01 | 4.00 | 4.00 | 4.00 | 10.94 | 10.92 | 13.18 |
| Reserves | 0.08 | 0.15 | 0.20 | 0.32 | 0.49 | 1.22 | 2.90 | 2.74 | 10.15 |
| Borrowings | 0.29 | 0.53 | 1.05 | 0.98 | 0.97 | 0.83 | 0.81 | 1.69 | 1.90 |
| Other Liabilities | 0.53 | 0.79 | 0.82 | 1.03 | 0.83 | 1.23 | 1.23 | 2.17 | 1.67 |
| Total Liabilities | 4.90 | 5.48 | 6.08 | 6.33 | 6.29 | 7.28 | 15.88 | 17.52 | 26.90 |
| Fixed Assets | 2.21 | 2.45 | 2.67 | 2.71 | 2.84 | 2.85 | 4.00 | 5.50 | 9.90 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 0.60 |
| Investments | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 |
| Other Assets | 2.67 | 3.01 | 3.38 | 3.59 | 3.42 | 4.40 | 11.85 | 10.61 | 16.40 |
| Inventories | 0.35 | 0.38 | 0.53 | 0.40 | 0.10 | 0.32 | 0.40 | 0.58 | 2.46 |
| Trade receivables | 0.77 | 0.97 | 1.01 | 1.21 | 1.25 | 1.63 | 1.53 | 1.11 | 2.55 |
| Cash & equivalents | 0.12 | 0.13 | 0.01 | 0.08 | 0.04 | 0.36 | 0.46 | 1.57 | 3.60 |
| Total Assets | 4.90 | 5.48 | 6.08 | 6.33 | 6.29 | 7.28 | 15.88 | 17.52 | 26.90 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.20 | −0.37 | 0.27 | 0.22 | 0.59 | −7.17 | 0.75 | −4.27 |
| Cash from investing activity | −0.14 | −0.18 | −0.02 | −0.13 | 0.03 | −0.83 | 0.59 | −3.01 |
| Cash from financing activity | −0.04 | 0.40 | −0.17 | −0.13 | −0.26 | 8.09 | −0.22 | 9.28 |
| Net cash flow | 0.03 | −0.13 | 0.08 | −0.05 | 0.33 | 0.11 | 1.12 | 2.05 |
| Capex | 0.26 | 0.31 | 0.16 | 0.24 | 0.14 | 1.30 | 1.83 | 4.30 |
| Free cash flow | −0.07 | −0.67 | 0.14 | −0.03 | 0.50 | −8.49 | −1.05 | −8.57 |
| CFO / OP % | 633.0% | −450.0% | 135.1% | 100.0% | 62.0% | −1,608.9% | −464.9% | −1,287.9% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 84 | 91 | 89 | 76 | 70 | 107 | 81 | 53 | 63 |
| Inventory days | 56 | 53 | 68 | 33 | 9 | 33 | 34 | 40 | 93 |
| Days payable | 54 | 85 | 80 | 58 | 41 | 74 | 67 | 66 | 23 |
| Cash conversion cycle | 87 | 59 | 79 | 52 | 39 | 67 | 49 | 29 | 134 |
| Working capital days | 56 | 25 | 61 | 34 | 28 | 46 | 47 | 30 | 107 |
| ROCE % | — | 2.7% | 2.2% | 5.5% | 5.2% | 17.1% | 7.5% | 2.4% | 0.7% |
For the Mar 2026 quarter, Hilltone Software & Gases reported sales of ₹2.30 Cr, up 14.4% year on year and net profit of −₹0.26 Cr. The operating margin was −11.4%.
Hilltone Software & Gases' sales for the year to Mar 2026 were ₹14.68 Cr; over the last twelve months they were ₹14.69 Cr.
Net profit for the year to Mar 2026 was ₹0.14 Cr, and −₹0.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.15.
Hilltone Software & Gases reported borrowings of ₹1.90 Cr at Mar 2026, against cash and equivalents of ₹3.60 Cr.
Cash from operations was −₹4.27 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.57 Cr.