Amarjothi Spinning Mills (AMARJOTHI)₹152.50+5.11%Other Textile Products
In the Sep 2026 quarter (consolidated), Amarjothi Spinning Mills reported sales of ₹60.69 Cr, up 29.3% from Sep 2025, and net profit of ₹2.94 Cr, up 10.9% year on year. For the year to Mar 2026, sales were ₹222 Cr and net profit ₹9.99 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34.35 | 81.15 | 78.65 | 53.39 | 41.00 | 56.74 | 52.47 | 46.92 | 28.12 | 94.36 | 75.51 | 60.69 |
| Expenses | 27.96 | 72.38 | 70.42 | 46.04 | 35.22 | 47.43 | 45.40 | 40.33 | 23.13 | 84.10 | 67.41 | 52.16 |
| Operating Profit | 6.46 | 9.04 | 8.49 | 7.53 | 5.88 | 9.49 | 7.24 | 6.73 | 5.04 | 10.56 | 8.33 | 8.63 |
| OPM % | 18.8% | 11.1% | 10.8% | 14.1% | 14.4% | 16.7% | 13.8% | 14.3% | 17.9% | 11.2% | 11.0% | 14.2% |
| Other Income | 0.32 | 0.23 | 0.17 | 0.38 | 0.89 | 0.12 | 0.15 | 0.41 | 0.60 | 0.34 | 0.09 | 0.22 |
| Interest | 1.66 | 1.88 | 2.27 | 1.88 | 1.97 | 1.78 | 1.90 | 1.74 | 1.86 | 2.26 | 2.30 | 2.47 |
| Depreciation | 2.07 | 1.96 | 2.24 | 2.09 | 2.11 | 1.95 | 2.21 | 2.05 | 2.03 | 1.90 | 2.18 | 2.10 |
| Profit before tax | 3.05 | 5.43 | 4.14 | 3.94 | 2.69 | 5.87 | 3.27 | 3.35 | 1.76 | 6.74 | 3.93 | 4.28 |
| Tax % | 17.5% | 16.7% | 20.4% | 17.7% | 17.6% | 17.5% | 20.3% | 20.5% | 17.2% | 17.5% | 17.4% | 31.0% |
| Net Profit | 2.50 | 4.51 | 3.28 | 3.24 | 2.20 | 4.83 | 2.59 | 2.65 | 1.43 | 5.54 | 3.22 | 2.94 |
| EPS (Rs) | 3.73 | 6.71 | 4.88 | 4.82 | 3.28 | 7.19 | 3.86 | 3.95 | 2.14 | 8.24 | 4.80 | 4.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 194 | 217 | 190 | 214 | 172 | 180 | 257 | 210 | 202 | 230 | 222 | 259 |
| Expenses | 159 | 169 | 147 | 171 | 134 | 144 | 221 | 179 | 173 | 198 | 192 | 227 |
| Operating Profit | 35.08 | 48.17 | 42.09 | 43.14 | 39.13 | 36.11 | 36.10 | 31.09 | 29.08 | 32.09 | 30.09 | 32.56 |
| OPM % | 18.1% | 22.1% | 22.1% | 20.0% | 22.1% | 20.0% | 14.0% | 15.1% | 14.0% | 14.0% | 13.1% | 12.6% |
| Other Income | 1.99 | 2.99 | 2.99 | 8.97 | 4.98 | 7.97 | 1.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.25 |
| Interest | 13.02 | 12.02 | 12.02 | 14.03 | 10.01 | 12.02 | 6.01 | 7.01 | 7.01 | 8.01 | 8.01 | 8.89 |
| Depreciation | 12.96 | 13.94 | 12.95 | 16.96 | 16.94 | 17.93 | 9.96 | 8.97 | 7.98 | 7.97 | 7.98 | 8.21 |
| Profit before tax | 11.03 | 25.05 | 20.06 | 21.06 | 17.05 | 14.04 | 22.07 | 17.04 | 14.03 | 17.04 | 15.04 | 16.71 |
| Tax % | 9.0% | 30.1% | 12.1% | 28.1% | 28.1% | 1.0% | −2.0% | 36.1% | 43.1% | 32.1% | 37.1% | — |
| Exceptional items | 0.02 | 0.87 | 0.02 | 3.42 | 0.18 | 0.00 | 0.04 | 0.03 | 0.02 | 0.00 | 0.04 | — |
| Net Profit | 9.98 | 16.99 | 14.97 | 14.97 | 9.99 | 12.99 | 21.95 | 9.99 | 7.99 | 10.98 | 9.99 | 13.13 |
| EPS (Rs) | 14.30 | 22.53 | 19.20 | 22.62 | 16.17 | 23.34 | 32.28 | 15.29 | 12.14 | 16.85 | 14.13 | 19.56 |
| Dividend payout % | 14.0% | 9.0% | 10.0% | 9.0% | 12.0% | 9.0% | 7.0% | 14.0% | 18.0% | 13.0% | 16.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.02 | 7.01 | 7.02 | 7.01 | 7.01 | 7.01 |
| Reserves | 73.04 | 80.05 | 93.05 | 104 | 118 | 128 | 141 | 163 | 170 | 187 | 185 | 193 |
| Borrowings | 95.28 | 77.20 | 78.22 | 165 | 116 | 125 | 80.25 | 99.23 | 63.20 | 65.20 | 52.16 | 56.10 |
| Other Liabilities | 38.18 | 31.15 | 40.19 | 27.13 | 86.42 | 44.21 | 26.12 | 27.13 | 30.14 | 55.26 | 32.15 | 54.26 |
| Total Liabilities | 214 | 194 | 218 | 303 | 328 | 304 | 254 | 296 | 271 | 313 | 277 | 309 |
| Fixed Assets | 124 | 110 | 99.35 | 166 | 187 | 173 | 135 | 122 | 148 | 143 | 124 | 118 |
| CWIP | 4.99 | 4.98 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 36.88 | 4.99 | 4.99 | 4.98 | 4.98 |
| Investments | 2.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Other Assets | 81.99 | 78.09 | 114 | 131 | 135 | 125 | 113 | 137 | 116 | 166 | 147 | 185 |
| Inventories | 50.94 | 44.97 | 71.94 | 73.01 | 54.98 | 61.01 | 56.96 | 67.94 | 61.94 | 86.01 | 89.95 | 119 |
| Trade receivables | 18.92 | 19.95 | 27.92 | 27.91 | 28.88 | 18.94 | 30.88 | 35.87 | 33.87 | 57.84 | 34.86 | 48.81 |
| Cash & equivalents | 1.01 | 1.01 | 1.01 | 5.01 | 2.01 | 1.01 | 2.01 | 2.01 | 2.01 | 1.01 | 4.01 | 5.02 |
| Total Assets | 214 | 194 | 218 | 303 | 328 | 304 | 254 | 296 | 271 | 313 | 277 | 309 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 39.99 | 21.98 | 26.98 | 17.01 | 104 | 17.98 | 53.98 | 11.99 | 34.02 | 9.01 | 13.99 | 9.01 |
| Cash from investing activity | −4.02 | 2.01 | −4.01 | −80.33 | −41.13 | −17.08 | 3.01 | −24.08 | 10.04 | −4.02 | 12.04 | −3.01 |
| Cash from financing activity | −34.94 | −23.95 | −22.98 | 67.94 | −66.96 | −1.99 | −55.95 | 11.98 | −43.97 | −5.99 | −22.99 | −4.99 |
| Net cash flow | 0.00 | 0.00 | −1.01 | 5.02 | −3.01 | −1.01 | 1.01 | 0.00 | 0.00 | −1.01 | 3.01 | 1.01 |
| Capex | 8.89 | 0.97 | 11.73 | 79.21 | 79.20 | 18.94 | 1.62 | 1.94 | 2.68 | 2.67 | 0.69 | 3.39 |
| Free cash flow | 36.88 | 21.93 | 23.90 | −62.82 | 60.77 | 0.00 | 74.67 | −17.93 | 31.87 | 5.98 | 12.95 | 4.98 |
| CFO / OP % | 104.0% | 71.0% | 66.0% | 55.0% | 253.0% | 55.0% | 160.0% | 41.0% | 121.0% | 20.0% | 52.0% | 40.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 35 | 39 | 47 | 56 | 51 | 40 | 64 | 52 | 60 | 105 | 57 | 82 |
| Inventory days | 184 | 154 | 236 | 300 | 179 | 264 | 202 | 168 | 190 | 269 | 234 | 327 |
| Days payable | 29 | 11 | 27 | 22 | 194 | 66 | 19 | 25 | 31 | 106 | 25 | 76 |
| Cash conversion cycle | 190 | 182 | 257 | 333 | 36 | 239 | 246 | 195 | 219 | 268 | 266 | 333 |
| Working capital days | 63 | 90 | 137 | 189 | 91 | 187 | 95 | 90 | 124 | 177 | 186 | 238 |
| ROCE % | — | 14.0% | 21.0% | 14.0% | 12.0% | 10.0% | 10.0% | 11.0% | 9.0% | 9.0% | 10.0% | 9.0% |
For the Sep 2026 quarter, Amarjothi Spinning Mills reported sales of ₹60.69 Cr, up 29.3% year on year and net profit of ₹2.94 Cr, up 10.9% year on year. The operating margin was 14.2%.
Amarjothi Spinning Mills' sales for the year to Mar 2026 were ₹222 Cr; over the last twelve months they were ₹259 Cr.
Net profit for the year to Mar 2026 was ₹9.99 Cr, and ₹13.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹19.56.
Amarjothi Spinning Mills reported borrowings of ₹56.10 Cr at Mar 2026, against cash and equivalents of ₹5.02 Cr.
Cash from operations was ₹9.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.98 Cr.