5Paisa Capital (5PAISA)₹351.40+4.55%Stockbroking & Allied
In the Sep 2026 quarter (consolidated), 5Paisa Capital reported sales of ₹86.63 Cr, up 12.0% from Sep 2025, and net profit of ₹7.09 Cr, down 25.4% year on year. For the year to Mar 2026, sales were ₹320 Cr and net profit ₹44.14 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 100 | 113 | 102 | 101 | 85.41 | 71.34 | 77.78 | 77.33 | 79.43 | 85.53 | 88.42 | 86.63 |
| Expenses | 69.81 | 92.04 | 64.85 | 62.20 | 55.14 | 50.02 | 52.41 | 54.08 | 52.34 | 59.57 | 62.19 | 64.50 |
| Operating Profit | 30.44 | 20.64 | 37.44 | 38.56 | 30.11 | 21.24 | 25.27 | 23.02 | 26.94 | 25.76 | 26.11 | 21.84 |
| OPM % | 30.3% | 18.2% | 36.5% | 38.2% | 35.2% | 29.7% | 32.4% | 29.8% | 33.8% | 30.1% | 29.5% | 25.2% |
| Other Income | 0.06 | 0.01 | 0.03 | 0.06 | 0.03 | 0.13 | 0.09 | 0.12 | 0.05 | 0.05 | 0.04 | 0.03 |
| Interest | 8.02 | 10.29 | 7.19 | 6.05 | 5.43 | 5.22 | 7.31 | 8.00 | 8.23 | 9.10 | 8.48 | 9.48 |
| Depreciation | 2.28 | 2.73 | 3.31 | 3.20 | 3.11 | 2.65 | 2.51 | 2.39 | 2.17 | 2.18 | 2.22 | 2.92 |
| Profit before tax | 20.21 | 7.62 | 26.92 | 29.33 | 21.59 | 13.50 | 15.52 | 12.76 | 16.57 | 14.55 | 15.48 | 9.47 |
| Tax % | 25.3% | 24.2% | 25.4% | 25.3% | 25.0% | 25.3% | 25.6% | 25.6% | 25.7% | 25.3% | 25.2% | 25.5% |
| Net Profit | 15.13 | 5.80 | 20.16 | 21.95 | 16.24 | 10.11 | 11.59 | 9.50 | 12.33 | 10.89 | 11.61 | 7.09 |
| EPS (Rs) | 3.24 | 1.25 | 4.30 | 4.69 | 3.47 | 2.16 | 2.47 | 2.03 | 2.63 | 2.33 | 2.48 | 1.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.02 | 20.03 | 61.10 | 108 | 195 | 299 | 338 | 396 | 360 | 320 | 340 |
| Expenses | 21.96 | 50.86 | 77.88 | 98.74 | 150 | 251 | 251 | 283 | 232 | 218 | 239 |
| Operating Profit | −15.05 | −32.09 | −17.06 | 10.02 | 45.15 | 47.11 | 87.20 | 111 | 127 | 101 | 101 |
| OPM % | −199.0% | −161.0% | −28.0% | 9.0% | 23.0% | 16.0% | 26.0% | 28.0% | 35.0% | 32.0% | 29.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.17 |
| Interest | 1.01 | 1.01 | 7.03 | 15.04 | 21.08 | 23.08 | 21.06 | 29.09 | 24.09 | 33.10 | 35.29 |
| Depreciation | 0.00 | 1.01 | 1.01 | 4.01 | 5.01 | 5.01 | 9.02 | 10.02 | 12.01 | 9.01 | 9.49 |
| Profit before tax | −16.03 | −33.05 | −25.02 | −10.01 | 20.04 | 18.02 | 58.10 | 72.10 | 91.18 | 59.12 | 56.07 |
| Tax % | −28.9% | −24.0% | −24.9% | −18.0% | 26.1% | 26.1% | 25.1% | 25.1% | 25.1% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | −0.02 | 0.00 | 0.03 | 0.02 | 0.10 | — |
| Net Profit | −12.03 | −25.07 | −19.06 | −8.02 | 15.06 | 14.04 | 44.10 | 54.21 | 68.25 | 44.14 | 41.92 |
| EPS (Rs) | −2.21 | −6.63 | −4.97 | −2.08 | 3.85 | 3.13 | 9.49 | 11.66 | 14.58 | 9.44 | 8.96 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.99 | 12.98 | 12.98 | 24.98 | 25.96 | 28.97 | 30.97 | 30.97 | 30.98 | 30.95 |
| Reserves | 76.27 | 50.17 | 32.10 | 113 | 131 | 346 | 435 | 510 | 574 | 620 |
| Borrowings | 0.00 | 15.99 | 92.04 | 219 | 234 | 279 | 169 | 336 | 217 | 379 |
| Other Liabilities | 20.91 | 51.94 | 145 | 267 | 478 | 957 | 1,010 | 1,174 | 845 | 879 |
| Total Liabilities | 109 | 131 | 282 | 625 | 868 | 1,611 | 1,644 | 2,051 | 1,668 | 1,909 |
| Fixed Assets | 0.00 | 1.99 | 1.99 | 7.98 | 7.99 | 10.99 | 15.99 | 23.97 | 19.98 | 17.96 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 2.99 | 8.99 | 8.99 | 13.99 | 7.99 | 1.99 | 1.99 | 1.99 |
| Other Assets | 109 | 129 | 277 | 606 | 852 | 1,585 | 1,620 | 2,024 | 1,646 | 1,889 |
| Inventories | 3.01 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 1.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 80.74 | 29.90 | 115 | 270 | 522 | 1,197 | 1,296 | 1,631 | 1,332 | 1,412 |
| Total Assets | 109 | 131 | 282 | 625 | 868 | 1,611 | 1,644 | 2,051 | 1,668 | 1,909 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −21.07 | −51.16 | 15.05 | −238 | 2.01 | −142 | 25.09 | −92.40 | 98.39 | −104 |
| Cash from investing activity | 2.01 | −5.01 | 1.01 | 39.03 | −1.01 | −12.01 | −7.99 | −13.01 | −7.01 | −7.01 |
| Cash from financing activity | 87.13 | −1.01 | 27.05 | 156 | −4.01 | 225 | −85.16 | 154 | −141 | 127 |
| Net cash flow | 68.27 | −56.21 | 43.17 | −42.18 | −3.01 | 73.27 | −68.25 | 50.21 | −51.18 | 17.07 |
| Capex | 0.27 | 2.19 | 1.56 | 12.14 | 4.12 | 7.44 | 13.53 | 19.37 | 8.01 | 6.90 |
| Free cash flow | −20.95 | −52.91 | 13.96 | −247 | 0.00 | −147 | 11.98 | −111 | 90.76 | −110 |
| CFO / OP % | 142.0% | 161.0% | −91.0% | −2,481.0% | 5.0% | −294.0% | 32.0% | −68.0% | 93.0% | −85.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 10 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 20 | 10 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working capital days | −210 | −320 | −555 | −477 | −577 | −1,026 | −941 | −899 | −785 | −865 |
| ROCE % | — | −39.0% | −16.9% | 2.0% | 11.1% | 8.0% | 12.1% | 13.1% | 14.1% | 10.1% |
For the Sep 2026 quarter, 5Paisa Capital reported sales of ₹86.63 Cr, up 12.0% year on year and net profit of ₹7.09 Cr, down 25.4% year on year. The operating margin was 25.2%.
5Paisa Capital's sales for the year to Mar 2026 were ₹320 Cr; over the last twelve months they were ₹340 Cr.
Net profit for the year to Mar 2026 was ₹44.14 Cr, and ₹41.92 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.96.
5Paisa Capital reported borrowings of ₹379 Cr at Mar 2026, against cash and equivalents of ₹1,412 Cr.
Cash from operations was −₹104 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹110 Cr.