ANDHRA PAPER (ANDHRAPAP)₹63.69+0.39%Paper & Paper Products
In the Jun 2026 quarter (standalone), ANDHRA PAPER reported sales of ₹395 Cr, up 0.3% from Jun 2025, and net profit of ₹30.08 Cr, up 42.8% year on year. For the year to Mar 2026, sales were ₹1,705 Cr and net profit ₹19.04 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 483 | 478 | 365 | 317 | 433 | 387 | 408 | 394 | 363 | 420 | 528 | 395 |
| Expenses | 351 | 367 | 330 | 282 | 381 | 357 | 387 | 360 | 370 | 403 | 502 | 345 |
| Operating Profit | 131 | 110 | 35.12 | 34.12 | 52.17 | 28.07 | 20.05 | 34.08 | −7.02 | 15.04 | 25.07 | 49.15 |
| OPM % | 27.1% | 23.1% | 10.1% | 11.1% | 12.1% | 7.0% | 5.0% | 9.0% | −1.9% | 3.7% | 4.8% | 12.1% |
| Other Income | 21.01 | 24.02 | 28.03 | 25.01 | 30.03 | 15.03 | 18.01 | 27.04 | 10.01 | 29.05 | 17.03 | 22.01 |
| Interest | 0.99 | 0.99 | 0.99 | 1.99 | 3.99 | 4.99 | 6.99 | 5.99 | 3.99 | 4.99 | 3.99 | 2.99 |
| Depreciation | 17.02 | 17.02 | 17.01 | 21.03 | 21.04 | 22.04 | 25.01 | 26.02 | 27.01 | 27.02 | 27.02 | 27.03 |
| Profit before tax | 134 | 116 | 45.86 | 35.87 | 57.75 | 16.94 | 5.98 | 28.89 | −27.90 | 11.96 | 11.97 | 40.83 |
| Tax % | 25.0% | 29.0% | 16.0% | 23.0% | 28.0% | 32.0% | −27.0% | 27.0% | −27.0% | 19.0% | 34.0% | 25.0% |
| Net Profit | 100 | 82.22 | 38.10 | 28.05 | 42.09 | 12.02 | 8.02 | 21.06 | −20.04 | 10.02 | 8.02 | 30.08 |
| EPS (Rs) | 5.03 | 4.14 | 1.92 | 1.38 | 2.09 | 0.58 | 0.38 | 1.06 | −1.01 | 0.49 | 0.38 | 1.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,127 | 1,175 | 1,267 | 1,430 | 1,273 | 889 | 1,384 | 2,104 | 1,806 | 1,545 | 1,705 | 1,706 |
| Expenses | 993 | 1,003 | 1,039 | 1,048 | 966 | 827 | 1,158 | 1,359 | 1,370 | 1,403 | 1,634 | 1,620 |
| Operating Profit | 131 | 170 | 227 | 381 | 305 | 61.14 | 225 | 740 | 433 | 139 | 68.19 | 82.24 |
| OPM % | 12.1% | 15.1% | 18.1% | 27.1% | 24.1% | 7.0% | 16.1% | 35.1% | 24.1% | 9.1% | 4.0% | 4.8% |
| Other Income | 39.02 | −22.02 | −7.01 | 7.01 | 13.01 | 11.01 | 42.03 | 33.04 | 94.09 | 84.05 | 82.12 | 78.10 |
| Interest | 40.01 | 33.96 | 25.97 | 8.99 | 4.99 | 4.99 | 4.99 | 6.99 | 3.99 | 17.99 | 17.99 | 15.96 |
| Depreciation | 73.08 | 70.07 | 66.10 | 68.04 | 76.07 | 73.10 | 72.09 | 63.06 | 66.06 | 88.05 | 107 | 108 |
| Profit before tax | 55.75 | 43.81 | 125 | 310 | 235 | −5.98 | 187 | 698 | 455 | 117 | 24.93 | 36.86 |
| Tax % | 35.0% | 27.0% | 34.0% | 36.0% | 10.0% | −26.0% | 26.0% | 25.0% | 25.0% | 24.0% | 27.0% | — |
| Exceptional items | 20.99 | −19.98 | −7.99 | −4.99 | −0.99 | 0.00 | −0.99 | −11.99 | 7.99 | 48.91 | 50.91 | — |
| Net Profit | 37.07 | 32.05 | 83.22 | 201 | 214 | −5.01 | 140 | 523 | 341 | 89.22 | 19.04 | 28.08 |
| EPS (Rs) | 1.84 | 1.62 | 4.17 | 10.04 | 10.69 | −0.22 | 7.02 | 26.24 | 17.05 | 4.46 | 0.93 | 1.37 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −431.9% | 21.0% | 10.1% | 12.0% | 22.1% | 53.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40.08 | 40.07 | 40.06 | 40.05 | 40.07 | 40.03 | 40.04 | 40.04 | 40.08 | 40.10 | 40.10 | 40.07 |
| Reserves | 374 | 411 | 438 | 524 | 724 | 935 | 935 | 1,054 | 1,542 | 1,854 | 1,901 | 1,900 |
| Borrowings | 501 | 476 | 358 | 208 | 14.96 | 8.98 | 43.94 | 58.92 | 54.92 | 115 | 283 | 232 |
| Other Liabilities | 332 | 342 | 318 | 326 | 407 | 337 | 315 | 347 | 369 | 445 | 383 | 369 |
| Total Liabilities | 1,247 | 1,269 | 1,155 | 1,097 | 1,186 | 1,321 | 1,334 | 1,499 | 2,007 | 2,455 | 2,607 | 2,540 |
| Fixed Assets | 835 | 822 | 799 | 743 | 709 | 681 | 621 | 586 | 578 | 797 | 1,026 | 1,003 |
| CWIP | 15.93 | 16.94 | 2.99 | 3.99 | 7.96 | 1.99 | 8.96 | 7.97 | 28.89 | 114 | 29.91 | 278 |
| Investments | 15.05 | 15.03 | 10.03 | 15.04 | 16.04 | 44.12 | 220 | 384 | 889 | 1,032 | 911 | 652 |
| Other Assets | 381 | 414 | 343 | 335 | 454 | 594 | 485 | 522 | 510 | 512 | 640 | 607 |
| Inventories | 201 | 214 | 184 | 155 | 157 | 224 | 164 | 145 | 174 | 237 | 322 | 263 |
| Trade receivables | 64.23 | 71.15 | 68.21 | 70.19 | 74.23 | 41.12 | 76.28 | 103 | 149 | 61.21 | 109 | 156 |
| Cash & equivalents | 4.01 | 10.02 | 7.01 | 17.03 | 67.07 | 171 | 82.14 | 55.04 | 47.07 | 26.03 | 8.01 | 19.02 |
| Total Assets | 1,247 | 1,269 | 1,155 | 1,097 | 1,186 | 1,321 | 1,334 | 1,499 | 2,007 | 2,455 | 2,607 | 2,540 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 128 | 111 | 172 | 215 | 310 | 177 | 104 | 202 | 537 | 320 | −55.12 | 104 |
| Cash from investing activity | −31.13 | −38.12 | −29.12 | −31.12 | −110 | −168 | −114 | −182 | −500 | −335 | −61.18 | 2.01 |
| Cash from financing activity | −108 | −67.10 | −145 | −175 | −201 | −11.02 | 11.02 | −12.02 | −41.08 | 5.01 | 109 | −94.12 |
| Net cash flow | −10.99 | 5.99 | −3.01 | 9.01 | −0.99 | 0.00 | 1.01 | 9.01 | −2.99 | −9.99 | −7.01 | 11.99 |
| Capex | 37.03 | 40.07 | 31.03 | 33.03 | 42.05 | 28.02 | 21.01 | 39.06 | 115 | 331 | 265 | 299 |
| Free cash flow | 96.17 | 73.07 | 141 | 182 | 269 | 153 | 83.14 | 163 | 423 | −12.01 | −321 | −194 |
| CFO / OP % | 134.0% | 92.0% | 107.0% | 106.0% | 99.0% | 80.0% | 170.0% | 115.0% | 97.0% | 105.0% | −36.0% | 164.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 21 | 24 | 22 | 21 | 20 | 13 | 32 | 28 | 27 | 13 | 27 | 34 |
| Inventory days | 141 | 151 | 131 | 113 | 120 | 216 | 169 | 80 | 77 | 102 | 127 | 87 |
| Days payable | 110 | 110 | 99 | 97 | 130 | 125 | 134 | 89 | 87 | 98 | 75 | 53 |
| Cash conversion cycle | 51 | 63 | 53 | 36 | 7 | 101 | 65 | 16 | 15 | 15 | 77 | 67 |
| Working capital days | −56 | −18 | −47 | −25 | 19 | 44 | 47 | 33 | 10 | −4 | 29 | 37 |
| ROCE % | 4.0% | 7.0% | 12.0% | 21.0% | 42.0% | 27.0% | 0.0% | 18.0% | 52.0% | 25.0% | 4.0% | 0.0% |
For the Jun 2026 quarter, ANDHRA PAPER reported sales of ₹395 Cr, up 0.3% year on year and net profit of ₹30.08 Cr, up 42.8% year on year. The operating margin was 12.1%.
ANDHRA PAPER's sales for the year to Mar 2026 were ₹1,705 Cr; over the last twelve months they were ₹1,706 Cr.
Net profit for the year to Mar 2026 was ₹19.04 Cr, and ₹28.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.37.
ANDHRA PAPER reported borrowings of ₹232 Cr at Mar 2026, against cash and equivalents of ₹19.02 Cr.
Cash from operations was ₹104 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹194 Cr.