Loading…
NSB BPO Solutions (BSE 544571)₹28.50+10.21%Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)
In the Mar 2026 quarter (consolidated), NSB BPO Solutions reported sales of ₹88.12 Cr, up 29.6% from Mar 2025, and net profit of ₹6.99 Cr, up 16.7% year on year. For the year to Mar 2026, sales were ₹160 Cr and net profit ₹12.98 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 70.05 | 68.02 | 72.10 | 88.12 |
| Expenses | 61.11 | 58.05 | 62.07 | 79.12 |
| Operating Profit | 9.03 | 10.04 | 9.04 | 10.03 |
| OPM % | 12.0% | 14.0% | 13.0% | 11.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.01 | 2.01 | 2.01 | 1.01 |
| Depreciation | 1.01 | 2.01 | 2.01 | 2.01 |
| Profit before tax | 5.99 | 5.99 | 5.99 | 6.99 |
| Tax % | 28.0% | 28.0% | 24.0% | 29.0% |
| Net Profit | 4.99 | 5.99 | 5.98 | 6.99 |
| EPS (Rs) | 3.92 | 3.97 | 3.96 | 3.50 |
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 216 | 278 | 285 | 116 | 123 | 160 |
| Expenses | 220 | 275 | 274 | 103 | 104 | 141 |
| Operating Profit | −4.02 | 3.01 | 11.04 | 13.04 | 18.07 | 19.05 |
| OPM % | −2.0% | 1.1% | 4.0% | 11.0% | 15.0% | 12.0% |
| Other Income | 4.01 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 6.02 | 6.02 | 4.01 | 3.01 | 3.01 | 3.01 |
| Depreciation | 8.01 | 7.01 | 7.01 | 3.01 | 4.01 | 4.01 |
| Profit before tax | −13.98 | −2.99 | 0.99 | 5.99 | 11.98 | 12.97 |
| Tax % | 5.0% | 12.0% | −20.0% | 26.0% | 28.0% | 27.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −14.96 | −3.99 | 1.99 | 6.99 | 10.98 | 12.98 |
| EPS (Rs) | −1,752.79 | −411.79 | 180.60 | 5.64 | 7.52 | 6.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.08 | 0.10 | 0.10 | 11.99 | 15.01 | 20.00 |
| Reserves | 13.99 | 17.99 | 102 | 93.87 | 125 | 193 |
| Borrowings | 140 | 146 | 41.87 | 27.94 | 23.95 | 9.98 |
| Other Liabilities | −9.95 | −9.96 | 67.13 | 14.00 | 11.94 | 8.95 |
| Total Liabilities | 144 | 154 | 211 | 148 | 175 | 232 |
| Fixed Assets | 56.97 | 57.03 | 130 | 14.99 | 20.01 | 22.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.99 |
| Investments | 0.00 | 0.00 | 0.00 | 69.96 | 71.96 | 74.96 |
| Other Assets | 86.87 | 96.86 | 80.91 | 62.85 | 82.80 | 127 |
| Inventories | 14.02 | 23.04 | 25.04 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 53.01 | 51.05 | 38.03 | 41.99 | 58.99 | 79.07 |
| Cash & equivalents | 1.99 | 1.99 | 0.99 | 7.99 | 4.98 | 8.98 |
| Total Assets | 144 | 154 | 211 | 148 | 175 | 232 |
| Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 0.99 | 29.90 | 8.97 | −6.98 | −22.90 |
| Cash from investing activity | −2.99 | −69.75 | −5.99 | −10.98 | −17.96 |
| Cash from financing activity | 4.01 | 39.98 | 4.99 | 15.01 | 44.98 |
| Net cash flow | 1.99 | 0.00 | 7.99 | −2.99 | 3.99 |
| Capex | 2.96 | 16.00 | 3.56 | 9.07 | 14.52 |
| Free cash flow | −2.01 | 14.05 | 5.02 | −16.06 | −37.15 |
| CFO / OP % | −20.0% | 265.0% | 82.0% | −19.1% | −100.0% |
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 90 | 67 | 49 | 134 | 176 | 181 |
| Inventory days | 39 | 44 | 54 | 0 | 0 | — |
| Days payable | 56 | 36 | 51 | — | — | — |
| Cash conversion cycle | 72 | 75 | 50 | 133 | 175 | 180 |
| Working capital days | 43 | 50 | 8 | 41 | 117 | 210 |
| ROCE % | — | 3.0% | — | 6.0% | 10.0% | 8.0% |
For the Mar 2026 quarter, NSB BPO Solutions reported sales of ₹88.12 Cr, up 29.6% year on year and net profit of ₹6.99 Cr, up 16.7% year on year. The operating margin was 11.0%.
NSB BPO Solutions' sales for the year to Mar 2026 were ₹160 Cr.
Net profit for the year to Mar 2026 was ₹12.98 Cr. Earnings per share over the same trailing period were ₹6.40.
NSB BPO Solutions reported borrowings of ₹9.98 Cr at Mar 2026, against cash and equivalents of ₹8.98 Cr.
Cash from operations was −₹22.90 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹37.15 Cr.