Amal (AMAL)₹581.75−1.13%Specialty Chemicals
In the Sep 2026 quarter (consolidated), Amal reported sales of ₹131 Cr, up 143.2% from Sep 2025, and net profit of ₹6.17 Cr, up 1.6% year on year. For the year to Mar 2026, sales were ₹239 Cr and net profit ₹22.05 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.81 | 21.16 | 20.48 | 30.01 | 45.74 | 38.92 | 47.27 | 53.89 | 62.51 | 75.58 | 96.31 | 131 |
| Expenses | 19.86 | 17.29 | 17.47 | 20.81 | 25.50 | 28.60 | 35.82 | 45.55 | 54.70 | 68.68 | 79.79 | 123 |
| Operating Profit | 6.06 | 3.98 | 3.08 | 9.35 | 20.39 | 10.49 | 11.62 | 8.59 | 8.10 | 7.34 | 17.08 | 8.46 |
| OPM % | 23.5% | 18.8% | 15.1% | 31.1% | 44.6% | 26.9% | 24.6% | 15.9% | 12.9% | 9.7% | 17.7% | 6.5% |
| Other Income | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.27 | 0.43 | 0.46 | 0.60 | 0.73 | 6.12 | 2.14 |
| Interest | 0.94 | 0.86 | 0.72 | 0.92 | 0.25 | 0.18 | 0.15 | 0.15 | 0.24 | 0.15 | 0.00 | 0.00 |
| Depreciation | 2.31 | 2.22 | 2.28 | 2.29 | 2.28 | 2.31 | 2.33 | 2.29 | 2.31 | 2.34 | 2.34 | 2.43 |
| Profit before tax | 2.87 | 0.97 | 0.15 | 6.20 | 17.88 | 8.25 | 9.55 | 6.60 | 6.11 | 5.58 | 20.78 | 8.15 |
| Tax % | 21.2% | 62.2% | −181.3% | 11.2% | 7.9% | 18.2% | 2.0% | 8.6% | 17.9% | 65.9% | 19.9% | 24.7% |
| Net Profit | 2.28 | 0.38 | 0.46 | 5.54 | 16.57 | 6.80 | 9.41 | 6.07 | 5.03 | 1.91 | 16.77 | 6.17 |
| EPS (Rs) | 1.83 | 0.29 | 0.35 | 4.46 | 13.37 | 5.47 | 7.61 | 4.91 | 4.05 | 1.53 | 13.52 | 4.97 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 32.96 | 29.95 | 42.90 | 60.90 | 85.79 | 135 | 239 | 365 |
| Expenses | 19.08 | 19.06 | 40.17 | 67.22 | 71.27 | 92.38 | 205 | 326 |
| Operating Profit | 13.99 | 10.99 | 3.99 | −6.01 | 14.98 | 44.01 | 35.97 | 40.98 |
| OPM % | 43.0% | 37.0% | 9.0% | −9.0% | 18.0% | 32.0% | 15.0% | 11.2% |
| Other Income | 1.99 | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 1.99 | 9.59 |
| Interest | 2.01 | 1.01 | 1.01 | 4.01 | 4.01 | 2.01 | 1.01 | 0.39 |
| Depreciation | 0.99 | 0.99 | 1.99 | 6.99 | 8.99 | 8.98 | 8.98 | 9.42 |
| Profit before tax | 12.96 | 10.97 | 1.99 | −15.94 | 2.99 | 32.90 | 27.90 | 40.62 |
| Tax % | 28.0% | 19.0% | 31.0% | 3.0% | 39.0% | 10.0% | 20.0% | — |
| Exceptional items | 0.44 | 0.00 | 0.00 | 0.03 | 0.04 | −0.33 | 0.00 | — |
| Net Profit | 9.02 | 9.02 | 1.01 | −16.02 | 2.01 | 29.07 | 22.05 | 29.88 |
| EPS (Rs) | 7.40 | 7.09 | 0.89 | −13.04 | 1.37 | 23.68 | 18.09 | 24.07 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.0% | 8.0% | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 8.96 | 8.96 | 8.98 | 11.96 | 11.95 | 11.96 | 11.96 |
| Reserves | 15.95 | 24.93 | 25.96 | 55.82 | 57.81 | 86.71 | 108 |
| Borrowings | 4.01 | 6.01 | 51.08 | 35.02 | 23.99 | 0.00 | 0.00 |
| Other Liabilities | 3.99 | 8.02 | 14.06 | 14.93 | 12.93 | 21.96 | 33.90 |
| Total Liabilities | 33.91 | 47.92 | 100 | 118 | 106 | 122 | 154 |
| Fixed Assets | 9.97 | 8.98 | 13.97 | 89.77 | 85.73 | 79.72 | 76.75 |
| CWIP | 0.00 | 7.02 | 66.16 | 1.01 | 1.01 | 0.00 | 3.01 |
| Investments | 14.96 | 19.94 | 0.00 | 0.00 | 0.99 | 19.95 | 36.90 |
| Other Assets | 9.98 | 11.98 | 18.95 | 26.95 | 18.95 | 20.96 | 37.94 |
| Inventories | 0.92 | 1.39 | 2.57 | 3.43 | 3.47 | 5.72 | 12.11 |
| Trade receivables | 7.16 | 4.84 | 1.35 | 4.22 | 5.46 | 9.98 | 19.64 |
| Cash & equivalents | 0.51 | 0.53 | 0.12 | 2.85 | 0.87 | 3.40 | 2.10 |
| Total Assets | 33.91 | 47.92 | 100 | 118 | 106 | 122 | 154 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14.02 | 10.02 | −1.01 | −10.01 | 21.02 | 50.06 | 22.05 |
| Cash from investing activity | −4.99 | −10.98 | −42.96 | −15.98 | −8.99 | −21.98 | −21.97 |
| Cash from financing activity | −9.02 | 0.00 | 44.12 | 29.09 | −14.04 | −25.05 | −1.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 2.99 | −1.99 | 2.99 | −0.99 |
| Capex | 1.13 | 7.35 | 63.01 | 16.09 | 8.61 | 3.53 | 6.85 |
| Free cash flow | 14.05 | 3.01 | −64.25 | −26.10 | 13.04 | 46.17 | 15.04 |
| CFO / OP % | 134.0% | 115.9% | −105.1% | 171.9% | 143.9% | 118.9% | 67.9% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 81 | 59 | 12 | 26 | 24 | 28 | 31 |
| Inventory days | 38 | 53 | 34 | 26 | 28 | 33 | 25 |
| Days payable | 98 | 121 | 43 | 32 | 37 | 69 | 39 |
| Cash conversion cycle | 20 | −11 | 3 | 20 | 14 | −10 | 16 |
| Working capital days | 49 | −12 | −51 | −41 | −6 | −11 | 7 |
| ROCE % | — | 32.9% | 4.0% | −12.1% | 7.0% | 36.0% | 26.0% |
For the Sep 2026 quarter, Amal reported sales of ₹131 Cr, up 143.2% year on year and net profit of ₹6.17 Cr, up 1.6% year on year. The operating margin was 6.5%.
Amal's sales for the year to Mar 2026 were ₹239 Cr; over the last twelve months they were ₹365 Cr.
Net profit for the year to Mar 2026 was ₹22.05 Cr, and ₹29.88 Cr over the last twelve months. Earnings per share over the same trailing period were ₹24.07.
Amal reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹2.10 Cr.
Cash from operations was ₹22.05 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹15.04 Cr.