Loading…
Black Opal Consultants (BSE 544972)₹132.10−7.56%Gems, Jewellery And Watches
In the Jun 2025 quarter (consolidated), Black Opal Consultants reported sales of ₹17.44 Cr and net profit of ₹4.40 Cr. For the year to Mar 2026, sales were ₹41.94 Cr and net profit ₹12.02 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2025
| Jun 2025 | |
|---|---|
| Sales | 17.44 |
| Expenses | 11.56 |
| Operating Profit | 5.89 |
| OPM % | 33.6% |
| Other Income | 0.03 |
| Interest | 0.05 |
| Depreciation | 0.04 |
| Profit before tax | 5.82 |
| Tax % | 24.9% |
| Net Profit | 4.40 |
| EPS (Rs) | 5.30 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 7.99 | 19.99 | 32.99 | 41.94 |
| Expenses | 4.99 | 13.97 | 16.97 | 24.95 |
| Operating Profit | 2.01 | 6.02 | 15.05 | 17.05 |
| OPM % | 30.0% | 30.0% | 47.0% | 40.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.99 | 5.98 | 14.95 | 15.95 |
| Tax % | 26.1% | 26.1% | 25.1% | 26.0% |
| Exceptional items | 0.00 | 0.05 | 0.13 | 0.26 |
| Net Profit | 2.01 | 4.01 | 11.01 | 12.02 |
| EPS (Rs) | 2.06 | 5.21 | 13.82 | 14.64 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.82 | 0.82 | 0.82 | 7.97 |
| Reserves | 4.01 | 8.01 | 19.99 | 24.04 |
| Borrowings | 0.00 | 2.01 | 0.00 | 10.04 |
| Other Liabilities | 1.00 | 2.98 | 1.99 | 16.92 |
| Total Liabilities | 7.00 | 12.99 | 21.97 | 59.97 |
| Fixed Assets | 0.00 | 0.99 | 0.00 | 0.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.01 | 6.02 | 4.02 | 21.06 |
| Other Assets | 3.99 | 5.98 | 17.95 | 36.92 |
| Inventories | 0.00 | 0.00 | 0.00 | 9.38 |
| Trade receivables | 0.31 | 0.65 | 2.35 | 5.35 |
| Cash & equivalents | 0.28 | 1.72 | 1.78 | 4.49 |
| Total Assets | 7.00 | 12.99 | 21.97 | 59.97 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | 0.00 | 6.01 | −1.01 | 16.02 |
| Cash from investing activity | −2.01 | −4.01 | 2.01 | −21.99 |
| Cash from financing activity | 2.01 | 0.00 | −1.01 | 9.03 |
| Net cash flow | −1.01 | 1.01 | 0.00 | 3.01 |
| Capex | 0.98 | 0.36 | 0.00 | 0.05 |
| Free cash flow | −1.01 | 6.02 | −1.01 | 16.04 |
| CFO / OP % | 15.9% | 117.0% | 14.9% | 112.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 15 | 13 | 27 | 48 |
| Cash conversion cycle | 15 | 13 | 27 | 48 |
| Working capital days | 62 | −20 | 138 | 78 |
| ROCE % | — | 74.0% | 99.1% | 53.1% |
For the Jun 2025 quarter, Black Opal Consultants reported sales of ₹17.44 Cr and net profit of ₹4.40 Cr. The operating margin was 33.6%.
Black Opal Consultants' sales for the year to Mar 2026 were ₹41.94 Cr.
Net profit for the year to Mar 2026 was ₹12.02 Cr. Earnings per share over the same trailing period were ₹14.64.
Black Opal Consultants reported borrowings of ₹10.04 Cr at Mar 2026, against cash and equivalents of ₹4.49 Cr.
Cash from operations was ₹16.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹16.04 Cr.