Alicon Castalloy (ALICON)₹840.30−1.46%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Alicon Castalloy reported sales of ₹576 Cr, up 38.2% from Jun 2025, and net profit of ₹10.99 Cr, up 22.2% year on year. For the year to Mar 2026, sales were ₹1,769 Cr and net profit ₹33.96 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 | 403 | 417 | 439 | 463 | 391 | 423 | 417 | 426 | 428 | 493 | 576 |
| Expenses | 335 | 353 | 362 | 382 | 408 | 358 | 378 | 369 | 373 | 386 | 449 | 523 |
| Operating Profit | 46.15 | 52.18 | 58.17 | 58.21 | 56.12 | 34.08 | 47.17 | 49.16 | 55.15 | 44.12 | 46.14 | 54.16 |
| OPM % | 11.9% | 12.9% | 13.9% | 12.9% | 11.9% | 8.9% | 10.9% | 11.9% | 12.9% | 9.9% | 9.0% | 8.9% |
| Other Income | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | −1.99 | 0.99 | −1.99 | 0.99 | 0.99 |
| Interest | 10.01 | 9.99 | 11.01 | 10.01 | 11.01 | 10.99 | 12.01 | 10.01 | 10.01 | 9.01 | 9.01 | 9.99 |
| Depreciation | 18.04 | 20.05 | 21.06 | 22.04 | 23.06 | 24.07 | 22.03 | 25.04 | 27.08 | 27.07 | 27.08 | 27.08 |
| Profit before tax | 18.99 | 23.02 | 27.03 | 25.03 | 23.03 | 1.01 | 12.99 | 12.99 | 19.01 | 6.01 | 9.99 | 18.01 |
| Tax % | 22.0% | 26.0% | 25.0% | 24.9% | 24.9% | 25.9% | 28.0% | 26.0% | 27.0% | 40.9% | 19.9% | 37.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.61 | 0.00 | −0.55 | 0.00 | 0.00 |
| Net Profit | 14.98 | 16.96 | 20.98 | 18.97 | 16.98 | 0.99 | 8.98 | 8.99 | 13.98 | 2.99 | 7.99 | 10.99 |
| EPS (Rs) | 9.02 | 10.40 | 12.76 | 11.73 | 10.35 | 0.49 | 5.81 | 5.71 | 8.51 | 2.03 | 4.87 | 6.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 747 | 770 | 1,009 | 1,184 | 954 | 846 | 1,075 | 1,396 | 1,553 | 1,713 | 1,769 | 1,924 |
| Expenses | 671 | 687 | 905 | 1,042 | 851 | 764 | 965 | 1,247 | 1,365 | 1,525 | 1,581 | 1,731 |
| Operating Profit | 78.23 | 85.24 | 108 | 146 | 106 | 83.28 | 113 | 154 | 196 | 195 | 196 | 200 |
| OPM % | 10.0% | 10.9% | 10.9% | 11.9% | 10.9% | 9.9% | 9.9% | 10.9% | 12.9% | 10.9% | 10.9% | 10.4% |
| Other Income | 2.99 | 3.99 | 8.98 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 2.99 | 0.99 | 0.98 |
| Interest | 21.99 | 26.01 | 30.03 | 35.04 | 39.05 | 36.04 | 30.01 | 31.01 | 41.03 | 45.02 | 43.02 | 38.02 |
| Depreciation | 27.07 | 27.06 | 32.05 | 38.08 | 44.07 | 49.14 | 53.13 | 64.13 | 78.21 | 91.14 | 106 | 108 |
| Profit before tax | 32.04 | 35.01 | 56.03 | 76.08 | 24.99 | 0.99 | 33.02 | 62.01 | 81.08 | 61.99 | 46.99 | 53.02 |
| Tax % | 30.9% | 29.9% | 30.0% | 31.0% | 32.9% | 279.0% | 25.9% | 16.9% | 24.0% | 26.0% | 26.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.31 | 0.49 | 0.00 | 0.00 | −0.11 | −0.17 | −0.01 | 0.00 | −4.77 | −0.55 |
| Net Profit | 21.98 | 24.96 | 38.94 | 52.87 | 16.98 | −1.99 | 23.95 | 50.94 | 60.94 | 45.90 | 33.96 | 35.95 |
| EPS (Rs) | 18.13 | 20.17 | 28.99 | 38.86 | 12.37 | −1.40 | 15.03 | 31.97 | 38.13 | 28.35 | 21.11 | 22.40 |
| Dividend payout % | 21.0% | 21.0% | 22.0% | 18.0% | 10.0% | 0.0% | 15.0% | 20.0% | 20.0% | 19.0% | 9.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.00 | 6.01 | 7.00 | 7.01 | 7.00 | 7.00 | 8.01 | 8.01 | 8.01 | 8.01 | 8.02 |
| Reserves | 123 | 138 | 155 | 246 | 302 | 308 | 311 | 442 | 481 | 547 | 586 | 621 |
| Borrowings | 172 | 190 | 249 | 268 | 311 | 358 | 355 | 266 | 302 | 332 | 367 | 355 |
| Other Liabilities | 177 | 183 | 177 | 261 | 257 | 231 | 237 | 296 | 300 | 346 | 338 | 461 |
| Total Liabilities | 477 | 518 | 587 | 783 | 877 | 903 | 910 | 1,011 | 1,091 | 1,233 | 1,299 | 1,446 |
| Fixed Assets | 181 | 235 | 259 | 294 | 338 | 371 | 367 | 389 | 409 | 476 | 526 | 591 |
| CWIP | 24.94 | 1.99 | 11.96 | 4.99 | 20.95 | 22.95 | 27.94 | 25.92 | 24.94 | 21.92 | 63.84 | 57.86 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 3.01 | 4.99 | 4.99 |
| Other Assets | 272 | 281 | 316 | 484 | 518 | 509 | 515 | 595 | 654 | 732 | 704 | 792 |
| Inventories | 62.03 | 51.02 | 65.04 | 90.09 | 120 | 106 | 126 | 131 | 153 | 136 | 134 | 161 |
| Trade receivables | 156 | 168 | 183 | 321 | 339 | 337 | 322 | 401 | 439 | 521 | 496 | 533 |
| Cash & equivalents | 13.01 | 17.01 | 16.02 | 16.02 | 12.01 | 9.02 | 19.02 | 11.02 | 12.01 | 12.02 | 12.02 | 20.04 |
| Total Assets | 477 | 518 | 587 | 783 | 877 | 903 | 910 | 1,011 | 1,091 | 1,233 | 1,299 | 1,446 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 53.08 | 69.11 | 35.06 | 41.06 | 102 | 57.06 | 112 | 77.11 | 87.17 | 158 | 204 | 239 |
| Cash from investing activity | −79.05 | −57.04 | −60.05 | −63.07 | −96.09 | −68.09 | −47.07 | −72.08 | −82.09 | −107 | −182 | −143 |
| Cash from financing activity | 28.11 | −9.04 | 23.09 | 22.08 | −7.02 | 6.02 | −55.19 | −9.03 | −4.02 | −51.16 | −22.07 | −90.33 |
| Net cash flow | 2.99 | 2.99 | −1.99 | 0.00 | −0.99 | −3.99 | 10.97 | −3.99 | 0.99 | −0.99 | 0.00 | 4.99 |
| Capex | 84.85 | 58.90 | 60.96 | 60.92 | 97.94 | 69.89 | 48.94 | 73.84 | 84.85 | 110 | 183 | 147 |
| Free cash flow | −31.03 | 11.01 | −23.04 | −20.03 | 4.01 | −13.03 | 63.13 | 3.01 | 2.01 | 48.04 | 22.04 | 93.18 |
| CFO / OP % | 87.1% | 101.1% | 50.1% | 49.1% | 79.1% | 64.1% | 137.1% | 75.0% | 62.1% | 94.1% | 117.1% | 132.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 80 | 82 | 87 | 116 | 104 | 129 | 139 | 136 | 115 | 122 | 106 | 110 |
| Inventory days | 64 | 48 | 62 | 66 | 73 | 79 | 119 | 88 | 78 | 66 | 54 | 62 |
| Days payable | 116 | 116 | 120 | 135 | 112 | 114 | 148 | 145 | 100 | 119 | 99 | 135 |
| Cash conversion cycle | 28 | 14 | 28 | 47 | 65 | 95 | 110 | 79 | 93 | 69 | 61 | 37 |
| Working capital days | −30 | −34 | −27 | −2 | 3 | 18 | 29 | 48 | 38 | 39 | 22 | 11 |
| ROCE % | 19.1% | 17.0% | 17.0% | 18.1% | 19.1% | 10.1% | 6.0% | 9.0% | 12.1% | 15.1% | 12.1% | 10.1% |
For the Jun 2026 quarter, Alicon Castalloy reported sales of ₹576 Cr, up 38.2% year on year and net profit of ₹10.99 Cr, up 22.2% year on year. The operating margin was 8.9%.
Alicon Castalloy's sales for the year to Mar 2026 were ₹1,769 Cr; over the last twelve months they were ₹1,924 Cr.
Net profit for the year to Mar 2026 was ₹33.96 Cr, and ₹35.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹22.40.
Alicon Castalloy reported borrowings of ₹355 Cr at Mar 2026, against cash and equivalents of ₹20.04 Cr.
Cash from operations was ₹239 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹93.18 Cr.