Loading…
Leapfrog Engineering Services (BSE 544797)₹19.51−1.22%Civil Construction
In the Mar 2026 quarter (standalone), Leapfrog Engineering Services reported sales of ₹114 Cr, up 10.8% from Mar 2025, and net profit of ₹12.97 Cr, up 8.4% year on year. For the year to Mar 2026, sales were ₹153 Cr and net profit ₹19.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Sales | 103 | 114 |
| Expenses | 86.86 | 98.76 |
| Operating Profit | 17.02 | 15.04 |
| OPM % | 15.9% | 12.9% |
| Other Income | 1.99 | 7.99 |
| Interest | 1.99 | 3.99 |
| Depreciation | 0.00 | 0.00 |
| Profit before tax | 15.98 | 18.97 |
| Tax % | 27.0% | 28.0% |
| Net Profit | 11.97 | 12.97 |
| EPS (Rs) | 1.12 | 1.27 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 42.13 | 104 | 158 | 135 | 153 |
| Expenses | 38.92 | 102 | 137 | 112 | 129 |
| Operating Profit | 3.01 | 2.01 | 21.05 | 23.03 | 23.06 |
| OPM % | 6.9% | 1.8% | 12.9% | 16.9% | 14.9% |
| Other Income | 0.99 | 0.99 | 3.99 | 2.99 | 10.99 |
| Interest | 2.99 | 1.99 | 2.99 | 2.99 | 5.98 |
| Depreciation | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
| Profit before tax | 0.99 | 0.99 | 21.96 | 21.97 | 26.96 |
| Tax % | 36.1% | 54.0% | 27.0% | 26.0% | 29.0% |
| Exceptional items | 0.00 | 0.00 | −0.77 | −0.06 | 0.00 |
| Net Profit | 0.99 | 0.00 | 15.96 | 15.96 | 19.96 |
| EPS (Rs) | 12.97 | 5.85 | 334.45 | 1.52 | 1.84 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.49 | 0.48 | 11.01 | 10.98 |
| Reserves | 4.99 | 5.01 | 20.95 | 42.98 | 61.85 |
| Borrowings | 19.96 | 13.04 | 13.99 | 20.01 | 31.96 |
| Other Liabilities | 6.97 | 47.79 | 15.93 | 75.64 | 61.70 |
| Total Liabilities | 31.92 | 65.85 | 50.87 | 149 | 166 |
| Fixed Assets | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 30.92 | 65.84 | 49.86 | 148 | 165 |
| Inventories | 3.99 | 3.99 | 8.99 | 3.99 | 8.99 |
| Trade receivables | 9.98 | 14.97 | 11.98 | 108 | 107 |
| Cash & equivalents | 5.01 | 9.01 | 7.01 | 8.01 | 8.99 |
| Total Assets | 31.92 | 65.85 | 50.87 | 149 | 166 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 1.01 | 12.03 | 0.00 | −19.02 | −5.01 |
| Cash from investing activity | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 |
| Cash from financing activity | −1.01 | −8.02 | −1.01 | 20.05 | 5.01 |
| Net cash flow | 0.00 | 3.98 | −1.99 | 0.99 | 0.00 |
| Capex | 0.16 | 0.59 | 1.13 | 0.24 | 0.56 |
| Free cash flow | 1.01 | 11.02 | −1.01 | −19.04 | −6.01 |
| CFO / OP % | 69.0% | 659.0% | 5.0% | −61.0% | 3.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 91 | 53 | 30 | 294 | 258 |
| Inventory days | 63 | 15 | 26 | 36 | 38 |
| Days payable | 74 | 16 | 26 | 509 | 200 |
| Cash conversion cycle | 78 | 50 | 27 | −181 | 93 |
| Working capital days | −13 | −22 | 27 | 107 | 141 |
| ROCE % | — | 13.0% | 95.1% | 46.1% | 38.1% |
For the Mar 2026 quarter, Leapfrog Engineering Services reported sales of ₹114 Cr, up 10.8% year on year and net profit of ₹12.97 Cr, up 8.4% year on year. The operating margin was 12.9%.
Leapfrog Engineering Services' sales for the year to Mar 2026 were ₹153 Cr.
Net profit for the year to Mar 2026 was ₹19.96 Cr. Earnings per share over the same trailing period were ₹1.84.
Leapfrog Engineering Services reported borrowings of ₹31.96 Cr at Mar 2026, against cash and equivalents of ₹8.99 Cr.
Cash from operations was −₹5.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹6.01 Cr.