Loading…
Game Changers Texfab (BSE 544594)₹96.00−2.04%Other Textile Products
In the Mar 2026 quarter (consolidated), Game Changers Texfab reported sales of ₹82.14 Cr, up 36.6% from Mar 2025, and net profit of ₹10.01 Cr, up 42.8% year on year. For the year to Mar 2026, sales were ₹139 Cr and net profit ₹18.02 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Sales | 60.11 | 82.14 |
| Expenses | 48.97 | 66.98 |
| Operating Profit | 11.04 | 15.05 |
| OPM % | 18.1% | 18.0% |
| Other Income | 0.00 | 0.00 |
| Interest | 1.01 | 1.01 |
| Depreciation | 1.01 | 1.01 |
| Profit before tax | 8.97 | 13.95 |
| Tax % | 27.1% | 27.0% |
| Net Profit | 7.01 | 10.01 |
| EPS (Rs) | 5.51 | 5.55 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Sales | 116 | 139 |
| Expenses | 96.93 | 112 |
| Operating Profit | 19.07 | 27.09 |
| OPM % | 16.1% | 19.0% |
| Other Income | 0.00 | 1.01 |
| Interest | 1.01 | 2.01 |
| Depreciation | 1.01 | 1.01 |
| Profit before tax | 15.95 | 24.91 |
| Tax % | 25.1% | 26.0% |
| Net Profit | 12.01 | 18.02 |
| EPS (Rs) | 9.65 | 10.20 |
| Dividend payout % | 0.0% | 0.0% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 12.98 | 17.95 |
| Reserves | 7.97 | 69.74 |
| Borrowings | 9.99 | 12.96 |
| Other Liabilities | 20.90 | 8.96 |
| Total Liabilities | 50.84 | 110 |
| Fixed Assets | 5.98 | 8.98 |
| CWIP | 0.00 | 0.00 |
| Investments | 0.00 | 5.02 |
| Other Assets | 44.86 | 95.61 |
| Inventories | 16.24 | 19.70 |
| Trade receivables | 26.66 | 48.95 |
| Cash & equivalents | 0.12 | 2.14 |
| Total Assets | 50.84 | 110 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from operating activity | 3.01 | −40.04 |
| Cash from investing activity | −2.01 | −8.02 |
| Cash from financing activity | −2.01 | 50.18 |
| Net cash flow | 0.00 | 1.99 |
| Capex | 1.57 | 3.16 |
| Free cash flow | 1.99 | −42.99 |
| CFO / OP % | 40.1% | −124.0% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor days | 83 | 128 |
| Inventory days | 65 | 68 |
| Days payable | 61 | 17 |
| Cash conversion cycle | 86 | 178 |
| Working capital days | 58 | 212 |
| ROCE % | — | 39.9% |
For the Mar 2026 quarter, Game Changers Texfab reported sales of ₹82.14 Cr, up 36.6% year on year and net profit of ₹10.01 Cr, up 42.8% year on year. The operating margin was 18.0%.
Game Changers Texfab's sales for the year to Mar 2026 were ₹139 Cr.
Net profit for the year to Mar 2026 was ₹18.02 Cr. Earnings per share over the same trailing period were ₹10.20.
Game Changers Texfab reported borrowings of ₹12.96 Cr at Mar 2026, against cash and equivalents of ₹2.14 Cr.
Cash from operations was −₹40.04 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹42.99 Cr.