Loading…
Narmadesh Brass Industries (BSE 544680)₹339.00+4.95%Other Industrial Products
In the Mar 2026 quarter (standalone), Narmadesh Brass Industries reported sales of ₹62.21 Cr and net profit of −₹0.77 Cr. For the year to Mar 2026, sales were ₹95.62 Cr and net profit ₹3.56 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2025 | Mar 2026 | |
|---|---|---|
| Sales | 33.41 | 62.21 |
| Expenses | 28.12 | 62.74 |
| Operating Profit | 5.23 | −0.64 |
| OPM % | 15.8% | −1.0% |
| Other Income | 0.94 | 1.04 |
| Interest | 0.80 | 0.75 |
| Depreciation | 0.41 | 0.59 |
| Profit before tax | 4.97 | −0.97 |
| Tax % | 13.2% | −20.8% |
| Net Profit | 4.33 | −0.77 |
| EPS (Rs) | 18.01 | −2.46 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 44.45 | 60.18 | 79.12 | 88.10 | 95.62 |
| Expenses | 42.58 | 58.14 | 67.77 | 79.00 | 90.85 |
| Operating Profit | 1.79 | 1.99 | 11.23 | 8.96 | 4.57 |
| OPM % | 4.1% | 3.4% | 14.3% | 10.2% | 4.8% |
| Other Income | 0.17 | 0.12 | 0.16 | 0.32 | 1.99 |
| Interest | 0.29 | 0.45 | 1.00 | 1.47 | 1.55 |
| Depreciation | 0.34 | 0.44 | 0.73 | 0.74 | 1.01 |
| Profit before tax | 1.34 | 1.23 | 9.69 | 7.08 | 4.01 |
| Tax % | 23.4% | 23.8% | 26.7% | 19.9% | 11.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.03 | 0.94 | 7.12 | 5.68 | 3.56 |
| EPS (Rs) | — | — | 35.57 | 28.41 | 11.46 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.00 | 2.01 | 2.00 | 3.11 |
| Reserves | 3.33 | 8.95 | 6.98 | 12.65 | 50.13 |
| Borrowings | 4.83 | 5.92 | 22.90 | 25.42 | 10.72 |
| Other Liabilities | 16.47 | 7.74 | 14.66 | 19.36 | 12.03 |
| Total Liabilities | 24.63 | 22.61 | 46.55 | 59.43 | 75.99 |
| Fixed Assets | 5.30 | 7.30 | 10.82 | 14.51 | 15.98 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 |
| Other Assets | 19.26 | 15.24 | 35.73 | 44.92 | 60.01 |
| Inventories | 12.78 | 10.53 | 15.37 | 19.32 | 32.64 |
| Trade receivables | 3.41 | 2.24 | 6.91 | 14.95 | 12.22 |
| Cash & equivalents | 0.08 | 0.03 | 2.28 | 0.04 | 0.10 |
| Total Assets | 24.63 | 22.61 | 46.55 | 59.43 | 75.99 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 2.56 | −2.86 | −7.92 | 1.14 | −14.21 |
| Cash from investing activity | −0.85 | −2.57 | −3.59 | −4.15 | −5.64 |
| Cash from financing activity | −1.64 | 5.36 | 13.72 | 0.78 | 19.87 |
| Net cash flow | 0.03 | −0.05 | 2.24 | −2.23 | 0.05 |
| Capex | 0.49 | 2.46 | 3.82 | 4.17 | 4.55 |
| Free cash flow | 2.12 | −5.32 | −11.75 | −3.04 | −18.80 |
| CFO / OP % | 152.9% | −134.1% | −50.1% | 28.0% | −299.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 29 | 15 | 33 | 63 | 48 |
| Inventory days | 119 | 70 | 89 | 95 | 140 |
| Days payable | 150 | 39 | 17 | 32 | 27 |
| Cash conversion cycle | −4 | 43 | 103 | 125 | 159 |
| Working capital days | −12 | 13 | 12 | 29 | 156 |
| ROCE % | — | 14.6% | 45.7% | 23.8% | 10.7% |
For the Mar 2026 quarter, Narmadesh Brass Industries reported sales of ₹62.21 Cr and net profit of −₹0.77 Cr. The operating margin was −1.0%.
Narmadesh Brass Industries' sales for the year to Mar 2026 were ₹95.62 Cr.
Net profit for the year to Mar 2026 was ₹3.56 Cr. Earnings per share over the same trailing period were ₹11.46.
Narmadesh Brass Industries reported borrowings of ₹10.72 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.
Cash from operations was −₹14.21 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹18.80 Cr.