AGI Greenpac (AGI)₹692.40+1.74%Packaging
In the Sep 2026 quarter (consolidated), AGI Greenpac reported sales of ₹658 Cr, up 9.0% from Sep 2025, and net profit of ₹65.90 Cr, down 13.1% year on year. For the year to Mar 2026, sales were ₹2,676 Cr and net profit ₹352 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 601 | 661 | 708 | 691 | 604 | 636 | 745 | 788 | 658 |
| Expenses | 444 | 487 | 549 | 545 | 451 | 482 | 587 | 608 | 511 |
| Operating Profit | 154 | 169 | 154 | 142 | 150 | 150 | 153 | 175 | 142 |
| OPM % | 26.1% | 26.1% | 22.1% | 21.0% | 25.1% | 24.1% | 21.1% | 22.1% | 22.1% |
| Other Income | 12.01 | 16.03 | 37.07 | 34.08 | 5.01 | −1.01 | 53.06 | 9.01 | 1.01 |
| Interest | 22.92 | 19.95 | 20.93 | 16.94 | 10.96 | 10.97 | 8.98 | 9.97 | 9.98 |
| Depreciation | 46.82 | 43.83 | 43.83 | 40.89 | 42.84 | 43.88 | 43.85 | 44.87 | 46.83 |
| Profit before tax | 95.72 | 120 | 126 | 118 | 101 | 93.59 | 152 | 129 | 85.64 |
| Tax % | 25.0% | 25.0% | 23.0% | 25.0% | 25.1% | 24.0% | 24.0% | 23.1% | 23.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 71.92 | 90.77 | 96.82 | 88.83 | 75.85 | 70.89 | 115 | 98.84 | 65.90 |
| EPS (Rs) | 11.13 | 14.01 | 14.94 | 13.72 | 11.75 | 11.05 | 17.84 | 15.37 | 10.27 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,947 | 1,987 | 2,083 | 2,262 | 2,724 | 2,538 | 2,676 | 2,827 |
| Expenses | 1,603 | 1,657 | 1,778 | 1,975 | 2,390 | 1,908 | 2,065 | 2,188 |
| Operating Profit | 333 | 317 | 290 | 272 | 316 | 614 | 595 | 620 |
| OPM % | 17.1% | 16.1% | 14.1% | 12.1% | 12.0% | 24.1% | 22.1% | 21.9% |
| Other Income | 3.01 | 13.02 | 1.01 | 3.01 | 29.03 | 75.13 | 90.10 | 62.07 |
| Interest | 77.82 | 40.88 | 32.88 | 55.79 | 86.71 | 84.70 | 47.89 | 39.90 |
| Depreciation | 125 | 115 | 111 | 114 | 151 | 176 | 170 | 179 |
| Profit before tax | 134 | 173 | 147 | 105 | 107 | 425 | 464 | 460 |
| Tax % | 36.0% | 38.1% | 32.1% | 30.0% | 35.1% | 24.0% | 24.0% | — |
| Exceptional items | 0.00 | 0.00 | −2.01 | −5.01 | 2.01 | 8.02 | −3.01 | −4.01 |
| Net Profit | 84.86 | 108 | 99.78 | 73.90 | 69.85 | 321 | 352 | 350 |
| EPS (Rs) | 11.83 | 15.03 | 13.88 | 10.26 | 9.70 | 49.84 | 54.38 | 54.53 |
| Dividend payout % | 30.0% | 27.1% | 29.0% | 39.0% | 31.0% | 14.0% | 13.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 14.04 | 14.03 | 14.04 | 14.04 | 14.05 | 13.03 | 13.03 |
| Reserves | 1,306 | 1,368 | 1,428 | 1,469 | 1,495 | 2,078 | 2,387 |
| Borrowings | 784 | 620 | 909 | 1,226 | 1,175 | 552 | 240 |
| Other Liabilities | 525 | 648 | 730 | 760 | 874 | 850 | 907 |
| Total Liabilities | 2,629 | 2,651 | 3,081 | 3,470 | 3,558 | 3,492 | 3,547 |
| Fixed Assets | 1,587 | 1,512 | 1,522 | 1,679 | 1,950 | 2,030 | 2,020 |
| CWIP | 33.87 | 62.71 | 151 | 208 | 120 | 103 | 194 |
| Investments | 11.01 | 29.01 | 136 | 32.99 | 19.99 | 35.02 | 97.97 |
| Other Assets | 997 | 1,047 | 1,273 | 1,549 | 1,468 | 1,324 | 1,235 |
| Inventories | 473 | 489 | 491 | 563 | 569 | 398 | 456 |
| Trade receivables | 415 | 391 | 399 | 515 | 589 | 397 | 395 |
| Cash & equivalents | 25.02 | 20.02 | 144 | 240 | 61.03 | 364 | 85.05 |
| Total Assets | 2,629 | 2,651 | 3,081 | 3,470 | 3,558 | 3,492 | 3,547 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 265 | 312 | 205 | 55.18 | 330 | 430 | 573 |
| Cash from investing activity | −91.83 | −65.86 | −329 | −183 | −321 | −441 | −109 |
| Cash from financing activity | −207 | −247 | 248 | 224 | −185 | −190 | −413 |
| Net cash flow | −35.13 | −3.01 | 123 | 96.25 | −179 | −205 | 50.17 |
| Capex | 95.77 | 77.83 | 225 | 296 | 338 | 253 | 396 |
| Free cash flow | 170 | 236 | −19.97 | −240 | 3.99 | 181 | 182 |
| CFO / OP % | 91.0% | 121.0% | 96.0% | 33.0% | 109.0% | 89.0% | 113.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 78 | 72 | 70 | 83 | 79 | 57 | 54 |
| Inventory days | 237 | 235 | 223 | 232 | 184 | 193 | 215 |
| Days payable | 72 | 74 | 89 | 89 | 85 | 79 | 81 |
| Cash conversion cycle | 243 | 233 | 205 | 227 | 179 | 173 | 189 |
| Working capital days | 23 | 20 | −16 | 0 | 37 | 19 | 28 |
| ROCE % | 10.1% | 10.1% | 8.1% | 7.0% | 7.0% | — | 20.1% |
For the Sep 2026 quarter, AGI Greenpac reported sales of ₹658 Cr, up 9.0% year on year and net profit of ₹65.90 Cr, down 13.1% year on year. The operating margin was 22.1%.
AGI Greenpac's sales for the year to Mar 2026 were ₹2,676 Cr; over the last twelve months they were ₹2,827 Cr.
Net profit for the year to Mar 2026 was ₹352 Cr, and ₹350 Cr over the last twelve months. Earnings per share over the same trailing period were ₹54.53.
AGI Greenpac reported borrowings of ₹240 Cr at Mar 2026, against cash and equivalents of ₹85.05 Cr.
Cash from operations was ₹573 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹182 Cr.