A G Universal (AGUL)₹64.75+4.94%Iron & Steel Products
In the Mar 2026 quarter (standalone), A G Universal reported sales of ₹41.48 Cr, up 32.4% from Mar 2025, and net profit of −₹0.42 Cr, down 180.8% year on year. For the year to Mar 2026, sales were ₹73.63 Cr and net profit ₹0.09 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 35.99 | 40.16 | 38.38 | 30.03 | 31.32 | 32.16 | 41.48 |
| Expenses | 35.94 | 38.73 | 35.42 | 28.53 | 29.06 | 32.28 | 40.09 |
| Operating Profit | 0.09 | 1.50 | 3.00 | 1.53 | 2.33 | −0.11 | 1.43 |
| OPM % | 0.2% | 3.7% | 7.8% | 5.1% | 7.4% | −0.4% | 3.5% |
| Other Income | 0.92 | 0.56 | 0.03 | 0.65 | 0.28 | 2.47 | 0.08 |
| Interest | 0.09 | 0.45 | 0.73 | 0.50 | 0.94 | 0.88 | 0.82 |
| Depreciation | 0.26 | 0.63 | 0.70 | 0.66 | 0.82 | 0.87 | 0.99 |
| Profit before tax | 0.65 | 0.97 | 1.57 | 0.99 | 0.82 | 0.60 | −0.27 |
| Tax % | 15.1% | 26.5% | 24.0% | 15.0% | 39.7% | 18.0% | 42.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.57 | 0.73 | 1.21 | 0.86 | 0.52 | 0.50 | −0.42 |
| EPS (Rs) | 1.40 | 1.32 | 2.20 | 1.56 | 0.94 | 0.90 | −0.76 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 20.00 | 38.54 | 70.64 | 59.44 | 78.55 | 61.33 | 73.63 |
| Expenses | 19.27 | 37.68 | 69.21 | 58.25 | 73.82 | 57.37 | 72.39 |
| Operating Profit | 0.75 | 0.88 | 1.44 | 1.25 | 4.82 | 4.08 | 1.31 |
| OPM % | 3.7% | 2.3% | 2.0% | 2.1% | 6.1% | 6.6% | 1.8% |
| Other Income | 0.12 | 0.21 | 0.35 | 1.57 | 0.59 | 0.92 | 2.56 |
| Interest | 0.74 | 0.81 | 0.72 | 1.02 | 1.51 | 1.68 | 1.71 |
| Depreciation | 0.06 | 0.06 | 0.08 | 0.33 | 1.32 | 1.46 | 1.85 |
| Profit before tax | 0.06 | 0.19 | 0.96 | 1.46 | 2.55 | 1.83 | 0.32 |
| Tax % | 28.5% | 25.0% | 26.8% | 21.1% | 25.0% | 26.0% | 72.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.06 | 0.16 | 0.72 | 1.17 | 1.93 | 1.37 | 0.09 |
| EPS (Rs) | 2.05 | 6.14 | 4.15 | 2.89 | 3.51 | 2.49 | 0.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 1.71 | 4.02 | 5.47 | 5.47 | 5.47 |
| Reserves | 1.51 | 1.65 | 0.89 | 2.74 | 11.90 | 13.26 | 16.14 |
| Borrowings | 7.83 | 9.44 | 9.42 | 16.67 | 15.45 | 20.54 | 18.96 |
| Other Liabilities | 5.63 | 3.01 | 6.50 | 20.75 | 15.25 | 10.93 | 12.69 |
| Total Liabilities | 15.21 | 14.34 | 18.52 | 44.18 | 48.07 | 50.20 | 53.26 |
| Fixed Assets | 3.99 | 5.13 | 5.29 | 12.96 | 13.01 | 15.16 | 10.16 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.38 | 0.00 | 0.21 | 1.71 | 2.60 | 2.05 | 7.34 |
| Other Assets | 10.84 | 9.21 | 13.02 | 29.51 | 32.46 | 32.99 | 35.76 |
| Inventories | 0.26 | 0.76 | 1.12 | 8.51 | 14.84 | 20.00 | 21.88 |
| Trade receivables | 6.35 | 3.34 | 4.70 | 11.85 | 9.72 | 7.57 | 5.37 |
| Cash & equivalents | 1.03 | 0.06 | 0.52 | 0.08 | 0.06 | 0.06 | 0.14 |
| Total Assets | 15.21 | 14.34 | 18.52 | 44.18 | 48.07 | 50.20 | 53.26 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.98 | 1.86 | 1.97 | −1.54 | −2.31 | −3.64 | 0.14 |
| Cash from investing activity | −1.48 | −3.59 | −0.38 | −8.49 | −4.43 | 0.00 | 0.29 |
| Cash from financing activity | 0.49 | 0.77 | −1.10 | 9.57 | 6.70 | 3.62 | −0.35 |
| Net cash flow | 0.98 | −0.98 | 0.47 | −0.44 | −0.03 | 0.02 | 0.08 |
| Capex | 1.48 | 4.03 | 0.23 | 8.50 | 1.14 | 3.61 | 1.53 |
| Free cash flow | 0.49 | −2.18 | 1.81 | −10.05 | −3.46 | −7.25 | −1.42 |
| CFO / OP % | 270.1% | 215.1% | 150.1% | −90.9% | −32.9% | −75.9% | 27.1% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 115 | 31 | 23 | 72 | 44 | 44 | 26 |
| Inventory days | 6 | 9 | 7 | 55 | 77 | 133 | 115 |
| Days payable | 86 | 4 | 23 | 102 | 64 | 64 | 54 |
| Cash conversion cycle | 34 | 34 | 6 | 24 | 56 | 113 | 86 |
| Working capital days | 6 | 22 | 9 | 31 | 53 | 81 | 75 |
| ROCE % | — | 9.3% | 14.0% | 7.3% | 14.1% | 8.0% | 5.1% |
For the Mar 2026 quarter, A G Universal reported sales of ₹41.48 Cr, up 32.4% year on year and net profit of −₹0.42 Cr, down 180.8% year on year. The operating margin was 3.5%.
A G Universal's sales for the year to Mar 2026 were ₹73.63 Cr.
Net profit for the year to Mar 2026 was ₹0.09 Cr. Earnings per share over the same trailing period were ₹0.16.
A G Universal reported borrowings of ₹18.96 Cr at Mar 2026, against cash and equivalents of ₹0.14 Cr.
Cash from operations was ₹0.14 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.42 Cr.