Archidply Decor (ADL)₹70.12−4.96%Plywood Boards/ Laminates
In the Mar 2026 quarter (standalone), Archidply Decor reported sales of ₹11.64 Cr, down 17.3% from Mar 2025, and net profit of −₹0.01 Cr. For the year to Mar 2026, sales were ₹46.49 Cr and net profit ₹0 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.59 | 13.05 | 11.93 | 14.84 | 12.38 | 14.16 | 12.05 | 14.07 | 11.10 | 13.19 | 10.55 | 11.64 |
| Expenses | 7.72 | 12.16 | 11.18 | 12.55 | 11.65 | 13.27 | 11.20 | 13.24 | 10.60 | 12.54 | 9.95 | 11.09 |
| Operating Profit | −0.19 | 0.80 | 0.67 | 2.19 | 0.66 | 0.80 | 0.76 | 0.75 | 0.43 | 0.58 | 0.54 | 0.49 |
| OPM % | −2.4% | 6.0% | 5.5% | 14.7% | 5.2% | 5.6% | 6.2% | 5.2% | 3.8% | 4.3% | 5.0% | 4.1% |
| Other Income | 0.24 | 0.26 | 0.33 | 0.31 | 0.27 | 0.38 | 0.29 | 0.28 | 0.28 | 0.48 | 0.29 | 0.21 |
| Interest | 0.37 | 0.41 | 0.52 | 0.74 | 0.61 | 0.48 | 0.54 | 0.55 | 0.48 | 0.45 | 0.42 | 0.41 |
| Depreciation | 0.29 | 0.30 | 0.31 | 0.88 | 0.46 | 0.47 | 0.47 | 0.48 | 0.42 | 0.41 | 0.38 | 0.36 |
| Profit before tax | −0.58 | 0.34 | 0.16 | 0.87 | −0.13 | 0.22 | 0.03 | 0.00 | −0.18 | 0.19 | 0.02 | −0.06 |
| Tax % | −23.7% | 34.3% | 35.4% | 81.9% | 57.2% | −13.0% | 50.0% | — | −21.0% | 35.0% | 0.0% | −71.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.45 | 0.21 | 0.10 | 0.14 | −0.21 | 0.25 | 0.00 | 0.00 | −0.13 | 0.13 | 0.01 | −0.01 |
| EPS (Rs) | −0.82 | 0.39 | 0.19 | 0.26 | −0.39 | 0.46 | 0.01 | 0.00 | −0.24 | 0.24 | 0.03 | −0.03 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.43 | 39.11 | 31.97 | 41.64 | 50.07 | 47.08 | 52.12 | 46.49 | 46.48 |
| Expenses | 54.15 | 37.03 | 30.75 | 39.08 | 46.84 | 43.29 | 48.82 | 44.21 | 44.18 |
| Operating Profit | −0.09 | 1.82 | 1.02 | 2.32 | 2.88 | 3.45 | 2.96 | 2.00 | 2.04 |
| OPM % | −0.2% | 4.6% | 3.2% | 5.5% | 5.7% | 7.3% | 5.7% | 4.3% | 4.4% |
| Other Income | 1.15 | 1.30 | 1.62 | 1.06 | 1.14 | 1.17 | 1.23 | 1.29 | 1.26 |
| Interest | 2.89 | 2.77 | 2.55 | 1.84 | 1.62 | 2.07 | 2.21 | 1.78 | 1.76 |
| Depreciation | 1.51 | 1.45 | 1.32 | 1.24 | 1.30 | 1.76 | 1.86 | 1.53 | 1.57 |
| Profit before tax | −3.31 | −1.09 | −1.22 | 0.29 | 1.09 | 0.78 | 0.11 | −0.01 | −0.03 |
| Tax % | −0.9% | 2.7% | −43.1% | 20.0% | 33.7% | 96.3% | 50.1% | −50.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.27 | −1.12 | −0.70 | 0.24 | 0.72 | 0.02 | 0.05 | 0.00 | 0.00 |
| EPS (Rs) | −653.91 | −2.02 | −1.27 | 0.44 | 1.30 | 0.04 | 0.10 | 0.00 | 0.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.06 | 5.58 | 5.57 | 5.58 | 5.58 | 5.58 | 5.56 | 5.58 |
| Reserves | 51.35 | 44.67 | 44.10 | 44.40 | 45.19 | 45.29 | 45.30 | 45.39 |
| Borrowings | 23.28 | 21.56 | 18.71 | 16.78 | 15.50 | 22.02 | 22.41 | 19.00 |
| Other Liabilities | 13.84 | 11.89 | 7.79 | 4.39 | 6.07 | 6.22 | 5.29 | 5.36 |
| Total Liabilities | 88.53 | 83.70 | 76.17 | 71.15 | 72.34 | 79.11 | 78.56 | 75.33 |
| Fixed Assets | 18.47 | 17.05 | 15.77 | 14.89 | 14.33 | 19.73 | 18.62 | 16.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.02 | 0.00 |
| Investments | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 70.06 | 66.63 | 60.40 | 56.26 | 57.89 | 59.38 | 59.92 | 59.26 |
| Inventories | 29.24 | 28.98 | 26.18 | 25.79 | 22.17 | 27.38 | 28.43 | 27.84 |
| Trade receivables | 17.49 | 15.89 | 19.48 | 17.92 | 20.96 | 19.15 | 18.09 | 17.10 |
| Cash & equivalents | 3.14 | 4.99 | 0.66 | 0.29 | 0.30 | 0.39 | 0.48 | 0.49 |
| Total Assets | 88.53 | 83.70 | 76.17 | 71.15 | 72.34 | 79.11 | 78.56 | 75.33 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −9.95 | 5.30 | −2.04 | 1.61 | 4.90 | −0.60 | 2.10 | 2.44 |
| Cash from investing activity | 0.46 | −1.14 | 6.65 | 1.50 | −2.36 | −0.34 | −0.35 | 1.51 |
| Cash from financing activity | 8.20 | −4.00 | −4.99 | −3.49 | −2.59 | 1.04 | −1.65 | −3.96 |
| Net cash flow | −1.30 | 0.14 | −0.38 | −0.36 | −0.06 | 0.08 | 0.09 | −0.02 |
| Capex | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 1.85 | 0.80 | 0.17 |
| Free cash flow | −10.61 | 5.32 | −2.06 | 1.63 | 4.93 | −2.46 | 1.33 | 2.30 |
| CFO / OP % | 12,375.0% | 299.0% | −194.0% | 74.1% | 175.0% | −15.0% | 77.0% | 124.1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 118 | 149 | 223 | 157 | 153 | 149 | 127 | 134 |
| Inventory days | 296 | 456 | 424 | 306 | 220 | 308 | 272 | 317 |
| Days payable | 98 | 129 | 76 | 27 | 38 | 38 | 23 | 33 |
| Cash conversion cycle | 314 | 474 | 570 | 436 | 335 | 417 | 375 | 417 |
| Working capital days | 98 | 150 | 260 | 216 | 170 | 179 | 164 | 186 |
| ROCE % | — | 2.3% | 1.9% | 3.2% | 4.1% | 4.2% | 3.2% | 2.7% |
For the Mar 2026 quarter, Archidply Decor reported sales of ₹11.64 Cr, down 17.3% year on year and net profit of −₹0.01 Cr. The operating margin was 4.1%.
Archidply Decor's sales for the year to Mar 2026 were ₹46.49 Cr; over the last twelve months they were ₹46.48 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and ₹0 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.00.
Archidply Decor reported borrowings of ₹19 Cr at Mar 2026, against cash and equivalents of ₹0.49 Cr.
Cash from operations was ₹2.44 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.30 Cr.