Loading…
Amagi Media Labs (AMAGI)₹542.25−3.05%IT Enabled Services
In the Jun 2026 quarter (consolidated), Amagi Media Labs reported sales of ₹436 Cr, up 32.5% from Jun 2025, and net profit of ₹33.95 Cr, up 750.9% year on year. For the year to Mar 2026, sales were ₹1,503 Cr and net profit ₹71.83 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 329 | 308 | 329 | 374 | 403 | 396 | 436 |
| Expenses | 331 | 322 | 331 | 378 | 373 | 373 | 407 |
| Operating Profit | −0.99 | −12.98 | −0.99 | −2.99 | 30.92 | 23.94 | 29.96 |
| OPM % | −0.3% | −4.3% | −0.4% | −0.9% | 8.0% | 6.0% | 7.0% |
| Other Income | 13.97 | 19.95 | 13.96 | 14.97 | 10.97 | 23.92 | 17.95 |
| Interest | 0.99 | 0.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 |
| Depreciation | 4.01 | 5.02 | 5.01 | 5.02 | 6.02 | 6.02 | 6.02 |
| Profit before tax | 7.97 | 0.99 | 6.98 | 4.98 | 34.88 | 40.85 | 39.85 |
| Tax % | −2.0% | 1,960.1% | 40.1% | 50.1% | 12.1% | 15.1% | 16.1% |
| Net Profit | 7.99 | −10.98 | 3.99 | 2.99 | 30.92 | 33.92 | 33.95 |
| EPS (Rs) | 2.32 | −3.11 | 1.16 | 0.74 | 1.61 | 1.59 | 1.58 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 218 | 430 | 679 | 877 | 1,160 | 1,503 | 1,609 |
| Expenses | 193 | 1,489 | 1,026 | 1,158 | 1,253 | 1,454 | 1,531 |
| Operating Profit | 25.94 | −1,056 | −347 | −277 | −90.87 | 49.88 | 81.83 |
| OPM % | 12.0% | −246.0% | −51.0% | −32.0% | −8.0% | 3.3% | 5.1% |
| Other Income | 1.99 | 2.99 | 43.92 | 62.81 | 60.85 | 64.79 | 67.81 |
| Interest | 0.00 | 0.99 | 2.99 | 4.99 | 4.99 | 5.99 | 4.96 |
| Depreciation | 4.02 | 6.02 | 9.03 | 16.07 | 17.07 | 22.08 | 23.08 |
| Profit before tax | 22.91 | −1,059 | −314 | −236 | −51.80 | 86.68 | 121 |
| Tax % | 11.1% | 2.0% | 2.0% | 3.0% | 33.1% | 18.1% | — |
| Exceptional items | 0.00 | 0.00 | 17.95 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 20.94 | −1,076 | −320 | −244 | −68.90 | 71.83 | 102 |
| EPS (Rs) | 405.25 | −10,559.53 | −3,397.07 | −2,589.30 | −20.18 | 3.32 | 5.52 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.51 | 0.50 | 0.47 | 0.47 | 16.95 | 108 |
| Reserves | 40.10 | 322 | 645 | −377 | −381 | 1,654 |
| Borrowings | 11.04 | 0.00 | 0.00 | 907 | 912 | 31.12 |
| Other Liabilities | 88.42 | 623 | 776 | 783 | 882 | 568 |
| Total Liabilities | 141 | 945 | 1,420 | 1,312 | 1,430 | 2,361 |
| Fixed Assets | 3.99 | 6.99 | 37.99 | 51.97 | 91.90 | 93.90 |
| CWIP | 0.00 | 0.00 | 7.97 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 265 | 63.21 | 267 | 230 |
| Other Assets | 136 | 938 | 1,110 | 1,197 | 1,072 | 2,037 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 53.91 | 161 | 204 | 242 | 281 | 404 |
| Cash & equivalents | 44.20 | 706 | 744 | 584 | 494 | 1,223 |
| Total Assets | 141 | 945 | 1,420 | 1,312 | 1,430 | 2,361 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 27.05 | 64.16 | −245 | −183 | 34.07 | −9.01 |
| Cash from investing activity | −3.01 | −3.01 | −256 | −438 | −23.03 | −561 |
| Cash from financing activity | 0.00 | 600 | 537 | −7.99 | −8.98 | 735 |
| Net cash flow | 24.02 | 662 | 37.05 | −630 | 2.01 | 167 |
| Capex | 1.01 | 5.01 | 21.02 | 8.01 | 4.01 | 23.02 |
| Free cash flow | 25.02 | 59.06 | −267 | −191 | 29.04 | −32.03 |
| CFO / OP % | 97.0% | −8.0% | 66.0% | 53.0% | −58.0% | 14.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 91 | 138 | 111 | 101 | 89 | 99 |
| Cash conversion cycle | 90 | 137 | 110 | 100 | 88 | 98 |
| Working capital days | −13 | −303 | −219 | 59 | −108 | 98 |
| ROCE % | — | −568.0% | −68.1% | −40.0% | −9.0% | 8.0% |
For the Jun 2026 quarter, Amagi Media Labs reported sales of ₹436 Cr, up 32.5% year on year and net profit of ₹33.95 Cr, up 750.9% year on year. The operating margin was 7.0%.
Amagi Media Labs' sales for the year to Mar 2026 were ₹1,503 Cr; over the last twelve months they were ₹1,609 Cr.
Net profit for the year to Mar 2026 was ₹71.83 Cr, and ₹102 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.52.
Amagi Media Labs reported borrowings of ₹31.12 Cr at Mar 2026, against cash and equivalents of ₹1,223 Cr.
Cash from operations was −₹9.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹32.03 Cr.