Asian Hotels (West) (AHLWEST)₹526.35+0.21%Hotels & Resorts
In the Jun 2026 quarter (consolidated), Asian Hotels (West) reported sales of ₹98.23 Cr, up 10.1% from Jun 2025, and net profit of ₹13.95 Cr, up 74.8% year on year. For the year to Mar 2026, sales were ₹436 Cr and net profit ₹64.75 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 | 98.27 | 109 | 90.22 | 96.25 | 110 | 115 | 89.21 | 114 | 111 | 122 | 98.23 |
| Expenses | 59.10 | 61.06 | 67.13 | 51.09 | 58.10 | 61.13 | 69.13 | 55.05 | 59.09 | 62.14 | 67.14 | 58.05 |
| Operating Profit | 51.09 | 37.07 | 42.09 | 38.07 | 38.06 | 49.10 | 46.11 | 34.07 | 55.15 | 49.11 | 54.15 | 39.06 |
| OPM % | 47.0% | 38.0% | 39.0% | 43.0% | 39.0% | 44.0% | 40.0% | 38.0% | 49.0% | 44.0% | 45.0% | 40.0% |
| Other Income | 2.01 | 5.01 | 5.01 | 2.01 | 2.01 | −16.01 | −5.01 | 2.01 | 2.01 | 2.01 | −18.02 | 3.01 |
| Interest | 19.93 | 27.92 | 85.71 | 18.93 | 17.95 | 17.94 | 12.95 | 13.96 | 12.95 | 11.95 | 13.96 | 10.97 |
| Depreciation | 9.01 | 9.01 | 10.01 | 9.01 | 9.01 | 13.02 | 10.01 | 11.02 | 12.01 | 10.01 | 10.01 | 11.01 |
| Profit before tax | 23.96 | 4.99 | −47.90 | 12.98 | 12.98 | 0.99 | 16.98 | 10.98 | 31.96 | 28.96 | 11.98 | 19.97 |
| Tax % | 0.0% | 65.0% | −19.0% | −37.0% | −38.0% | −272.0% | 105.1% | 28.1% | 24.0% | 24.1% | 13.0% | 30.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −19.04 | 0.00 | 0.00 | 0.00 | 0.00 | −19.04 | 0.00 |
| Net Profit | 23.91 | 1.99 | −38.88 | 17.94 | 17.94 | 4.98 | −0.99 | 7.98 | 23.92 | 21.91 | 10.96 | 13.95 |
| EPS (Rs) | 20.70 | 1.42 | −33.62 | 15.05 | 15.45 | 4.37 | −0.81 | 6.92 | 20.91 | 18.54 | 9.27 | 12.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 320 | 365 | 386 | 433 | 432 | 131 | 160 | 348 | 401 | 412 | 436 | 446 |
| Expenses | 240 | 256 | 262 | 283 | 279 | 132 | 136 | 202 | 229 | 235 | 240 | 246 |
| Operating Profit | 80.18 | 108 | 123 | 150 | 153 | 0.00 | 23.07 | 145 | 171 | 176 | 198 | 197 |
| OPM % | 25.0% | 30.0% | 32.0% | 35.0% | 35.0% | −0.2% | 14.0% | 42.0% | 43.0% | 43.0% | 45.0% | 44.3% |
| Other Income | 4.01 | 18.01 | 15.01 | 25.04 | 16.01 | 11.01 | 11.01 | 9.99 | 13.01 | −17.01 | −12.01 | −10.99 |
| Interest | 95.65 | 102 | 90.70 | 89.65 | 107 | 108 | 92.67 | 88.74 | 152 | 72.73 | 56.83 | 49.83 |
| Depreciation | 52.02 | 55.01 | 56.05 | 47.02 | 52.01 | 52.02 | 61.09 | 38.05 | 38.05 | 41.05 | 43.03 | 43.04 |
| Profit before tax | −63.85 | −30.93 | −9.99 | 37.94 | 8.98 | −149 | −120 | 27.93 | −6.99 | 44.94 | 84.86 | 92.87 |
| Tax % | −4.0% | 2.0% | 18.0% | −94.0% | 89.0% | 0.0% | −2.0% | −17.0% | −183.0% | 11.1% | 23.0% | — |
| Exceptional items | 0.00 | 0.00 | −1.01 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | −24.07 | −17.03 | −19.04 |
| Net Profit | −60.79 | −30.89 | −10.96 | 73.73 | 0.99 | −148 | −118 | 31.91 | 5.98 | 39.88 | 64.75 | 70.74 |
| EPS (Rs) | −44.05 | −27.21 | −7.51 | 64.10 | 0.84 | −127.43 | −100.66 | 27.77 | 4.72 | 34.07 | 55.61 | 60.95 |
| Dividend payout % | −2.0% | −4.0% | −13.0% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.95 | 10.95 | 10.95 | 10.96 | 11.94 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 |
| Reserves | 214 | 162 | 123 | 114 | 109 | 98.57 | −49.14 | −167 | −135 | −129 | −90.20 | −25.07 |
| Borrowings | 732 | 754 | 777 | 761 | 789 | 961 | 1,003 | 1,001 | 956 | 997 | 913 | 837 |
| Other Liabilities | 226 | 212 | 206 | 215 | 182 | 81.61 | 79.61 | 120 | 142 | 110 | 116 | 138 |
| Total Liabilities | 1,184 | 1,140 | 1,118 | 1,102 | 1,092 | 1,152 | 1,045 | 966 | 975 | 990 | 951 | 962 |
| Fixed Assets | 991 | 940 | 919 | 883 | 845 | 982 | 925 | 862 | 825 | 792 | 770 | 765 |
| CWIP | 0.00 | 10.01 | 9.02 | 3.01 | 1.01 | 1.01 | 5.01 | 6.01 | 1.01 | 2.01 | 3.01 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 7.97 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 193 | 189 | 190 | 207 | 245 | 170 | 116 | 97.69 | 150 | 195 | 178 | 196 |
| Inventories | 7.98 | 7.97 | 7.98 | 6.98 | 8.97 | 7.97 | 5.98 | 4.98 | 5.98 | 5.99 | 4.99 | 4.99 |
| Trade receivables | 14.96 | 12.97 | 18.97 | 21.96 | 19.97 | 13.98 | 9.99 | 9.98 | 19.95 | 15.96 | 14.98 | 17.97 |
| Cash & equivalents | 20.92 | 14.94 | 17.92 | 40.87 | 62.74 | 74.74 | 34.90 | 11.96 | 50.79 | 76.75 | 54.78 | 104 |
| Total Assets | 1,184 | 1,140 | 1,118 | 1,102 | 1,092 | 1,152 | 1,045 | 966 | 975 | 990 | 951 | 962 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 33.11 | 77.31 | 83.30 | 145 | 170 | 153 | 18.07 | 70.25 | 156 | 153 | 138 | 204 |
| Cash from investing activity | −11.98 | −11.99 | −23.97 | −30.95 | −131 | −22.97 | 30.97 | 21.95 | −3.99 | −8.99 | 0.99 | −23.98 |
| Cash from financing activity | −4.99 | −70.98 | −57.93 | −95.95 | −55.94 | −123 | −60.98 | −93.92 | −117 | −124 | −151 | −121 |
| Net cash flow | 15.94 | −5.97 | 0.99 | 15.93 | −17.93 | 5.98 | −10.95 | −1.99 | 33.90 | 17.94 | −11.95 | 56.81 |
| Capex | 14.97 | 12.95 | 21.93 | 22.94 | 9.98 | 20.93 | 7.98 | 1.99 | 4.99 | 6.98 | 20.94 | 53.85 |
| Free cash flow | 20.94 | 64.81 | 60.84 | 128 | 160 | 131 | 16.96 | 70.80 | 155 | 145 | 118 | 160 |
| CFO / OP % | 67.0% | 98.9% | 79.0% | 119.9% | 117.9% | 103.9% | −4,500.1% | 298.0% | 105.0% | 88.9% | 77.9% | 102.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 15 | 19 | 21 | 17 | 12 | 29 | 23 | 21 | 14 | 14 | 15 |
| Inventory days | 90 | 80 | 77 | — | — | — | — | — | — | — | 45 | 48 |
| Days payable | 260 | 226 | 190 | — | — | — | — | — | — | — | 240 | 284 |
| Cash conversion cycle | −150 | −132 | −96 | 21 | 17 | 12 | 29 | 23 | 21 | 14 | −183 | −222 |
| Working capital days | −57 | −54 | −19 | −20 | −36 | −58 | −890 | −824 | −379 | −402 | −419 | −413 |
| ROCE % | 1.0% | 3.0% | 8.0% | 9.0% | 14.0% | 11.9% | −4.0% | −3.0% | 14.0% | 17.0% | 17.0% | 20.0% |
For the Jun 2026 quarter, Asian Hotels (West) reported sales of ₹98.23 Cr, up 10.1% year on year and net profit of ₹13.95 Cr, up 74.8% year on year. The operating margin was 40.0%.
Asian Hotels (West)'s sales for the year to Mar 2026 were ₹436 Cr; over the last twelve months they were ₹446 Cr.
Net profit for the year to Mar 2026 was ₹64.75 Cr, and ₹70.74 Cr over the last twelve months. Earnings per share over the same trailing period were ₹60.95.
Asian Hotels (West) reported borrowings of ₹837 Cr at Mar 2026, against cash and equivalents of ₹104 Cr.
Cash from operations was ₹204 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹160 Cr.