Loading…
Shivchem Agro (BSE 544967)₹30.03+3.16%Pesticides & Agrochemicals
For the year to Mar 2026, sales were ₹33.50 Cr and net profit ₹3.26 Cr.
Company filings, standalone accounts
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 0.40 | 2.29 | 10.90 | 27.29 | 33.50 |
| Expenses | 0.35 | 2.11 | 8.94 | 22.88 | 27.40 |
| Operating Profit | 0.04 | 0.17 | 1.93 | 4.36 | 6.03 |
| OPM % | 12.9% | 7.9% | 17.9% | 16.1% | 18.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 |
| Interest | 0.00 | 0.00 | 0.18 | 0.78 | 1.41 |
| Depreciation | 0.00 | 0.00 | 0.06 | 0.11 | 0.25 |
| Profit before tax | 0.06 | 0.18 | 1.74 | 3.53 | 4.41 |
| Tax % | 20.1% | 23.6% | 25.5% | 26.2% | 26.2% |
| Net Profit | 0.04 | 0.14 | 1.30 | 2.61 | 3.26 |
| EPS (Rs) | 0.20 | 0.82 | 8.08 | 4.94 | 6.17 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.04 | 0.04 | 0.04 | 2.63 | 2.63 |
| Reserves | 0.04 | 0.17 | 1.46 | 7.06 | 10.32 |
| Borrowings | 0.36 | 1.28 | 7.09 | 8.25 | 7.27 |
| Other Liabilities | 0.24 | 1.28 | 7.85 | 18.41 | 24.91 |
| Total Liabilities | 0.68 | 2.77 | 16.44 | 36.35 | 45.13 |
| Fixed Assets | 0.05 | 0.19 | 0.79 | 4.37 | 3.68 |
| CWIP | 0.00 | 0.08 | 0.74 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.63 | 2.50 | 14.91 | 31.98 | 41.45 |
| Inventories | 0.26 | 1.30 | 9.37 | 18.62 | 20.54 |
| Trade receivables | 0.33 | 0.98 | 4.28 | 11.14 | 16.97 |
| Cash & equivalents | 0.02 | 0.02 | 0.08 | 0.25 | 0.14 |
| Total Assets | 0.68 | 2.77 | 16.44 | 36.35 | 45.13 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | −0.69 | −4.35 | −3.01 | 1.80 |
| Cash from investing activity | −0.21 | −1.33 | −2.90 | 0.43 |
| Cash from financing activity | 0.92 | 5.73 | 6.09 | −2.32 |
| Net cash flow | 0.00 | 0.07 | 0.18 | −0.12 |
| Capex | 0.21 | 1.31 | 2.94 | 0.00 |
| Free cash flow | −0.91 | −5.68 | −5.97 | 2.22 |
| CFO / OP % | −367.1% | −221.0% | −60.0% | 42.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 298 | 154 | 143 | 148 | 184 |
| Inventory days | — | 271 | 609 | 447 | 403 |
| Days payable | — | 244 | 405 | 380 | 390 |
| Cash conversion cycle | 298 | 181 | 346 | 216 | 198 |
| Working capital days | 0 | −10 | 59 | 107 | 133 |
| ROCE % | — | 17.5% | 37.7% | 32.4% | 30.4% |
Shivchem Agro's sales for the year to Mar 2026 were ₹33.50 Cr.
Net profit for the year to Mar 2026 was ₹3.26 Cr. Earnings per share over the same trailing period were ₹6.17.
Shivchem Agro reported borrowings of ₹7.27 Cr at Mar 2026, against cash and equivalents of ₹0.14 Cr.
Cash from operations was ₹1.80 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.22 Cr.