Aban Offshore (ABAN)₹14.34+0.91%Offshore Support Solution Drilling
In the Jun 2026 quarter (consolidated), Aban Offshore reported sales of ₹165 Cr, up 44.7% from Jun 2025, and net profit of ₹84.31 Cr. For the year to Mar 2026, sales were ₹410 Cr and net profit −₹531 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.01 | 94.01 | 137 | 128 | 115 | 116 | 116 | 114 | 105 | 91.01 | 98.99 | 165 |
| Expenses | 104 | 134 | 170 | 79.15 | 73.14 | 83.13 | 69.09 | 59.11 | 87.20 | 50.12 | 58.16 | 42.10 |
| Operating Profit | −39.90 | −38.96 | −32.94 | 49.87 | 41.93 | 32.95 | 46.91 | 54.90 | 17.98 | 41.92 | 40.93 | 123 |
| OPM % | −63.0% | −42.0% | −24.0% | 39.0% | 36.9% | 28.0% | 41.0% | 48.0% | 17.0% | 45.9% | 42.0% | 74.0% |
| Other Income | 12.03 | 12.04 | 10.04 | 25.08 | 158 | 4.02 | 5.01 | 2.01 | 3.01 | 8.03 | 9.03 | 13.04 |
| Interest | 266 | 275 | 278 | 274 | 278 | 280 | 281 | 281 | 290 | 3.01 | 0.00 | 0.00 |
| Depreciation | 22.93 | 21.94 | 30.90 | 32.92 | 32.94 | 26.93 | 24.93 | 23.93 | 24.93 | 24.92 | 43.90 | 44.86 |
| Profit before tax | −316 | −325 | −331 | −231 | −110 | −271 | −254 | −247 | −294 | 22.05 | 7.01 | 91.18 |
| Tax % | 0.0% | 1.0% | 3.0% | 3.0% | 5.0% | 2.0% | 3.0% | 3.0% | 5.0% | −36.1% | 84.9% | 8.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −319 | −328 | −341 | −239 | −115 | −278 | −261 | −254 | −308 | 30.11 | 2.01 | 84.31 |
| EPS (Rs) | −54.56 | −56.20 | −58.42 | −40.82 | −19.81 | −47.51 | −44.66 | −43.44 | −52.86 | 5.08 | 0.32 | 14.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,338 | 1,758 | 1,466 | 848 | 973 | 1,070 | 598 | 397 | 400 | 476 | 410 | 460 |
| Expenses | 1,446 | 853 | 2,057 | 4,381 | 8,359 | 2,022 | 1,584 | 529 | 557 | 304 | 255 | 238 |
| Operating Profit | 1,888 | 906 | −585 | −3,512 | −7,356 | −947 | −980 | −131 | −156 | 172 | 156 | 224 |
| OPM % | 57.0% | 52.0% | −40.1% | −415.1% | −756.0% | −89.0% | −164.1% | −33.1% | −39.0% | 36.0% | 38.0% | 48.6% |
| Other Income | 21.05 | 15.05 | 14.04 | 113 | 13.05 | 258 | 69.19 | 226 | 48.18 | 193 | 23.09 | 33.11 |
| Interest | 1,041 | 1,094 | 1,286 | 1,141 | 1,207 | 1,109 | 1,101 | 1,114 | 1,095 | 1,113 | 574 | 293 |
| Depreciation | 899 | 699 | 663 | 674 | 843 | 195 | 145 | 46.86 | 96.69 | 118 | 118 | 139 |
| Profit before tax | −27.07 | −871 | −2,523 | −5,236 | −9,420 | −1,997 | −2,160 | −1,066 | −1,300 | −867 | −512 | −173 |
| Tax % | 805.9% | 19.9% | 4.0% | 1.0% | −5.0% | −1.0% | 1.0% | 3.0% | 2.0% | 3.0% | 4.0% | — |
| Exceptional items | 0.00 | 9.99 | 0.00 | 0.99 | −0.99 | 32.95 | 53.95 | 92.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −242 | −1,045 | −2,614 | −5,293 | −9,006 | −1,980 | −2,185 | −1,095 | −1,322 | −893 | −531 | −192 |
| EPS (Rs) | −41.45 | −178.78 | −447.75 | −906.00 | −1,542.75 | −338.83 | −374.12 | −187.38 | −226.35 | −152.86 | −90.86 | −33.07 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.96 | 11.96 | 11.96 | 11.95 | 11.95 |
| Reserves | 5,384 | 3,666 | 2,613 | 6.97 | −5,322 | −15,318 | −16,817 | −19,499 | −22,274 | −23,847 | −25,373 | −28,205 |
| Borrowings | 14,302 | 14,671 | 13,970 | 13,704 | 14,324 | 15,685 | 15,187 | 15,252 | 15,140 | 15,316 | 15,707 | 17,094 |
| Other Liabilities | 1,206 | 1,811 | 2,077 | 3,164 | 4,593 | 5,616 | 6,227 | 7,197 | 8,846 | 10,031 | 11,184 | 12,850 |
| Total Liabilities | 20,905 | 20,159 | 18,672 | 16,887 | 13,606 | 5,995 | 4,608 | 2,961 | 1,723 | 1,511 | 1,530 | 1,752 |
| Fixed Assets | 18,300 | 17,133 | 16,151 | 14,321 | 11,215 | 4,038 | 3,181 | 702 | 690 | 680 | 661 | 820 |
| CWIP | 18.95 | 0.00 | 8.98 | 0.00 | 5.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.94 | 15.95 | 26.91 | 26.88 | 25.90 | 22.91 | 22.90 | 22.92 | 22.93 | 21.91 | 21.93 | 21.90 |
| Other Assets | 2,573 | 3,010 | 2,484 | 2,539 | 2,359 | 1,933 | 1,404 | 2,237 | 1,009 | 810 | 847 | 910 |
| Inventories | 380 | 409 | 377 | 378 | 418 | 462 | 290 | 196 | 97.17 | 112 | 115 | 132 |
| Trade receivables | 1,593 | 2,317 | 1,853 | 1,873 | 1,112 | 1,098 | 538 | 417 | 327 | 139 | 80.96 | 97.92 |
| Cash & equivalents | 115 | 133 | 93.97 | 83.02 | 71.93 | 45.99 | 73.96 | 87.99 | 148 | 43.95 | 192 | 67.99 |
| Total Assets | 20,905 | 20,159 | 18,672 | 16,887 | 13,606 | 5,995 | 4,608 | 2,961 | 1,723 | 1,511 | 1,530 | 1,752 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −666 | 1,303 | 1,807 | 397 | 982 | −979 | 682 | −436 | 130 | −72.27 | 139 | 16.04 |
| Cash from investing activity | −923 | −846 | 258 | −68.12 | −1,592 | −636 | 11.01 | 206 | 1,401 | −11.01 | 19.03 | −122 |
| Cash from financing activity | 1,553 | −450 | −2,094 | −318 | 654 | 1,628 | −618 | 252 | −1,465 | −21.92 | −8.97 | −34.87 |
| Net cash flow | −25.95 | 2.99 | −42.93 | 8.98 | 43.93 | 22.98 | 69.89 | 25.98 | 60.87 | −105 | 148 | −141 |
| Capex | 917 | 83.96 | 51.93 | 118 | 1,853 | 636 | 96.98 | 0.99 | 0.99 | 16.99 | 0.99 | 122 |
| Free cash flow | −1,601 | 1,219 | 1,758 | 279 | −619 | −1,615 | 686 | −232 | 1,528 | −89.15 | 155 | −106 |
| CFO / OP % | −18.1% | 74.9% | 225.0% | −87.1% | −31.1% | 13.0% | −72.1% | 43.9% | −97.1% | 45.9% | 82.9% | 8.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 144 | 254 | 385 | 466 | 479 | 411 | 184 | 255 | 301 | 127 | 62 | 88 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 1,098 |
| Days payable | — | — | — | — | — | — | — | — | — | — | — | 2,175 |
| Cash conversion cycle | 145 | 255 | 386 | 467 | 480 | 412 | 185 | 256 | 302 | 128 | 63 | −988 |
| Working capital days | 2 | −7 | −314 | −3,495 | −7,007 | −7,320 | −6,906 | −13,215 | −21,480 | −22,707 | −20,379 | −26,267 |
| ROCE % | 8.9% | 5.0% | 1.0% | −8.0% | −36.1% | −174.1% | — | — | — | — | — | — |
For the Jun 2026 quarter, Aban Offshore reported sales of ₹165 Cr, up 44.7% year on year and net profit of ₹84.31 Cr. The operating margin was 74.0%.
Aban Offshore's sales for the year to Mar 2026 were ₹410 Cr; over the last twelve months they were ₹460 Cr.
Net profit for the year to Mar 2026 was −₹531 Cr, and −₹192 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−33.07.
Aban Offshore reported borrowings of ₹17,094 Cr at Mar 2026, against cash and equivalents of ₹67.99 Cr.
Cash from operations was ₹16.04 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹106 Cr.