Aditya Birla Real Estate (ABREL)₹1,078−0.73%Residential, Commercial Projects
In the Sep 2026 quarter (consolidated), Aditya Birla Real Estate reported sales of ₹828 Cr, up 742.4% from Sep 2025, and net profit of ₹916 Cr. For the year to Mar 2026, sales were ₹408 Cr and net profit −₹115 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,073 | 817 | 354 | 267 | 205 | 397 | 146 | 98.30 | 81.22 | 83.29 | 190 | 828 |
| Expenses | 877 | 614 | 315 | 239 | 222 | 424 | 188 | 172 | 172 | 248 | 245 | 665 |
| Operating Profit | 192 | 200 | 38.11 | 27.08 | −18.06 | −31.11 | −42.16 | −74.28 | −91.33 | −167 | −57.14 | 159 |
| OPM % | 18.0% | 23.9% | 11.0% | 10.0% | −9.0% | −8.1% | −29.0% | −75.0% | −112.0% | −200.0% | −30.1% | 19.0% |
| Other Income | 2.99 | −114 | 18.95 | 13.97 | −7.98 | −119 | 31.91 | 70.82 | 18.96 | 129 | 48.84 | 808 |
| Interest | 7.99 | 9.98 | 10.99 | 14.99 | 7.98 | 11.99 | 6.99 | 17.96 | 18.97 | 20.97 | 25.95 | 0.00 |
| Depreciation | 52.75 | 14.95 | 15.95 | 15.93 | 15.93 | 15.95 | 15.93 | 15.94 | 17.94 | 17.94 | 16.93 | 19.92 |
| Profit before tax | 133 | 60.06 | 30.05 | 9.01 | −50.06 | −177 | −33.02 | −37.02 | −108 | −76.09 | −51.07 | 949 |
| Tax % | 40.0% | 66.0% | 42.0% | 68.9% | −15.1% | −24.0% | −18.1% | −51.1% | −31.1% | −107.0% | −32.0% | 3.0% |
| Exceptional items | −22.90 | −122 | 6.97 | 3.99 | −11.95 | −118 | 19.91 | 54.81 | 8.97 | 113 | 31.89 | 773 |
| Net Profit | 79.70 | 20.92 | 16.94 | 2.99 | −41.82 | −134 | −26.91 | −17.93 | −74.75 | 4.99 | −34.91 | 916 |
| EPS (Rs) | 7.48 | 0.35 | 0.71 | 0.24 | −3.64 | −11.76 | −2.29 | −1.42 | −6.54 | 0.98 | −3.46 | 77.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,676 | 3,914 | 3,960 | 3,436 | 2,627 | 4,148 | 3,846 | 1,106 | 1,224 | 408 | 1,182 |
| Expenses | 6,706 | 3,085 | 2,986 | 2,851 | 2,389 | 3,679 | 3,258 | 878 | 1,201 | 774 | 1,330 |
| Operating Profit | 928 | 807 | 954 | 570 | 225 | 445 | 569 | 222 | 16.05 | −369 | −156 |
| OPM % | 12.0% | 21.0% | 24.0% | 17.0% | 9.0% | 11.0% | 15.0% | 19.9% | 1.3% | −90.0% | −13.2% |
| Other Income | 61.88 | 138 | 5,655 | 13.97 | 42.91 | 50.86 | 101 | −20.94 | −93.69 | 246 | 1,005 |
| Interest | 550 | 212 | 102 | 86.91 | 70.89 | 51.94 | 33.94 | 29.93 | 45.94 | 63.90 | 65.89 |
| Depreciation | 312 | 198 | 192 | 228 | 230 | 230 | 195 | 58.81 | 63.80 | 67.79 | 72.73 |
| Profit before tax | 122 | 533 | 6,335 | 267 | −35.05 | 212 | 437 | 112 | −188 | −254 | 714 |
| Tax % | 14.0% | 30.0% | 4.0% | −35.0% | −4.0% | 24.0% | 40.0% | 46.0% | −16.0% | −55.0% | — |
| Exceptional items | −10.96 | 5.98 | 8.97 | −2.99 | 0.00 | 0.99 | 80.73 | 0.00 | −64.80 | −3.98 | 926 |
| Net Profit | 105 | 371 | 6,040 | 359 | −33.86 | 161 | 264 | 59.78 | −156 | −115 | 811 |
| EPS (Rs) | 9.43 | 33.35 | 543.63 | 32.76 | −2.74 | 14.94 | 24.39 | 4.53 | −14.48 | −9.26 | 68.07 |
| Dividend payout % | 58.9% | 19.9% | 1.0% | 9.0% | −37.1% | 26.9% | 21.0% | 111.0% | −14.1% | −27.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 2,369 | 2,636 | 3,181 | 3,365 | 3,393 | 3,607 | 3,776 | 3,866 | 3,726 | 3,589 |
| Borrowings | 5,680 | 4,357 | 1,017 | 1,395 | 1,045 | 1,332 | 1,056 | 2,494 | 4,986 | 5,623 |
| Other Liabilities | 2,156 | 3,210 | 1,853 | 1,865 | 2,131 | 2,675 | 3,451 | 4,014 | 7,643 | 10,873 |
| Total Liabilities | 10,318 | 10,315 | 6,163 | 6,736 | 6,679 | 7,726 | 8,396 | 10,486 | 16,466 | 20,198 |
| Fixed Assets | 7,295 | 7,245 | 4,420 | 4,286 | 4,129 | 4,050 | 3,947 | 3,727 | 1,434 | 1,363 |
| CWIP | 33.88 | 34.87 | 274 | 175 | 209 | 210 | 189 | 57.77 | 25.90 | 18.92 |
| Investments | 259 | 224 | 184 | 107 | 239 | 410 | 229 | 694 | 1,088 | 1,516 |
| Other Assets | 2,729 | 2,812 | 1,286 | 2,167 | 2,102 | 3,056 | 4,031 | 6,007 | 13,919 | 17,300 |
| Inventories | 1,262 | 1,177 | 698 | 1,336 | 1,505 | 2,327 | 3,247 | 4,714 | 8,931 | 11,037 |
| Trade receivables | 504 | 422 | 204 | 181 | 158 | 217 | 156 | 166 | 105 | 17.02 |
| Cash & equivalents | 89.22 | 250 | 59.15 | 119 | 125 | 114 | 151 | 403 | 1,002 | 1,401 |
| Total Assets | 10,318 | 10,315 | 6,163 | 6,736 | 6,679 | 7,726 | 8,396 | 10,486 | 16,466 | 20,198 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 936 | 2,199 | 546 | −22.91 | 564 | −50.77 | 270 | −314 | −1,288 | 744 |
| Cash from investing activity | −247 | −195 | −123 | −241 | −91.95 | −176 | 138 | −524 | −438 | −587 |
| Cash from financing activity | −176 | −1,802 | −679 | 394 | −473 | 208 | −555 | 1,276 | 2,225 | 300 |
| Net cash flow | 517 | 219 | −253 | 128 | 3.99 | −20.95 | −144 | 432 | 486 | 457 |
| Capex | 158 | 171 | 94.30 | 209 | 88.34 | 129 | 121 | 182 | 287 | 213 |
| Free cash flow | 796 | 2,060 | 473 | −225 | 482 | −177 | 283 | −491 | −1,415 | 662 |
| CFO / OP % | 105.0% | 289.0% | 78.0% | 18.0% | 180.0% | 3.0% | 61.0% | −81.0% | −7,452.0% | −236.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 25 | 40 | 20 | 20 | 23 | 20 | 16 | 56 | 32 | 16 |
| Inventory days | 232 | 328 | 174 | 362 | 486 | 429 | 716 | — | — | — |
| Days payable | 130 | 191 | 131 | 134 | 201 | 159 | 174 | — | — | — |
| Cash conversion cycle | 126 | 178 | 64 | 248 | 308 | 290 | 558 | 55 | 31 | 15 |
| Working capital days | −110 | −183 | −20 | −17 | 53 | −5 | 36 | 591 | 516 | 309 |
| ROCE % | — | 10.0% | 112.0% | 8.0% | 1.0% | 5.0% | 8.0% | 4.0% | 0.0% | −4.0% |
For the Sep 2026 quarter, Aditya Birla Real Estate reported sales of ₹828 Cr, up 742.4% year on year and net profit of ₹916 Cr. The operating margin was 19.0%.
Aditya Birla Real Estate's sales for the year to Mar 2026 were ₹408 Cr; over the last twelve months they were ₹1,182 Cr.
Net profit for the year to Mar 2026 was −₹115 Cr, and ₹811 Cr over the last twelve months. Earnings per share over the same trailing period were ₹68.07.
Aditya Birla Real Estate reported borrowings of ₹5,623 Cr at Mar 2026, against cash and equivalents of ₹1,401 Cr.
Cash from operations was ₹744 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹662 Cr.