Agi Infra (AGIIL)₹296.89−0.66%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Agi Infra reported sales of ₹96.16 Cr, up 4.2% from Jun 2025, and net profit of ₹28.05 Cr, up 40.1% year on year. For the year to Mar 2026, sales were ₹354 Cr and net profit ₹95.11 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71.16 | 73.17 | 80.20 | 73.22 | 78.19 | 91.23 | 83.25 | 92.27 | 85.18 | 88.16 | 88.25 | 96.16 |
| Expenses | 50.85 | 53.84 | 60.84 | 50.81 | 50.87 | 62.81 | 67.74 | 60.78 | 51.79 | 49.83 | 66.77 | 55.83 |
| Operating Profit | 19.96 | 18.95 | 18.97 | 21.95 | 26.93 | 28.95 | 15.97 | 29.95 | 33.91 | 37.88 | 20.96 | 39.92 |
| OPM % | 29.1% | 26.1% | 23.0% | 30.1% | 34.0% | 31.0% | 19.1% | 33.0% | 39.0% | 43.1% | 24.0% | 42.0% |
| Other Income | 2.01 | 2.01 | 4.01 | 2.01 | 2.01 | 3.01 | 6.01 | 2.01 | 2.01 | 2.01 | 4.01 | 3.01 |
| Interest | 0.99 | 1.99 | 3.01 | 3.01 | 2.99 | 3.01 | 4.01 | 3.01 | 4.01 | 4.01 | 4.01 | 4.01 |
| Depreciation | 3.01 | 2.01 | 6.01 | 3.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 7.01 | 6.01 |
| Profit before tax | 17.95 | 17.94 | 13.94 | 17.94 | 20.92 | 22.92 | 11.96 | 23.90 | 26.89 | 30.88 | 13.96 | 32.89 |
| Tax % | 18.0% | 17.1% | 33.0% | 18.0% | 17.0% | 17.1% | −27.0% | 18.1% | 17.0% | 16.0% | −93.0% | 17.0% |
| Net Profit | 14.02 | 15.02 | 9.01 | 14.03 | 17.02 | 19.03 | 16.01 | 20.02 | 22.03 | 26.05 | 27.03 | 28.05 |
| EPS (Rs) | 1.18 | 1.21 | 0.75 | 1.17 | 1.42 | 1.55 | 1.28 | 1.63 | 1.79 | 2.13 | 2.13 | 2.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 61.19 | 146 | 121 | 81.25 | 91.21 | 110 | 198 | 241 | 293 | 326 | 354 | 358 |
| Expenses | 47.83 | 129 | 95.70 | 56.78 | 57.83 | 77.79 | 147 | 180 | 215 | 230 | 229 | 224 |
| Operating Profit | 11.96 | 16.96 | 24.95 | 23.95 | 32.90 | 32.89 | 48.87 | 58.85 | 75.86 | 92.82 | 123 | 133 |
| OPM % | 20.0% | 11.1% | 21.1% | 30.1% | 36.1% | 30.1% | 25.1% | 24.0% | 26.0% | 29.1% | 35.0% | 37.1% |
| Other Income | 0.00 | 0.00 | 1.01 | 0.00 | 2.01 | 2.01 | 3.01 | 6.01 | 9.02 | 13.03 | 10.02 | 11.04 |
| Interest | 5.01 | 7.01 | 8.01 | 8.01 | 13.01 | 11.01 | 5.01 | 5.01 | 8.01 | 13.01 | 15.01 | 16.04 |
| Depreciation | 2.01 | 2.01 | 3.01 | 4.01 | 4.01 | 4.01 | 4.01 | 6.01 | 12.01 | 18.01 | 22.01 | 23.04 |
| Profit before tax | 5.98 | 7.97 | 14.93 | 11.96 | 17.92 | 19.91 | 43.81 | 53.79 | 65.74 | 73.76 | 95.70 | 105 |
| Tax % | 33.0% | 34.1% | 23.0% | 20.0% | 17.0% | 16.1% | 17.1% | 11.1% | 21.0% | 10.0% | 1.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 4.01 | 5.01 | 12.02 | 9.02 | 15.01 | 17.02 | 36.07 | 48.10 | 52.06 | 67.05 | 95.11 | 103 |
| EPS (Rs) | 0.37 | 0.50 | 1.13 | 0.90 | 1.46 | 1.37 | 2.97 | 3.93 | 4.24 | 5.43 | 7.57 | 8.24 |
| Dividend payout % | 0.0% | 0.0% | 9.1% | 0.0% | 3.0% | 4.0% | 3.0% | 3.0% | 2.0% | 2.0% | 3.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.04 | 10.04 | 10.03 | 10.02 | 10.04 | 12.05 | 12.05 | 12.05 | 12.05 | 12.04 | 12.04 |
| Reserves | 21.97 | 26.97 | 37.90 | 44.86 | 57.75 | 77.94 | 114 | 160 | 212 | 283 | 451 |
| Borrowings | 41.14 | 54.20 | 92.26 | 114 | 105 | 52.16 | 42.14 | 49.19 | 138 | 137 | 187 |
| Other Liabilities | 80.39 | 29.14 | 51.24 | 129 | 228 | 347 | 444 | 541 | 720 | 768 | 932 |
| Total Liabilities | 154 | 120 | 191 | 298 | 401 | 490 | 612 | 762 | 1,084 | 1,200 | 1,583 |
| Fixed Assets | 8.02 | 12.03 | 16.05 | 25.07 | 29.08 | 48.12 | 121 | 171 | 252 | 276 | 281 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.99 | 1.99 | 22.93 | 18.92 | 16.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 143 | 105 | 153 | 255 | 355 | 442 | 490 | 591 | 831 | 924 | 1,302 |
| Inventories | 130 | 92.13 | 123 | 221 | 324 | 394 | 444 | 524 | 661 | 819 | 1,083 |
| Trade receivables | 2.01 | 3.01 | 3.01 | 12.02 | 5.01 | 6.01 | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 |
| Cash & equivalents | 3.01 | 4.02 | 15.04 | 11.04 | 13.05 | 17.07 | 31.09 | 45.12 | 100 | 28.09 | 98.32 |
| Total Assets | 154 | 120 | 191 | 298 | 401 | 490 | 612 | 762 | 1,084 | 1,200 | 1,583 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −5.02 | 1.01 | 8.03 | −9.02 | 31.08 | 62.19 | 106 | 106 | 61.19 | −20.05 | −32.12 |
| Cash from investing activity | −6.01 | −6.01 | −27.02 | −9.02 | −7.01 | −5.01 | −76.10 | −77.08 | −88.08 | −39.05 | −25.04 |
| Cash from financing activity | 4.98 | 6.98 | 29.92 | 13.97 | −21.95 | −53.83 | −15.96 | −15.95 | 80.72 | −13.97 | 128 |
| Net cash flow | −6.01 | 1.01 | 11.01 | −4.01 | 2.01 | 4.01 | 14.01 | 14.01 | 55.10 | −73.10 | 71.05 |
| Capex | 5.33 | 5.38 | 7.27 | 13.09 | 3.55 | 9.23 | 38.62 | 38.64 | 33.82 | 47.80 | 19.58 |
| Free cash flow | −9.99 | −4.99 | 0.99 | −21.95 | 27.94 | 52.92 | 67.83 | 67.87 | 27.95 | −67.82 | −51.93 |
| CFO / OP % | −23.1% | 18.9% | 45.0% | −26.1% | 103.9% | 200.9% | 232.0% | 194.0% | 94.9% | −7.1% | −15.1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 8 | 9 | 55 | 19 | 20 | 5 | 4 | 4 | 4 | 4 |
| Inventory days | 1,401 | 307 | 683 | 2,710 | 5,335 | 3,121 | — | — | 1,446 | 1,728 | 2,336 |
| Days payable | 90 | 24 | 53 | 212 | 201 | 146 | — | — | 23 | 35 | 56 |
| Cash conversion cycle | 1,322 | 291 | 640 | 2,552 | 5,153 | 2,995 | 4 | 3 | 1,427 | 1,697 | 2,285 |
| Working capital days | 355 | 144 | 191 | 387 | 284 | 127 | −9 | −32 | −99 | 87 | 211 |
| ROCE % | — | 18.1% | 20.1% | 13.1% | 18.1% | 20.1% | 31.1% | 30.1% | 25.1% | 22.1% | 20.1% |
For the Jun 2026 quarter, Agi Infra reported sales of ₹96.16 Cr, up 4.2% year on year and net profit of ₹28.05 Cr, up 40.1% year on year. The operating margin was 42.0%.
Agi Infra's sales for the year to Mar 2026 were ₹354 Cr; over the last twelve months they were ₹358 Cr.
Net profit for the year to Mar 2026 was ₹95.11 Cr, and ₹103 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.24.
Agi Infra reported borrowings of ₹187 Cr at Mar 2026, against cash and equivalents of ₹98.32 Cr.
Cash from operations was −₹32.12 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹51.93 Cr.