Loading…
Anupam Rasayan India (ANURAS)₹1,198+1.05%Specialty Chemicals
In the Jun 2026 quarter (consolidated), Anupam Rasayan India reported sales of ₹657 Cr, up 34.8% from Jun 2025, and net profit of ₹51.10 Cr, up 6.1% year on year. For the year to Mar 2026, sales were ₹2,372 Cr and net profit ₹222 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 393 | 297 | 402 | 255 | 295 | 391 | 502 | 487 | 733 | 514 | 638 | 657 |
| Expenses | 285 | 216 | 308 | 201 | 214 | 266 | 356 | 361 | 595 | 385 | 498 | 492 |
| Operating Profit | 107 | 78.73 | 92.70 | 52.85 | 79.74 | 124 | 143 | 124 | 136 | 127 | 137 | 161 |
| OPM % | 27.0% | 27.0% | 23.0% | 21.0% | 27.0% | 32.0% | 29.0% | 26.0% | 19.0% | 25.0% | 22.0% | 25.0% |
| Other Income | 2.99 | 1.99 | 11.99 | 5.99 | 1.99 | −3.99 | 5.99 | 4.99 | 7.99 | 1.99 | 2.99 | 13.01 |
| Interest | 19.94 | 24.93 | 25.91 | 21.94 | 26.93 | 31.92 | 30.92 | 35.86 | 35.89 | 34.91 | 41.86 | 48.84 |
| Depreciation | 19.99 | 20.02 | 21.03 | 21.02 | 21.99 | 29.01 | 31.02 | 31.02 | 32.01 | 34.05 | 42.99 | 56.01 |
| Profit before tax | 71.06 | 36.01 | 58.06 | 16.01 | 34.02 | 58.98 | 88.09 | 63.01 | 76.03 | 60.01 | 56.05 | 70.07 |
| Tax % | 31.0% | 28.1% | 30.1% | 25.1% | 10.0% | 9.0% | 29.1% | 23.1% | 24.1% | −1.0% | 0.0% | 27.1% |
| Net Profit | 49.15 | 26.08 | 40.12 | 12.04 | 31.06 | 54.11 | 63.12 | 48.16 | 57.15 | 61.15 | 56.11 | 51.10 |
| EPS (Rs) | 3.79 | 1.67 | 2.81 | 0.37 | 1.51 | 2.57 | 4.04 | 3.09 | 3.91 | 4.30 | 3.74 | 3.38 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 503 | 530 | 813 | 1,076 | 1,606 | 1,478 | 1,442 | 2,372 | 2,541 |
| Expenses | 408 | 394 | 616 | 769 | 1,169 | 1,093 | 1,035 | 1,840 | 1,970 |
| Operating Profit | 92.67 | 135 | 193 | 304 | 429 | 380 | 400 | 524 | 560 |
| OPM % | 19.0% | 25.0% | 24.0% | 28.0% | 27.0% | 26.0% | 28.0% | 22.0% | 22.0% |
| Other Income | 18.99 | 10.99 | 25.98 | 7.99 | 9.99 | 29.98 | 10.99 | 17.98 | 25.98 |
| Interest | 23.93 | 44.89 | 68.76 | 30.92 | 62.76 | 88.71 | 112 | 149 | 162 |
| Depreciation | 22.99 | 29.03 | 52.02 | 60.03 | 71.07 | 80.11 | 102 | 140 | 165 |
| Profit before tax | 65.99 | 72.05 | 100 | 222 | 308 | 242 | 198 | 254 | 262 |
| Tax % | 24.1% | 26.1% | 30.1% | 31.1% | 30.1% | 31.1% | 19.1% | 13.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 | — |
| Net Profit | 49.15 | 53.10 | 70.18 | 152 | 218 | 168 | 160 | 222 | 226 |
| EPS (Rs) | 9.86 | 10.65 | 7.05 | 15.17 | 16.84 | 11.70 | 8.48 | 14.93 | 15.33 |
| Dividend payout % | 0.0% | 0.0% | 7.0% | 7.0% | 15.0% | 10.9% | 9.0% | 9.9% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49.95 | 49.99 | 100 | 100 | 107 | 110 | 110 | 146 |
| Reserves | 431 | 514 | 1,471 | 1,623 | 2,263 | 2,645 | 2,731 | 3,180 |
| Borrowings | 696 | 850 | 425 | 839 | 825 | 1,073 | 1,378 | 1,874 |
| Other Liabilities | 145 | 252 | 302 | 329 | 587 | 776 | 1,050 | 2,814 |
| Total Liabilities | 1,324 | 1,665 | 2,299 | 2,892 | 3,782 | 4,605 | 5,270 | 8,015 |
| Fixed Assets | 682 | 978 | 1,116 | 1,202 | 1,418 | 1,502 | 2,188 | 3,717 |
| CWIP | 191 | 101 | 43.01 | 43.99 | 120 | 609 | 216 | 114 |
| Investments | 0.00 | 0.00 | 0.00 | 150 | 67.20 | 67.24 | 9.04 | 19.06 |
| Other Assets | 451 | 586 | 1,140 | 1,496 | 2,175 | 2,426 | 2,858 | 4,165 |
| Inventories | 195 | 298 | 493 | 865 | 933 | 1,058 | 1,456 | 1,780 |
| Trade receivables | 121 | 129 | 204 | 279 | 414 | 577 | 732 | 957 |
| Cash & equivalents | 6.99 | 26.92 | 295 | 209 | 563 | 288 | 128 | 393 |
| Total Assets | 1,324 | 1,665 | 2,299 | 2,892 | 3,782 | 4,605 | 5,270 | 8,015 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | 39.08 | 95.27 | 1.01 | −171 | 293 | 59.15 | −30.09 | 335 |
| Cash from investing activity | — | −251 | −178 | −193 | −412 | −524 | −392 | −330 | −822 |
| Cash from financing activity | — | 207 | 102 | 417 | 385 | 372 | 396 | 224 | 623 |
| Net cash flow | — | −6.01 | 19.05 | 224 | −200 | 140 | 62.15 | −137 | 135 |
| Capex | 255 | 247 | 179 | 146 | 147 | 220 | 714 | 409 | 553 |
| Free cash flow | — | −209 | −84.94 | −144 | −318 | 232 | −643 | −440 | −220 |
| CFO / OP % | — | 55.0% | 77.1% | 10.1% | −43.9% | 84.1% | 28.1% | 3.0% | 72.1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 87 | 88 | 91 | 94 | 94 | 142 | 185 | 147 |
| Inventory days | 276 | 514 | 529 | 851 | 482 | 626 | 875 | 489 |
| Days payable | 104 | 225 | 214 | 224 | 166 | 246 | 347 | 260 |
| Cash conversion cycle | 261 | 380 | 409 | 723 | 411 | 525 | 716 | 378 |
| Working capital days | 56 | 21 | 168 | 218 | 153 | 138 | 160 | 111 |
| ROCE % | — | 9.0% | 10.1% | 11.1% | 13.0% | 9.1% | 7.0% | 7.0% |
For the Jun 2026 quarter, Anupam Rasayan India reported sales of ₹657 Cr, up 34.8% year on year and net profit of ₹51.10 Cr, up 6.1% year on year. The operating margin was 25.0%.
Anupam Rasayan India's sales for the year to Mar 2026 were ₹2,372 Cr; over the last twelve months they were ₹2,541 Cr.
Net profit for the year to Mar 2026 was ₹222 Cr, and ₹226 Cr over the last twelve months. Earnings per share over the same trailing period were ₹15.33.
Anupam Rasayan India reported borrowings of ₹1,874 Cr at Mar 2026, against cash and equivalents of ₹393 Cr.
Cash from operations was ₹335 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹220 Cr.