Aarey Drugs & Pharmaceuticals (AAREYDRUGS)₹109.04−0.16%Pharmaceuticals
In the Mar 2026 quarter (standalone), Aarey Drugs & Pharmaceuticals reported sales of ₹190 Cr, up 75.4% from Mar 2025, and net profit of ₹1.55 Cr, up 237.0% year on year. For the year to Mar 2026, sales were ₹474 Cr and net profit ₹3.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.16 | 58.03 | 76.73 | 211 | 127 | 106 | 134 | 108 | 103 | 84.49 | 96.75 | 190 |
| Expenses | 49.53 | 55.92 | 73.70 | 212 | 125 | 101 | 131 | 112 | 100 | 81.35 | 97.74 | 185 |
| Operating Profit | 1.35 | 1.85 | 2.71 | −1.45 | 1.19 | 3.74 | 2.21 | −4.22 | 1.72 | 2.65 | −1.52 | 4.36 |
| OPM % | 2.6% | 3.2% | 3.5% | −0.7% | 0.9% | 3.6% | 1.7% | −3.9% | 1.7% | 3.2% | −1.6% | 2.3% |
| Other Income | 0.69 | 0.83 | 0.28 | 5.13 | 1.57 | 0.01 | 0.67 | 7.53 | 1.54 | 0.78 | 4.17 | −0.42 |
| Interest | 0.43 | 0.42 | 0.48 | 0.41 | 0.97 | 0.50 | 0.59 | 1.31 | 1.05 | 1.27 | 0.93 | 1.79 |
| Depreciation | 0.90 | 1.28 | 1.07 | 1.16 | 0.48 | 1.52 | 0.91 | 0.42 | 0.50 | 0.70 | 0.84 | 0.86 |
| Profit before tax | 0.72 | 0.99 | 1.45 | 2.14 | 1.32 | 1.73 | 1.39 | 1.61 | 1.72 | 1.47 | 0.91 | 1.27 |
| Tax % | 0.0% | −22.0% | 30.1% | −0.5% | 6.8% | 8.6% | 48.5% | 71.6% | 20.8% | 31.1% | 38.0% | −21.9% |
| Net Profit | 0.71 | 1.22 | 1.01 | 2.14 | 1.23 | 1.59 | 0.71 | 0.46 | 1.36 | 1.01 | 0.56 | 1.55 |
| EPS (Rs) | 0.29 | 0.49 | 0.41 | 0.78 | 0.45 | 0.58 | 0.26 | 0.18 | 0.49 | 0.37 | 0.21 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 247 | 397 | 350 | 355 | 299 | 350 | 495 | 421 | 398 | 476 | 474 | 474 |
| Expenses | 245 | 385 | 341 | 346 | 294 | 343 | 480 | 410 | 390 | 470 | 464 | 464 |
| Operating Profit | 1.01 | 10.04 | 8.04 | 8.04 | 3.01 | 5.02 | 11.05 | 8.03 | 4.01 | 3.01 | 7.03 | 7.21 |
| OPM % | 0.4% | 2.4% | 2.2% | 2.2% | 1.1% | 1.3% | 2.3% | 1.8% | 1.1% | 0.6% | 1.5% | 1.5% |
| Other Income | 2.99 | 2.99 | 2.99 | 3.99 | 6.99 | 6.99 | 2.99 | 2.99 | 6.99 | 9.98 | 5.99 | 6.07 |
| Interest | 2.01 | 4.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 4.01 | 5.01 | 5.01 | 5.04 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 2.90 |
| Profit before tax | 1.99 | 7.99 | 7.99 | 8.98 | 6.99 | 7.99 | 9.99 | 5.99 | 4.99 | 5.99 | 4.99 | 5.37 |
| Tax % | 29.0% | 31.0% | 24.9% | 27.0% | 20.0% | 20.9% | 35.0% | 37.0% | 12.0% | 34.0% | 27.0% | — |
| Net Profit | 0.99 | 4.99 | 5.98 | 6.97 | 5.98 | 6.98 | 6.98 | 3.99 | 4.98 | 3.99 | 3.99 | 4.48 |
| EPS (Rs) | 0.78 | 3.03 | 2.65 | 2.81 | 2.49 | 2.79 | 2.59 | 1.50 | 1.68 | 1.43 | 1.41 | 1.63 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.05 | 18.06 | 23.01 | 23.00 | 23.02 | 23.05 | 25.03 | 25.05 | 28.00 | 28.07 | 27.99 |
| Reserves | 19.01 | 20.02 | 31.01 | 56.95 | 62.95 | 68.91 | 75.03 | 87.96 | 92.05 | 105 | 110 | 122 |
| Borrowings | 10.96 | 14.96 | 9.97 | 2.99 | 15.95 | 17.94 | 17.94 | 13.95 | 37.88 | 30.90 | 34.88 | 49.82 |
| Other Liabilities | 68.69 | 73.76 | 82.65 | 85.59 | 42.80 | 83.59 | 115 | 116 | 135 | 138 | 116 | 96.53 |
| Total Liabilities | 115 | 125 | 142 | 170 | 146 | 193 | 232 | 244 | 290 | 302 | 290 | 296 |
| Fixed Assets | 6.01 | 8.02 | 12.05 | 12.03 | 12.04 | 12.03 | 14.05 | 14.04 | 14.04 | 13.04 | 16.06 | 26.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.99 | 2.01 |
| Other Assets | 109 | 117 | 130 | 157 | 133 | 180 | 217 | 229 | 276 | 288 | 271 | 268 |
| Inventories | 3.99 | 1.99 | 4.98 | 14.96 | 20.95 | 16.97 | 17.95 | 13.96 | 28.95 | 34.92 | 44.87 | 41.90 |
| Trade receivables | 67.01 | 71.99 | 82.08 | 95.03 | 106 | 95.99 | 162 | 136 | 190 | 184 | 133 | 130 |
| Cash & equivalents | 0.00 | 2.01 | 1.01 | 3.01 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 1.99 | 1.01 | 1.01 |
| Total Assets | 115 | 125 | 142 | 170 | 146 | 193 | 232 | 244 | 290 | 302 | 290 | 296 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.01 | 6.02 | 1.01 | −20.08 | 1.01 | 3.01 | 5.02 | 0.00 | −1.01 | −3.01 | 10.03 | 10.03 |
| Cash from investing activity | −1.99 | −2.99 | −4.99 | −0.99 | −0.99 | −0.99 | −2.99 | −2.99 | 0.00 | −1.99 | −5.98 | −11.97 |
| Cash from financing activity | −2.01 | −2.01 | 4.01 | 23.03 | −2.01 | −2.01 | −2.01 | 2.01 | 1.01 | 5.99 | −4.01 | 1.99 |
| Net cash flow | −1.01 | 1.01 | −0.99 | 1.99 | −3.01 | 0.00 | 0.00 | 0.00 | 1.01 | 0.99 | 0.00 | 0.00 |
| Capex | 2.42 | 2.59 | 4.93 | 0.61 | 1.22 | 0.93 | 2.87 | 2.21 | 1.05 | 0.73 | 5.19 | 12.42 |
| Free cash flow | 0.99 | 2.99 | −3.99 | −20.94 | −0.99 | 1.99 | 2.99 | −1.99 | −1.99 | −3.99 | 4.99 | −1.99 |
| CFO / OP % | 238.9% | 560.0% | 28.0% | −232.1% | 37.0% | 135.0% | 154.0% | 36.0% | 12.9% | −37.0% | 421.0% | 163.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 115 | 109 | 76 | 101 | 110 | 119 | 171 | 102 | 166 | 171 | 104 | 101 |
| Inventory days | 7 | 3 | 5 | 16 | 23 | 21 | 20 | 11 | 26 | 33 | 36 | 33 |
| Days payable | 117 | 108 | 71 | 84 | 40 | 98 | 120 | 86 | 115 | 123 | 81 | 66 |
| Cash conversion cycle | 5 | 3 | 9 | 32 | 92 | 42 | 69 | 26 | 76 | 80 | 58 | 68 |
| Working capital days | 49 | 40 | 34 | 69 | 77 | 99 | 91 | 68 | 89 | 106 | 89 | 90 |
| ROCE % | 7.0% | 7.0% | 21.9% | 13.9% | 11.9% | 7.9% | 8.9% | 9.9% | 6.0% | 6.0% | 6.0% | 6.0% |
For the Mar 2026 quarter, Aarey Drugs & Pharmaceuticals reported sales of ₹190 Cr, up 75.4% year on year and net profit of ₹1.55 Cr, up 237.0% year on year. The operating margin was 2.3%.
Aarey Drugs & Pharmaceuticals' sales for the year to Mar 2026 were ₹474 Cr; over the last twelve months they were ₹474 Cr.
Net profit for the year to Mar 2026 was ₹3.99 Cr, and ₹4.48 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.63.
Aarey Drugs & Pharmaceuticals reported borrowings of ₹49.82 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹10.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.99 Cr.