Aarnav Fashions (AARNAV)₹31.90+1.92%Trading - Textile Products
In the Jun 2026 quarter (standalone), Aarnav Fashions reported sales of ₹86.79 Cr, down 10.9% from Jun 2025, and net profit of ₹1.69 Cr, down 11.1% year on year. For the year to Mar 2026, sales were ₹463 Cr and net profit ₹9.03 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 97.36 | 80.77 | 100 | 88.53 | 105 | 94.95 | 91.62 | 97.46 | 134 | 98.92 | 133 | 86.79 |
| Expenses | 90.18 | 73.78 | 91.77 | 81.39 | 97.43 | 84.51 | 85.99 | 90.10 | 126 | 91.82 | 124 | 79.76 |
| Operating Profit | 6.90 | 6.76 | 8.34 | 6.97 | 7.15 | 10.08 | 5.39 | 7.00 | 7.42 | 6.91 | 8.85 | 6.71 |
| OPM % | 7.1% | 8.4% | 8.3% | 7.8% | 6.8% | 10.6% | 5.9% | 7.2% | 5.5% | 7.0% | 6.6% | 7.7% |
| Other Income | 0.07 | 0.07 | 0.10 | 0.07 | 0.19 | 0.13 | 0.58 | 0.07 | 0.15 | 0.09 | 0.36 | 0.07 |
| Interest | 2.79 | 3.07 | 3.07 | 2.82 | 2.49 | 2.47 | 2.37 | 2.51 | 2.35 | 2.09 | 2.46 | 2.56 |
| Depreciation | 1.70 | 1.87 | 2.32 | 1.78 | 1.92 | 1.95 | 2.32 | 2.00 | 2.00 | 2.00 | 2.13 | 1.94 |
| Profit before tax | 2.44 | 1.85 | 3.01 | 2.40 | 2.91 | 5.75 | 1.24 | 2.54 | 3.18 | 2.87 | 4.59 | 2.27 |
| Tax % | 25.1% | 25.6% | 26.7% | 25.6% | 25.6% | 24.8% | 20.4% | 24.9% | 24.9% | 35.3% | 29.5% | 25.2% |
| Net Profit | 1.83 | 1.37 | 2.21 | 1.79 | 2.16 | 4.33 | 0.99 | 1.90 | 2.38 | 1.86 | 3.24 | 1.69 |
| EPS (Rs) | 0.42 | 0.33 | 0.53 | 0.43 | 0.50 | 1.03 | 0.22 | 0.46 | 0.57 | 0.43 | 0.75 | 0.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.01 | 1.01 | 1.01 | 2.01 | 35.07 | 249 | 421 | 399 | 360 | 382 | 463 | 453 |
| Expenses | 0.99 | 0.00 | 0.00 | 0.99 | 31.98 | 232 | 388 | 378 | 332 | 352 | 432 | 422 |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 17.06 | 32.11 | 20.05 | 27.07 | 30.10 | 30.10 | 29.89 |
| OPM % | 9.0% | 23.0% | 25.9% | 16.0% | 9.0% | 7.0% | 8.0% | 5.0% | 8.0% | 8.0% | 6.0% | 6.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 0.99 | 0.67 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 | 11.99 | 10.99 | 11.99 | 9.99 | 8.99 | 9.46 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 6.99 | 7.99 | 7.99 | 7.99 | 7.99 | 8.07 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 8.01 | 13.02 | 1.01 | 8.01 | 12.01 | 13.01 | 12.91 |
| Tax % | 40.0% | 29.0% | 31.0% | 28.0% | 24.1% | 32.1% | 26.0% | 60.0% | 26.0% | 25.0% | 29.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.00 | −0.07 | 0.01 | 0.21 | 0.00 | — |
| Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 5.01 | 9.03 | 0.00 | 6.02 | 9.02 | 9.03 | 9.17 |
| EPS (Rs) | 0.11 | 0.34 | 0.39 | 0.61 | 1.56 | 3.56 | 6.22 | 0.08 | 1.34 | 2.18 | 2.20 | 2.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 32.1% | 40.0% | 23.0% | 0.0% | 38.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.99 | 2.99 | 2.99 | 2.99 | 3.00 | 14.97 | 42.08 | 42.03 | 42.07 | 42.11 | 42.08 | 42.06 |
| Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 5.98 | 123 | 131 | 130 | 137 | 144 | 153 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 143 | 153 | 127 | 109 | 100 | 109 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.94 | 155 | 159 | 118 | 102 | 91.56 | 91.57 |
| Total Liabilities | 2.99 | 2.99 | 3.99 | 3.99 | 3.99 | 32.89 | 463 | 485 | 418 | 391 | 377 | 397 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146 | 139 | 134 | 130 | 125 | 132 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.03 | 12.03 | 12.04 | 13.05 | 14.04 | 15.04 |
| Other Assets | 2.99 | 2.99 | 3.99 | 2.99 | 3.99 | 31.89 | 305 | 335 | 271 | 246 | 238 | 251 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86.17 | 127 | 116 | 110 | 109 | 97.16 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 12.01 | 185 | 172 | 123 | 106 | 99.09 | 131 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 5.99 | 4.99 | 3.99 | 3.99 | 7.99 |
| Total Assets | 2.99 | 2.99 | 3.99 | 3.99 | 3.99 | 32.89 | 463 | 485 | 418 | 391 | 377 | 397 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.99 | — | — | — | −14.95 | −57.81 | 14.94 | 43.89 | 31.89 | 24.90 | 20.94 |
| Cash from investing activity | 0.00 | — | — | — | 0.00 | −162 | −1.01 | −3.01 | −5.01 | −3.01 | −16.05 |
| Cash from financing activity | 2.99 | — | — | — | 14.95 | 222 | −12.97 | −41.88 | −26.92 | −21.95 | −1.99 |
| Net cash flow | 0.00 | — | — | — | 0.00 | 4.01 | 2.01 | −2.01 | 0.00 | 0.00 | 4.01 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 150 | 0.37 | 3.43 | 3.24 | 2.25 | 15.21 |
| Free cash flow | −3.01 | — | — | — | −15.02 | −208 | 15.01 | 41.05 | 28.01 | 22.01 | 6.01 |
| CFO / OP % | −7,524.9% | — | — | — | −460.9% | −321.0% | 59.1% | 225.1% | 127.1% | 98.1% | 87.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 212 | 0 | 323 | 125 | 271 | 149 | 113 | 108 | 95 | 103 |
| Inventory days | 583 | 0 | 0 | 0 | 126 | 0 | 160 | 148 | 148 | 166 | 152 | 101 |
| Days payable | 0 | — | — | — | 126 | — | 164 | 100 | 71 | 63 | 48 | 38 |
| Cash conversion cycle | 584 | 0 | 212 | 0 | 323 | 125 | 266 | 197 | 190 | 211 | 199 | 166 |
| Working capital days | 4,950 | 1,760 | 1,677 | 1,661 | 780 | 211 | 136 | 92 | 63 | 64 | 63 | 75 |
| ROCE % | 2.0% | 1.0% | 4.0% | 5.0% | 7.1% | 25.1% | 8.1% | 8.1% | 4.0% | 7.1% | 8.1% | 8.1% |
For the Jun 2026 quarter, Aarnav Fashions reported sales of ₹86.79 Cr, down 10.9% year on year and net profit of ₹1.69 Cr, down 11.1% year on year. The operating margin was 7.7%.
Aarnav Fashions' sales for the year to Mar 2026 were ₹463 Cr; over the last twelve months they were ₹453 Cr.
Net profit for the year to Mar 2026 was ₹9.03 Cr, and ₹9.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.16.
Aarnav Fashions reported borrowings of ₹109 Cr at Mar 2026, against cash and equivalents of ₹7.99 Cr.
Cash from operations was ₹20.94 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹6.01 Cr.