Agni Green Power (AGNI)₹14.75+3.87%Civil Construction
In the Mar 2026 quarter (standalone), Agni Green Power reported sales of ₹21.52 Cr, down 13.4% from Mar 2025, and net profit of ₹0.62 Cr, up 29.2% year on year. For the year to Mar 2026, sales were ₹38.46 Cr and net profit ₹0.85 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 17.29 | 14.22 | 20.93 | 16.10 | 24.84 | 16.94 | 21.52 |
| Expenses | 14.60 | 13.30 | 19.82 | 15.11 | 23.16 | 15.83 | 18.80 |
| Operating Profit | 2.73 | 0.95 | 1.15 | 1.03 | 1.72 | 1.15 | 2.75 |
| OPM % | 15.7% | 6.6% | 5.4% | 6.3% | 6.9% | 6.7% | 12.7% |
| Other Income | 0.51 | 0.07 | 0.26 | 0.00 | 0.33 | 0.14 | −0.50 |
| Interest | 0.60 | 0.79 | 0.87 | 0.73 | 1.21 | 0.94 | 1.20 |
| Depreciation | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.12 | 0.12 |
| Profit before tax | 2.51 | 0.10 | 0.40 | 0.14 | 0.69 | 0.22 | 0.90 |
| Tax % | 0.0% | 0.0% | 34.1% | 0.0% | 31.4% | 0.0% | 31.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.49 |
| Net Profit | 2.54 | 0.13 | 0.28 | 0.16 | 0.48 | 0.24 | 0.62 |
| EPS (Rs) | 1.29 | 0.05 | 0.13 | 0.07 | 0.23 | 0.11 | 0.30 |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.59 | 36.72 | 31.11 | 22.20 | 34.30 | 15.36 | 21.93 | 35.14 | 40.95 | 38.46 |
| Expenses | 23.26 | 35.57 | 27.49 | 21.38 | 32.73 | 14.72 | 22.08 | 33.11 | 38.25 | 34.64 |
| Operating Profit | 1.36 | 1.19 | 3.72 | 0.88 | 1.64 | 0.65 | −0.13 | 2.09 | 2.74 | 3.88 |
| OPM % | 5.5% | 3.2% | 11.9% | 3.9% | 4.7% | 4.2% | −0.5% | 5.9% | 6.7% | 10.0% |
| Other Income | 0.46 | 0.81 | 0.48 | 0.94 | 0.82 | 1.02 | 0.55 | 0.34 | 0.33 | −0.35 |
| Interest | 0.08 | 0.17 | 0.72 | 0.98 | 1.52 | 1.11 | 1.63 | 1.67 | 1.95 | 2.14 |
| Depreciation | 0.19 | 0.16 | 0.52 | 0.59 | 0.80 | 0.27 | 0.23 | 0.24 | 0.27 | 0.23 |
| Profit before tax | 1.54 | 1.66 | 2.95 | 0.24 | 0.13 | 0.28 | −1.41 | 0.51 | 0.84 | 1.13 |
| Tax % | 29.7% | 30.5% | 24.3% | 59.9% | 21.4% | 27.5% | 0.0% | 26.9% | 25.9% | 25.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 |
| Net Profit | 1.10 | 1.18 | 2.24 | 0.11 | 0.12 | 0.23 | −1.42 | 0.39 | 0.64 | 0.85 |
| EPS (Rs) | 47.22 | 50.66 | 3.11 | 0.13 | 0.14 | 0.14 | −0.71 | 0.18 | 0.31 | 0.42 |
| Dividend payout % | 0.2% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 7.16 | 7.16 | 7.16 | 14.32 | 19.59 | 19.57 | 19.60 | 19.59 |
| Reserves | 18.91 | 20.07 | 19.09 | 19.20 | 19.29 | 12.36 | 10.94 | 11.33 | 11.95 | 12.80 |
| Borrowings | 1.55 | 3.41 | 7.27 | 8.97 | 11.37 | 12.20 | 9.67 | 8.87 | 9.83 | 16.49 |
| Other Liabilities | 7.51 | 9.01 | 12.55 | 10.06 | 8.73 | 3.90 | 4.69 | 7.90 | 7.63 | 5.46 |
| Total Liabilities | 28.21 | 32.73 | 46.07 | 45.39 | 46.55 | 42.78 | 44.89 | 47.67 | 49.01 | 54.34 |
| Fixed Assets | 1.63 | 1.62 | 5.39 | 4.84 | 4.06 | 3.83 | 3.63 | 3.72 | 3.50 | 3.38 |
| CWIP | 0.92 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.83 |
| Other Assets | 25.66 | 30.14 | 40.68 | 40.55 | 42.49 | 38.95 | 41.26 | 43.95 | 45.51 | 47.13 |
| Inventories | 1.01 | 3.16 | 1.49 | 5.21 | 3.10 | 6.47 | 7.45 | 6.63 | 5.49 | 0.00 |
| Trade receivables | 14.02 | 15.07 | 23.66 | 17.29 | 17.66 | 15.13 | 16.80 | 22.15 | 24.72 | 30.44 |
| Cash & equivalents | 4.29 | 1.90 | 4.46 | 3.91 | 0.87 | 2.74 | 2.67 | 0.00 | 0.49 | 0.24 |
| Total Assets | 28.21 | 32.73 | 46.07 | 45.39 | 46.55 | 42.78 | 44.89 | 47.67 | 49.01 | 54.34 |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.09 | −4.71 | −1.52 | −0.85 | −1.10 | 2.04 | −1.39 | −0.01 | 1.30 | −2.21 |
| Cash from investing activity | 0.16 | 0.00 | 1.69 | −0.61 | 0.22 | 0.10 | 0.12 | −0.16 | 0.20 | 0.25 |
| Cash from financing activity | 0.23 | 2.31 | 1.95 | 0.90 | −2.13 | −0.28 | 1.22 | −2.50 | −1.00 | 1.73 |
| Net cash flow | 2.50 | −2.40 | 2.12 | −0.56 | −3.05 | 1.87 | −0.07 | −2.69 | 0.50 | −0.26 |
| Capex | 0.01 | 0.14 | 3.11 | 0.03 | 0.00 | 0.02 | 0.01 | 0.31 | 0.03 | 0.10 |
| Free cash flow | 2.09 | −4.88 | −4.64 | −0.89 | −1.11 | 2.01 | −1.43 | −0.33 | 1.26 | −2.17 |
| CFO / OP % | 168.1% | −396.9% | −16.0% | 62.1% | −66.9% | 320.1% | 1,167.0% | −1.0% | 48.1% | −56.9% |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 209 | 150 | 277 | 284 | 188 | 359 | 279 | 230 | 220 | 289 |
| Inventory days | 24 | 44 | 27 | 148 | 49 | 463 | 199 | 104 | 80 | 0 |
| Days payable | 160 | 106 | 175 | 143 | 109 | 207 | 96 | 107 | 95 | — |
| Cash conversion cycle | 71 | 87 | 129 | 289 | 126 | 615 | 382 | 226 | 204 | 288 |
| Working capital days | 115 | 94 | 117 | 180 | 93 | 291 | 259 | 167 | 150 | 145 |
| ROCE % | — | 8.2% | — | 3.5% | 4.6% | 3.5% | 0.6% | 5.3% | 6.9% | 8.9% |
For the Mar 2026 quarter, Agni Green Power reported sales of ₹21.52 Cr, down 13.4% year on year and net profit of ₹0.62 Cr, up 29.2% year on year. The operating margin was 12.7%.
Agni Green Power's sales for the year to Mar 2026 were ₹38.46 Cr.
Net profit for the year to Mar 2026 was ₹0.85 Cr. Earnings per share over the same trailing period were ₹0.42.
Agni Green Power reported borrowings of ₹16.49 Cr at Mar 2026, against cash and equivalents of ₹0.24 Cr.
Cash from operations was −₹2.21 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.17 Cr.