Apollo Tyres (APOLLOTYRE)₹415.25−0.31%Tyres & Rubber Products
In the Jun 2026 quarter (consolidated), Apollo Tyres reported sales of ₹7,407 Cr, up 12.8% from Jun 2025, and net profit of ₹348 Cr, up 2,583.1% year on year. For the year to Mar 2026, sales were ₹28,491 Cr and net profit ₹1,369 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,284 | 6,602 | 6,269 | 6,346 | 6,441 | 6,940 | 6,432 | 6,565 | 6,845 | 7,753 | 7,341 | 7,407 |
| Expenses | 5,129 | 5,393 | 5,237 | 5,436 | 5,564 | 5,996 | 5,599 | 5,702 | 5,820 | 6,563 | 6,281 | 6,541 |
| Operating Profit | 1,158 | 1,205 | 1,025 | 906 | 875 | 944 | 835 | 866 | 1,019 | 1,183 | 1,066 | 865 |
| OPM % | 17.9% | 17.9% | 15.9% | 13.9% | 13.9% | 14.0% | 12.9% | 12.9% | 14.9% | 14.9% | 15.0% | 11.9% |
| Other Income | 12.96 | 2.99 | 37.94 | −9.97 | 16.96 | 3.99 | −90.77 | −350 | −150 | 22.95 | −420 | 81.75 |
| Interest | 133 | 123 | 115 | 107 | 120 | 111 | 109 | 101 | 101 | 99.71 | 89.72 | 90.66 |
| Depreciation | 361 | 369 | 389 | 371 | 378 | 377 | 378 | 380 | 385 | 387 | 398 | 392 |
| Profit before tax | 680 | 721 | 563 | 423 | 399 | 465 | 260 | 37.99 | 386 | 723 | 162 | 468 |
| Tax % | 30.0% | 31.1% | 37.0% | 29.0% | 25.0% | 27.0% | 29.0% | 66.0% | 33.0% | 35.0% | −290.0% | 25.0% |
| Exceptional items | −8.98 | −9.98 | −22.93 | −28.95 | −3.99 | −2.99 | −78.86 | −318 | −120 | −17.96 | −303 | 17.96 |
| Net Profit | 473 | 496 | 353 | 301 | 296 | 336 | 185 | 12.97 | 257 | 470 | 630 | 348 |
| EPS (Rs) | 7.48 | 7.83 | 5.59 | 4.77 | 4.69 | 5.32 | 2.92 | 0.21 | 4.07 | 7.42 | 9.94 | 5.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,860 | 13,202 | 14,872 | 17,579 | 16,369 | 17,424 | 20,971 | 24,595 | 25,422 | 26,155 | 28,491 | 29,346 |
| Expenses | 9,851 | 11,330 | 13,208 | 15,592 | 14,420 | 14,595 | 18,397 | 21,278 | 20,938 | 22,580 | 24,356 | 25,205 |
| Operating Profit | 2,003 | 1,863 | 1,664 | 1,971 | 1,955 | 2,811 | 2,590 | 3,326 | 4,456 | 3,586 | 4,157 | 4,133 |
| OPM % | 16.9% | 13.9% | 10.9% | 11.0% | 11.9% | 15.9% | 11.9% | 13.9% | 17.9% | 13.9% | 15.0% | 14.1% |
| Other Income | 110 | 148 | 114 | −76.86 | 23.95 | −477 | 118 | 63.81 | 76.87 | −79.80 | −898 | −465 |
| Interest | 101 | 118 | 177 | 198 | 299 | 462 | 463 | 549 | 525 | 468 | 418 | 381 |
| Depreciation | 429 | 463 | 595 | 815 | 1,142 | 1,319 | 1,406 | 1,425 | 1,483 | 1,504 | 1,549 | 1,562 |
| Profit before tax | 1,591 | 1,437 | 1,012 | 889 | 544 | 561 | 849 | 1,429 | 2,542 | 1,547 | 1,309 | 1,739 |
| Tax % | 29.0% | 23.0% | 28.0% | 23.1% | 12.0% | 38.0% | 25.0% | 27.0% | 32.0% | 28.0% | −5.0% | — |
| Exceptional items | 31.93 | −2.99 | 0.99 | −152 | 1.99 | −361 | 3.99 | 23.93 | −27.92 | −113 | −683 | −423 |
| Net Profit | 1,120 | 1,097 | 722 | 679 | 475 | 349 | 637 | 1,044 | 1,718 | 1,119 | 1,369 | 1,705 |
| EPS (Rs) | 22.09 | 21.63 | 12.67 | 11.90 | 8.34 | 5.52 | 10.08 | 16.48 | 27.13 | 17.69 | 21.62 | 26.93 |
| Dividend payout % | 9.0% | 14.0% | 24.0% | 26.9% | 36.0% | 62.9% | 31.9% | 26.9% | 21.9% | 27.9% | 27.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.98 | 51.01 | 51.02 | 57.05 | 56.99 | 56.99 | 63.98 | 63.95 | 63.98 | 63.97 | 63.91 | 64.02 |
| Reserves | 4,991 | 6,560 | 7,245 | 9,729 | 9,985 | 9,875 | 11,376 | 11,680 | 12,510 | 13,838 | 14,690 | 16,652 |
| Borrowings | 1,106 | 1,548 | 3,440 | 4,666 | 5,118 | 6,768 | 7,340 | 7,061 | 6,419 | 4,904 | 4,409 | 3,679 |
| Other Liabilities | 2,439 | 3,425 | 4,485 | 5,593 | 4,976 | 6,481 | 7,006 | 8,189 | 8,242 | 8,029 | 8,012 | 8,602 |
| Total Liabilities | 8,589 | 11,584 | 15,221 | 20,046 | 20,136 | 23,180 | 25,784 | 26,992 | 27,235 | 26,834 | 27,175 | 28,996 |
| Fixed Assets | 4,372 | 5,206 | 6,673 | 10,386 | 11,732 | 15,425 | 16,394 | 17,541 | 17,609 | 16,968 | 16,365 | 16,453 |
| CWIP | 219 | 997 | 2,924 | 2,312 | 1,544 | 1,646 | 1,110 | 619 | 254 | 349 | 436 | 1,080 |
| Investments | 101 | 506 | 396 | 1,344 | 6.01 | 19.02 | 110 | 481 | 436 | 532 | 45.02 | 62.04 |
| Other Assets | 3,896 | 4,875 | 5,228 | 6,002 | 6,854 | 6,089 | 8,172 | 8,349 | 8,937 | 8,985 | 10,327 | 11,401 |
| Inventories | 1,779 | 1,939 | 2,648 | 2,945 | 3,487 | 3,210 | 3,321 | 4,161 | 4,430 | 4,252 | 5,131 | 5,457 |
| Trade receivables | 959 | 1,084 | 1,129 | 1,436 | 1,315 | 940 | 1,382 | 2,051 | 2,488 | 2,666 | 3,060 | 3,192 |
| Cash & equivalents | 597 | 596 | 338 | 601 | 564 | 751 | 2,151 | 1,084 | 849 | 924 | 900 | 1,046 |
| Total Assets | 8,589 | 11,584 | 15,221 | 20,046 | 20,136 | 23,180 | 25,784 | 26,992 | 27,235 | 26,834 | 27,175 | 28,996 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,408 | 2,115 | 899 | 1,713 | 1,067 | 2,508 | 2,440 | 2,147 | 2,128 | 3,427 | 1,817 | 3,655 |
| Cash from investing activity | −798 | −2,231 | −3,377 | −3,900 | −1,029 | −2,821 | −2,345 | −1,174 | −479 | −705 | −205 | −1,347 |
| Cash from financing activity | −684 | −255 | 1,894 | 2,321 | −62.01 | 472 | 152 | −1,080 | −1,691 | −2,657 | −1,646 | −2,177 |
| Net cash flow | −67.83 | −357 | −569 | 150 | −17.94 | 173 | 256 | −99.71 | −33.86 | 75.76 | −27.90 | 146 |
| Capex | 639 | 1,626 | 3,328 | 3,111 | 2,297 | 2,842 | 1,193 | 1,851 | 778 | 732 | 771 | 1,407 |
| Free cash flow | 783 | 508 | −2,367 | −1,352 | −1,206 | −289 | 1,295 | 338 | 1,377 | 2,773 | 1,095 | 2,316 |
| CFO / OP % | 88.1% | 125.1% | 66.1% | 118.1% | 65.1% | 133.0% | 94.1% | 88.1% | 71.1% | 86.1% | 62.1% | 98.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 32 | 30 | 34 | 26 | 20 | 28 | 35 | 36 | 37 | 42 | 40 |
| Inventory days | 91 | 118 | 139 | 127 | 124 | 128 | 128 | 121 | 109 | 112 | 126 | 127 |
| Days payable | 47 | 96 | 93 | 107 | 75 | 94 | 110 | 105 | 86 | 74 | 72 | 77 |
| Cash conversion cycle | 72 | 57 | 79 | 56 | 77 | 56 | 48 | 53 | 62 | 78 | 98 | 92 |
| Working capital days | 15 | 3 | −4 | 0 | 21 | −21 | −26 | −22 | −5 | 9 | 23 | 21 |
| ROCE % | 26.0% | 23.0% | 16.0% | 9.0% | 9.0% | 5.0% | 9.0% | 7.0% | 10.0% | 16.0% | 11.0% | 14.0% |
For the Jun 2026 quarter, Apollo Tyres reported sales of ₹7,407 Cr, up 12.8% year on year and net profit of ₹348 Cr, up 2,583.1% year on year. The operating margin was 11.9%.
Apollo Tyres' sales for the year to Mar 2026 were ₹28,491 Cr; over the last twelve months they were ₹29,346 Cr.
Net profit for the year to Mar 2026 was ₹1,369 Cr, and ₹1,705 Cr over the last twelve months. Earnings per share over the same trailing period were ₹26.93.
Apollo Tyres reported borrowings of ₹3,679 Cr at Mar 2026, against cash and equivalents of ₹1,046 Cr.
Cash from operations was ₹3,655 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2,316 Cr.