ADF Foods (ADFFOODS)₹241.67−0.58%Packaged Foods
In the Jun 2026 quarter (consolidated), ADF Foods reported sales of ₹167 Cr, up 25.6% from Jun 2025, and net profit of ₹17.06 Cr, up 13.3% year on year. For the year to Mar 2026, sales were ₹683 Cr and net profit ₹90.38 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 | 130 | 154 | 122 | 161 | 147 | 159 | 133 | 163 | 191 | 197 | 167 |
| Expenses | 103 | 103 | 119 | 102 | 134 | 121 | 134 | 109 | 127 | 154 | 162 | 138 |
| Operating Profit | 22.01 | 26.99 | 34.01 | 19.98 | 27.97 | 25.98 | 25.01 | 23.98 | 35.98 | 36.98 | 33.98 | 29.97 |
| OPM % | 16.9% | 20.9% | 21.9% | 15.9% | 16.9% | 17.9% | 15.9% | 17.9% | 21.9% | 18.9% | 16.9% | 17.9% |
| Other Income | 3.01 | 4.01 | 2.01 | 5.01 | 4.01 | 4.01 | 2.01 | 3.01 | 6.01 | −4.01 | 9.01 | 1.01 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 3.99 | 3.99 | 3.99 | 3.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 5.99 | 6.99 |
| Profit before tax | 20.92 | 25.92 | 30.90 | 19.92 | 25.91 | 24.91 | 20.91 | 20.93 | 35.88 | 26.90 | 35.88 | 22.93 |
| Tax % | 26.9% | 26.9% | 18.9% | 25.9% | 24.9% | 25.0% | 20.9% | 28.0% | 25.9% | 16.9% | 28.9% | 25.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.81 | 0.00 | 0.00 |
| Net Profit | 15.07 | 19.09 | 25.08 | 14.05 | 20.06 | 19.08 | 16.05 | 15.06 | 26.10 | 22.08 | 26.11 | 17.06 |
| EPS (Rs) | 1.38 | 1.77 | 2.36 | 1.38 | 1.80 | 1.72 | 1.51 | 1.40 | 2.41 | 2.05 | 2.37 | 1.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 210 | 201 | 201 | 231 | 285 | 370 | 421 | 450 | 520 | 590 | 683 | 718 |
| Expenses | 190 | 179 | 182 | 202 | 232 | 303 | 355 | 369 | 415 | 492 | 553 | 582 |
| Operating Profit | 19.99 | 22.01 | 19.01 | 29.02 | 53.02 | 68.04 | 66.98 | 81.01 | 105 | 98.06 | 131 | 137 |
| OPM % | 9.0% | 10.9% | 9.9% | 12.9% | 18.9% | 18.0% | 15.9% | 17.9% | 19.9% | 16.9% | 18.9% | 19.1% |
| Other Income | 4.01 | 6.01 | 18.03 | 14.01 | 9.01 | 6.01 | 9.02 | 11.02 | 11.02 | 14.02 | 13.02 | 12.02 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 3.01 | 2.01 | 3.01 | 3.01 | 4.04 |
| Depreciation | 11.98 | 4.99 | 3.99 | 3.99 | 5.99 | 5.99 | 8.99 | 13.97 | 15.96 | 17.97 | 20.96 | 22.96 |
| Profit before tax | 10.96 | 22.91 | 31.91 | 37.87 | 54.84 | 66.73 | 64.81 | 74.79 | 97.70 | 91.63 | 120 | 122 |
| Tax % | 38.9% | 35.9% | 43.9% | 33.0% | 21.9% | 24.9% | 25.9% | 25.9% | 24.9% | 23.9% | 24.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 2.01 | 4.01 | 7.01 | −4.01 | −4.81 |
| Net Profit | 7.03 | 15.05 | 18.08 | 25.09 | 43.19 | 50.20 | 49.21 | 56.25 | 74.25 | 69.24 | 90.38 | 91.35 |
| EPS (Rs) | 0.61 | 1.39 | 1.71 | 2.54 | 4.28 | 5.02 | 4.60 | 5.12 | 6.87 | 6.32 | 8.20 | 8.41 |
| Dividend payout % | 0.0% | 37.0% | 0.0% | 0.0% | 14.0% | 12.0% | 18.0% | 20.0% | 77.0% | 19.0% | 15.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.09 | 22.09 | 22.09 | 22.07 | 20.07 | 20.07 | 20.09 | 21.08 | 22.09 | 22.07 | 22.08 | 22.08 |
| Reserves | 131 | 136 | 145 | 153 | 151 | 184 | 253 | 322 | 397 | 419 | 470 | 550 |
| Borrowings | 17.98 | 5.99 | 5.00 | 0.99 | 0.00 | 22.95 | 0.99 | 69.88 | 54.92 | 55.93 | 58.96 | 54.99 |
| Other Liabilities | 24.12 | 21.10 | 19.09 | 30.15 | 23.11 | 37.18 | 50.24 | 55.26 | 46.17 | 53.25 | 66.31 | 115 |
| Total Liabilities | 194 | 185 | 191 | 205 | 195 | 265 | 324 | 468 | 520 | 550 | 618 | 742 |
| Fixed Assets | 93.24 | 83.12 | 81.21 | 80.12 | 69.09 | 77.13 | 77.12 | 160 | 175 | 182 | 186 | 258 |
| CWIP | 1.99 | 0.00 | 0.99 | 0.00 | 0.99 | 1.99 | 0.00 | 0.00 | 6.99 | 4.99 | 18.97 | 26.93 |
| Investments | 7.98 | 7.98 | 7.98 | 0.00 | 0.00 | 17.96 | 16.96 | 38.91 | 79.74 | 76.84 | 60.82 | 14.96 |
| Other Assets | 91.97 | 94.06 | 100 | 125 | 125 | 167 | 229 | 268 | 259 | 285 | 353 | 442 |
| Inventories | 27.91 | 24.90 | 24.92 | 23.93 | 34.90 | 54.84 | 72.77 | 75.77 | 62.85 | 52.87 | 89.77 | 120 |
| Trade receivables | 32.98 | 35.97 | 33.97 | 42.96 | 43.97 | 52.96 | 64.93 | 70.90 | 94.01 | 108 | 117 | 144 |
| Cash & equivalents | 11.04 | 9.03 | 14.04 | 32.10 | 18.07 | 37.12 | 65.21 | 78.34 | 63.20 | 68.24 | 66.29 | 72.25 |
| Total Assets | 194 | 185 | 191 | 205 | 195 | 265 | 324 | 468 | 520 | 550 | 618 | 742 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.98 | 14.96 | 16.97 | 23.93 | 19.95 | 30.90 | 35.91 | 33.91 | 50.85 | 69.84 | 36.91 | 57.90 |
| Cash from investing activity | 17.96 | 0.99 | −3.99 | 3.99 | −0.99 | −38.93 | −8.99 | −52.89 | −59.94 | 12.98 | −38.96 | −4.99 |
| Cash from financing activity | −21.01 | −18.02 | −12.01 | −11.01 | −32.04 | 14.01 | −7.01 | 32.99 | −5.01 | −63.01 | −21.01 | −24.02 |
| Net cash flow | 3.01 | −1.01 | 1.01 | 17.04 | −14.02 | 6.01 | 20.03 | 14.03 | −14.03 | 20.04 | −23.04 | 29.06 |
| Capex | 13.04 | 2.01 | 5.01 | 5.02 | 5.01 | 10.03 | 4.01 | 35.11 | 27.08 | 15.05 | 41.12 | 83.29 |
| Free cash flow | −6.99 | 15.99 | 13.97 | 18.96 | 14.99 | 20.98 | 31.98 | 0.00 | 23.96 | 54.95 | −3.99 | −24.96 |
| CFO / OP % | 35.9% | 120.9% | 116.9% | 167.9% | 113.9% | 82.9% | 70.9% | 71.9% | 87.9% | 88.9% | 62.9% | 69.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 59 | 64 | 63 | 79 | 70 | 69 | 65 | 62 | 77 | 77 | 74 | 78 |
| Inventory days | 98 | 85 | 104 | 94 | 131 | 158 | 143 | 156 | 132 | 111 | 176 | 205 |
| Days payable | 38 | 38 | 45 | 56 | 53 | 63 | 69 | 66 | 48 | 64 | 89 | 121 |
| Cash conversion cycle | 120 | 112 | 122 | 117 | 148 | 165 | 139 | 153 | 162 | 124 | 160 | 162 |
| Working capital days | 66 | 86 | 98 | 102 | 117 | 82 | 111 | 110 | 116 | 108 | 123 | 128 |
| ROCE % | 6.0% | 7.0% | 14.0% | 19.0% | 23.0% | 28.0% | 27.0% | 19.0% | 17.0% | 20.0% | 17.0% | 22.0% |
For the Jun 2026 quarter, ADF Foods reported sales of ₹167 Cr, up 25.6% year on year and net profit of ₹17.06 Cr, up 13.3% year on year. The operating margin was 17.9%.
ADF Foods' sales for the year to Mar 2026 were ₹683 Cr; over the last twelve months they were ₹718 Cr.
Net profit for the year to Mar 2026 was ₹90.38 Cr, and ₹91.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.41.
ADF Foods reported borrowings of ₹54.99 Cr at Mar 2026, against cash and equivalents of ₹72.25 Cr.
Cash from operations was ₹57.90 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹24.96 Cr.