Antarctica (ANTGRAPHIC)₹0.6400−3.03%Packaging
In the Mar 2026 quarter (standalone), Antarctica reported sales of ₹30.41 Cr, up 349.2% from Mar 2025, and net profit of −₹0.09 Cr, down 113.6% year on year. For the year to Mar 2026, sales were ₹62.79 Cr and net profit ₹1.29 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.21 | 0.23 | 0.20 | 0.13 | 0.39 | 17.80 | 6.77 | 4.98 | 4.98 | 22.39 | 30.41 |
| Expenses | 0.20 | 0.26 | 0.26 | 0.42 | 0.33 | 0.57 | 17.20 | 5.04 | 3.97 | 4.01 | 22.37 | 30.77 |
| Operating Profit | −0.03 | −0.04 | −0.02 | −0.21 | −0.19 | −0.17 | 0.60 | 1.73 | 1.00 | 0.97 | 0.01 | −0.33 |
| OPM % | −23.6% | −22.8% | −12.6% | −104.9% | −142.9% | −45.1% | 3.4% | 25.6% | 20.2% | 19.5% | 0.1% | −1.1% |
| Other Income | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.30 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.03 | 0.03 | 1.10 | 0.28 | 0.21 | 0.24 | 0.24 |
| Profit before tax | −0.03 | −0.08 | −0.06 | −0.22 | −0.21 | −0.19 | 0.58 | 0.64 | 0.73 | 0.77 | 0.28 | −0.25 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.7% | 48.7% | 24.1% | −69.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.05 | −0.10 | −0.08 | −0.24 | −0.23 | −0.21 | 0.60 | 0.66 | 0.70 | 0.41 | 0.23 | −0.09 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.88 | 2.33 | 2.25 | 1.56 | 1.31 | 1.07 | 1.02 | 0.67 | 0.83 | 24.99 | 62.79 | 62.76 |
| Expenses | 2.55 | 2.14 | 1.91 | 1.56 | 1.14 | 1.10 | 0.91 | 0.67 | 1.18 | 24.19 | 61.15 | 61.12 |
| Operating Profit | 0.32 | 0.18 | 0.33 | 0.00 | 0.16 | −0.02 | 0.10 | 0.00 | −0.34 | 0.80 | 1.66 | 1.65 |
| OPM % | 11.4% | 8.1% | 15.0% | 0.0% | 12.8% | −2.8% | 10.6% | 0.0% | −41.8% | 3.2% | 2.6% | 2.6% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.15 | 0.01 | 0.10 | 0.03 | 0.00 | 0.80 | 0.79 |
| Interest | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.18 | 0.15 | 0.16 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 1.15 | 0.94 | 0.97 |
| Profit before tax | 0.15 | 0.04 | 0.20 | −0.12 | 0.03 | 0.00 | 0.01 | 0.00 | −0.42 | −0.31 | 1.54 | 1.53 |
| Tax % | −6.3% | −20.1% | 4.7% | 7.7% | 25.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 18.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.19 | 0.08 | 0.22 | −0.15 | 0.05 | 0.03 | 0.03 | −0.02 | −0.44 | −0.33 | 1.29 | 1.25 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 | −0.01 | 0.07 | 0.05 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.54 | 15.54 | 15.53 | 15.53 | 15.54 | 15.54 | 15.54 | 15.53 | 15.54 | 15.55 | 15.52 | 15.52 |
| Reserves | 0.83 | 1.01 | 1.07 | 1.29 | 1.15 | 1.18 | 1.20 | 1.21 | 1.22 | 0.78 | 0.45 | 1.73 |
| Borrowings | 1.30 | 1.71 | 1.69 | 2.31 | 2.55 | 2.79 | 2.96 | 2.90 | 3.05 | 2.86 | 5.17 | 9.22 |
| Other Liabilities | 0.72 | 0.74 | 0.77 | 0.83 | 0.73 | 0.60 | 0.39 | 0.32 | 0.30 | 0.17 | 29.61 | 28.35 |
| Total Liabilities | 18.39 | 19.00 | 19.06 | 19.96 | 19.97 | 20.11 | 20.09 | 19.96 | 20.11 | 19.36 | 50.75 | 54.82 |
| Fixed Assets | 10.26 | 10.16 | 10.02 | 9.96 | 9.94 | 9.83 | 9.72 | 9.32 | 9.24 | 9.04 | 8.14 | 7.21 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 8.13 | 8.84 | 9.04 | 10.00 | 10.03 | 10.28 | 10.37 | 10.64 | 10.87 | 10.32 | 42.61 | 47.61 |
| Inventories | 3.13 | 3.39 | 3.46 | 3.89 | 4.00 | 4.29 | 4.39 | 4.52 | 4.87 | 4.89 | 3.67 | 3.45 |
| Trade receivables | 3.80 | 4.34 | 4.44 | 5.04 | 5.00 | 4.95 | 4.94 | 5.02 | 4.69 | 4.79 | 33.69 | 24.60 |
| Cash & equivalents | 0.36 | 0.26 | 0.26 | 0.21 | 0.18 | 0.20 | 0.21 | 0.29 | 0.40 | 0.33 | 0.11 | 0.08 |
| Total Assets | 18.39 | 19.00 | 19.06 | 19.96 | 19.97 | 20.11 | 20.09 | 19.96 | 20.11 | 19.36 | 50.75 | 54.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.24 | −0.42 | 0.02 | −0.57 | −0.18 | −0.18 | −0.16 | −0.21 | −0.02 | 0.03 | −2.28 | −4.07 |
| Cash from investing activity | −0.04 | −0.07 | 0.00 | −0.10 | −0.08 | −0.02 | 0.02 | 0.27 | −0.21 | 0.18 | −0.25 | 0.00 |
| Cash from financing activity | −0.04 | 0.39 | −0.02 | 0.60 | 0.22 | 0.23 | 0.16 | −0.05 | 0.14 | −0.21 | 2.31 | 4.02 |
| Net cash flow | 0.18 | −0.11 | 0.02 | −0.06 | −0.04 | 0.03 | 0.02 | −0.04 | −0.09 | −0.02 | −0.21 | −0.04 |
| Capex | 0.04 | 0.07 | 0.00 | 0.18 | 0.10 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.29 | 0.00 |
| Free cash flow | 0.21 | −0.48 | 0.02 | −0.74 | −0.27 | −0.18 | −0.16 | 0.03 | −0.03 | 0.10 | −2.56 | −4.07 |
| CFO / OP % | 86.0% | −130.0% | 16.0% | −171.0% | — | −112.0% | 567.0% | −200.0% | — | −11.0% | −283.0% | −244.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 568 | 547 | 694 | 812 | 1,165 | 1,372 | 1,673 | 1,775 | 2,512 | 2,086 | 491 | 143 |
| Inventory days | 1,424 | 1,187 | 1,537 | 2,115 | 3,100 | 6,495 | 5,318 | 6,845 | 25,342 | 5,090 | 57 | 22 |
| Days payable | 73 | 53 | 40 | 76 | 148 | 213 | 134 | 76 | 209 | 146 | 237 | 64 |
| Cash conversion cycle | 1,917 | 1,679 | 2,189 | 2,849 | 4,115 | 7,652 | 6,855 | 8,542 | 27,644 | 7,028 | 309 | 98 |
| Working capital days | 924 | 897 | 1,136 | 1,328 | 1,953 | 2,422 | 3,018 | 3,260 | 4,965 | 4,137 | 118 | 83 |
| ROCE % | −1.3% | 1.0% | 0.3% | 1.1% | −0.6% | 0.3% | 0.1% | 0.1% | −0.5% | −2.4% | −1.6% | 6.5% |
For the Mar 2026 quarter, Antarctica reported sales of ₹30.41 Cr, up 349.2% year on year and net profit of −₹0.09 Cr, down 113.6% year on year. The operating margin was −1.1%.
Antarctica's sales for the year to Mar 2026 were ₹62.79 Cr; over the last twelve months they were ₹62.76 Cr.
Net profit for the year to Mar 2026 was ₹1.29 Cr, and ₹1.25 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.05.
Antarctica reported borrowings of ₹9.22 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was −₹4.07 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.07 Cr.