Ansal Properties & Infrastructure (ANSALAPI)₹3.14+1.95%Residential, Commercial Projects
In the Dec 2025 quarter (standalone), Ansal Properties & Infrastructure reported sales of ₹16.95 Cr, down 92.0% from Dec 2024, and net profit of ₹30.07 Cr, up 130.8% year on year. For the year to Mar 2025, sales were ₹644 Cr and net profit −₹1,632 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 272 | 133 | 79.76 | 106 | 160 | 82.76 | 195 | 211 | 156 | 12.96 | 6.98 | 16.95 |
| Expenses | 612 | 136 | 79.06 | 74.99 | 175 | 80.07 | 405 | 193 | 1,678 | 10.01 | 8.01 | 20.01 |
| Operating Profit | −338 | −3.01 | 0.99 | 31.01 | −13.99 | 3.01 | −210 | 18.01 | −1,521 | 2.99 | 0.00 | −3.01 |
| OPM % | −123.9% | −2.3% | 1.0% | 30.1% | −8.9% | 4.2% | −106.9% | 9.1% | −974.9% | 20.0% | −7.0% | −19.9% |
| Other Income | 20.01 | 0.99 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 6.99 | 11.01 | 0.00 | 33.01 |
| Interest | 3.99 | 2.99 | 4.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 1.99 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −322 | −4.99 | −3.99 | 28.01 | −16.99 | 3.01 | −212 | 14.99 | −1,517 | 12.99 | −0.99 | 29.01 |
| Tax % | −5.0% | −9.0% | 8.0% | 0.0% | −13.0% | −10.0% | 0.0% | 16.0% | −5.0% | 1.0% | −15.1% | −3.0% |
| Exceptional items | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.07 |
| Net Profit | −308 | −5.01 | −4.01 | 29.05 | −15.02 | 4.01 | −213 | 13.03 | −1,437 | 13.02 | −1.01 | 30.07 |
| EPS (Rs) | −19.50 | −0.30 | −0.29 | 1.82 | −0.94 | 0.24 | −13.48 | 0.83 | −91.21 | 0.85 | −0.05 | 1.93 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 838 | 698 | 666 | 546 | 612 | 779 | 634 | 556 | 497 | 391 | 644 | 192 |
| Expenses | 778 | 641 | 624 | 499 | 550 | 803 | 628 | 530 | 878 | 377 | 1,903 | 1,716 |
| Operating Profit | 63.01 | 58.97 | 45.04 | 48.03 | 63.98 | −21.01 | 7.99 | 28.01 | −380 | 14.99 | −1,256 | −1,521 |
| OPM % | 8.0% | 8.0% | 7.0% | 9.1% | 10.1% | −2.7% | 1.3% | 5.0% | −75.9% | 3.8% | −193.9% | −790.3% |
| Other Income | 2.01 | 10.01 | 10.99 | −7.01 | 11.01 | −75.98 | 39.02 | 20.99 | −3.01 | 2.01 | −443 | 51.01 |
| Interest | 27.95 | 28.99 | 36.95 | 102 | 125 | 84.95 | 65.98 | 58.93 | 13.97 | 13.99 | 9.98 | 1.99 |
| Depreciation | 6.98 | 5.98 | 3.98 | 2.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 |
| Profit before tax | 29.99 | 32.99 | 14.01 | −63.98 | −51.96 | −184 | −19.99 | −11.01 | −398 | 1.99 | −1,710 | −1,476 |
| Tax % | 27.9% | 14.0% | 39.0% | −40.0% | 16.0% | 10.0% | −3.0% | −4.0% | −4.0% | −98.0% | −5.0% | — |
| Exceptional items | 0.00 | 4.01 | 0.00 | −22.05 | −1.01 | −77.23 | 3.01 | 0.00 | −30.05 | 0.00 | −454 | 33.07 |
| Net Profit | 22.05 | 29.03 | 9.01 | −39.06 | −60.09 | −205 | −20.04 | −10.03 | −383 | 5.01 | −1,632 | −1,395 |
| EPS (Rs) | 1.40 | 1.83 | 0.58 | −2.46 | −3.83 | −12.97 | −1.26 | −0.68 | −24.29 | 0.32 | −103.63 | −88.48 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 78.92 | 78.82 | 78.90 | 78.90 | 78.87 | 78.91 | 78.86 | 78.82 | 78.84 | 78.82 | 78.90 | 78.87 |
| Reserves | 1,558 | 1,580 | 1,612 | 1,620 | 1,582 | 344 | 131 | 112 | 102 | −271 | −266 | −1,896 |
| Borrowings | 709 | 727 | 685 | 675 | 565 | 463 | 407 | 332 | 287 | 257 | 204 | 203 |
| Other Liabilities | 3,150 | 3,111 | 3,240 | 3,035 | 2,941 | 4,834 | 5,125 | 5,078 | 4,987 | 4,864 | 4,676 | 4,808 |
| Total Liabilities | 5,495 | 5,497 | 5,615 | 5,409 | 5,166 | 5,720 | 5,742 | 5,600 | 5,454 | 4,930 | 4,693 | 3,194 |
| Fixed Assets | 106 | 103 | 28.02 | 42.03 | 37.06 | 16.01 | 14.01 | 9.01 | 8.01 | 6.01 | 5.01 | 5.01 |
| CWIP | 22.02 | 17.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 |
| Investments | 567 | 577 | 680 | 664 | 639 | 629 | 555 | 541 | 546 | 500 | 500 | 47.02 |
| Other Assets | 4,800 | 4,797 | 4,907 | 4,702 | 4,491 | 5,075 | 5,172 | 5,051 | 4,902 | 4,423 | 4,186 | 3,142 |
| Inventories | 2,513 | 2,546 | 2,475 | 2,320 | 2,153 | 3,679 | 3,851 | 3,565 | 3,240 | 2,787 | 2,619 | 1,956 |
| Trade receivables | 504 | 585 | 650 | 588 | 513 | 173 | 84.95 | 180 | 187 | 283 | 238 | 199 |
| Cash & equivalents | 50.83 | 51.83 | 23.93 | 19.93 | 12.97 | 15.95 | 12.96 | 17.96 | 29.92 | 23.94 | 22.91 | 16.94 |
| Total Assets | 5,495 | 5,497 | 5,615 | 5,409 | 5,166 | 5,720 | 5,742 | 5,600 | 5,454 | 4,930 | 4,693 | 3,194 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 243 | 134 | 129 | 88.08 | 178 | 163 | 118 | 99.08 | 92.08 | 19.99 | 67.06 | −20.01 |
| Cash from investing activity | −26.04 | −5.01 | −5.01 | 10.03 | 24.04 | 35.07 | −10.02 | 16.04 | −2.01 | 20.05 | 2.01 | 13.03 |
| Cash from financing activity | −213 | −123 | −138 | −102 | −210 | −201 | −110 | −116 | −83.16 | −32.05 | −71.14 | −2.01 |
| Net cash flow | 4.01 | 5.01 | −14.02 | −4.01 | −7.01 | −3.01 | −1.01 | −1.01 | 7.01 | 8.01 | −1.01 | −10.01 |
| Capex | 13.12 | 1.48 | 36.17 | 3.94 | 1.99 | 0.04 | 0.02 | 0.20 | 0.05 | 1.14 | 0.65 | 0.83 |
| Free cash flow | 234 | 133 | 189 | 84.81 | 183 | 202 | 122 | 105 | 91.77 | 19.95 | 65.84 | −19.96 |
| CFO / OP % | 383.0% | 231.0% | 227.0% | 221.0% | 374.0% | 292.0% | −600.0% | 1,226.0% | 344.0% | −4.0% | 472.0% | 2.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 201 | 254 | 339 | 322 | 343 | 103 | 40 | 103 | 123 | 208 | 222 | 112 |
| Inventory days | — | 19,603 | — | — | — | — | — | — | — | 14,424 | — | 679 |
| Days payable | — | 8,804 | — | — | — | — | — | — | — | 5,115 | — | 534 |
| Cash conversion cycle | 200 | 11,053 | 338 | 321 | 342 | 102 | 39 | 102 | 122 | 9,515 | 221 | 256 |
| Working capital days | 280 | 356 | 425 | 518 | 499 | −303 | −339 | −456 | −576 | −774 | −979 | −1,272 |
| ROCE % | 3.0% | 2.0% | 2.0% | 2.0% | 3.0% | 5.0% | −2.0% | 7.0% | 10.0% | −133.0% | 40.0% | — |
For the Dec 2025 quarter, Ansal Properties & Infrastructure reported sales of ₹16.95 Cr, down 92.0% year on year and net profit of ₹30.07 Cr, up 130.8% year on year. The operating margin was −19.9%.
Ansal Properties & Infrastructure's sales for the year to Mar 2025 were ₹644 Cr; over the last twelve months they were ₹192 Cr.
Net profit for the year to Mar 2025 was −₹1,632 Cr, and −₹1,395 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−88.48.
Ansal Properties & Infrastructure reported borrowings of ₹203 Cr at Mar 2025, against cash and equivalents of ₹16.94 Cr.
Cash from operations was −₹20.01 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹19.96 Cr.