Arshiya (ARSHIYA)₹1.15+4.55%Logistics Solution Provider
In the Dec 2025 quarter (standalone), Arshiya reported sales of ₹4.51 Cr, up 0.4% from Dec 2024, and net profit of −₹0.05 Cr. For the year to Mar 2025, sales were ₹14.94 Cr and net profit −₹1,094 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.59 | 3.43 | 3.43 | 3.43 | 3.43 | 2.09 | 3.69 | 4.49 | 4.64 | 4.49 | 4.49 | 4.51 |
| Expenses | 67.34 | 42.40 | 4.73 | 5.22 | 9.84 | 17.70 | 2.13 | 1.68 | 2.69 | 2.68 | 4.68 | 3.15 |
| Operating Profit | −66.07 | −39.12 | −1.31 | −1.80 | −6.44 | −15.68 | 1.57 | 2.82 | 1.96 | 1.82 | −0.20 | 1.35 |
| OPM % | −4,116.3% | −1,134.6% | −37.9% | −52.1% | −186.7% | −744.3% | 42.1% | 62.4% | 41.9% | 40.2% | −4.3% | 29.7% |
| Other Income | 2.90 | 1.31 | 1.23 | 1.21 | −819 | −958 | 0.90 | −97.55 | −0.83 | 0.06 | 0.20 | 0.12 |
| Interest | 37.77 | 29.70 | 30.98 | 36.51 | 204 | 18.16 | 0.06 | 0.05 | 0.35 | 0.00 | 0.00 | 0.02 |
| Depreciation | 1.95 | 1.85 | 1.94 | 2.09 | 1.94 | 1.78 | 1.68 | 1.68 | 1.67 | 1.52 | 1.54 | 1.54 |
| Profit before tax | −103 | −69.23 | −32.97 | −39.14 | −1,034 | −999 | 0.76 | −96.80 | −0.90 | 0.38 | −1.52 | −0.08 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −822 | −965 | 0.00 | −102 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −102 | −69.12 | −32.90 | −39.02 | −1,032 | −996 | 0.74 | −96.59 | −0.87 | 0.36 | −1.50 | −0.05 |
| EPS (Rs) | −3.90 | −2.64 | −1.26 | −1.49 | −39.33 | −38.01 | 0.04 | −3.68 | −0.04 | 0.02 | −0.07 | 0.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.52 | 64.25 | 80.71 | 85.44 | 131 | 239 | 66.25 | 61.87 | 26.17 | 13.76 | 14.94 | 18.13 |
| Expenses | 41.73 | 37.80 | 28.59 | 31.05 | 52.52 | 77.52 | 24.77 | 33.74 | 100 | 62.16 | 24.21 | 13.20 |
| Operating Profit | 8.75 | 26.48 | 52.25 | 54.51 | 79.00 | 161 | 41.64 | 28.22 | −74.26 | −48.69 | −9.34 | 4.93 |
| OPM % | 17.2% | 41.0% | 64.5% | 63.5% | 59.9% | 67.4% | 62.6% | 45.4% | −282.7% | −352.6% | −62.4% | 27.2% |
| Other Income | −10.26 | −103 | 29.95 | 143 | 13.20 | −1,065 | 10.91 | 468 | 15.19 | −815 | −1,056 | −0.45 |
| Interest | 214 | 176 | 131 | 138 | 113 | 132 | 148 | 86.62 | 115 | 301 | 18.60 | 0.37 |
| Depreciation | 29.28 | 23.65 | 21.83 | 20.96 | 14.85 | 15.74 | 12.93 | 10.35 | 8.38 | 7.80 | 6.77 | 6.27 |
| Profit before tax | −244 | −276 | −70.29 | 39.01 | −35.19 | −1,056 | −109 | 402 | −182 | −1,176 | −1,095 | −2.12 |
| Tax % | 0.0% | 0.9% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −13.98 | −103 | 19.97 | 133 | −8.99 | −1,079 | 0.00 | 461 | 5.99 | −822 | −1,067 | 0.00 |
| Net Profit | −244 | −278 | −70.13 | 38.92 | −35.10 | −1,064 | −108 | 401 | −181 | −1,173 | −1,094 | −2.06 |
| EPS (Rs) | −19.20 | −17.88 | −4.51 | 1.72 | −1.45 | −41.43 | −4.16 | 15.36 | −6.91 | −44.70 | −41.66 | −0.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.44 | 25.50 | 31.23 | 31.25 | 45.69 | 48.73 | 51.60 | 52.45 | 52.48 | 52.74 | 52.73 | 52.71 |
| Reserves | 573 | 445 | 199 | 1,197 | 1,127 | 1,666 | 644 | 454 | 859 | 680 | −399 | −1,491 |
| Borrowings | 1,624 | 1,315 | 1,240 | 1,079 | 1,422 | 855 | 872 | 888 | 605 | 606 | 822 | 836 |
| Other Liabilities | 291 | 618 | 769 | 346 | 104 | 175 | 275 | 412 | 193 | 283 | 1,076 | 2,046 |
| Total Liabilities | 2,501 | 2,403 | 2,239 | 2,653 | 2,699 | 2,745 | 1,842 | 1,807 | 1,710 | 1,622 | 1,553 | 1,444 |
| Fixed Assets | 1,039 | 1,005 | 1,235 | 1,237 | 952 | 745 | 716 | 625 | 621 | 515 | 581 | 571 |
| CWIP | 443 | 444 | 0.00 | 0.00 | 0.00 | 1.37 | 0.61 | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 835 | 836 | 836 | 1,362 | 1,323 | 1,348 | 502 | 502 | 510 | 455 | 454 | 454 |
| Other Assets | 183 | 119 | 168 | 54.59 | 423 | 650 | 624 | 679 | 579 | 651 | 518 | 420 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 165 | 125 | 125 | 125 | 125 | 166 | 165 |
| Trade receivables | 78.07 | 3.01 | 12.01 | 1.99 | 8.01 | 8.01 | 160 | 246 | 136 | 131 | 0.00 | 12.01 |
| Cash & equivalents | 6.01 | 2.01 | 4.01 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 6.02 |
| Total Assets | 2,501 | 2,403 | 2,239 | 2,653 | 2,699 | 2,745 | 1,842 | 1,807 | 1,710 | 1,622 | 1,553 | 1,444 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 29.33 | 46.93 | 81.75 | 18.28 | −90.77 | 1.80 | 6.06 | 34.09 | 127 | 25.16 | −17.36 | −5.61 |
| Cash from investing activity | −31.07 | 0.75 | −23.19 | −24.69 | 90.24 | 7.54 | 20.33 | −29.17 | −31.96 | −15.83 | 19.23 | 6.35 |
| Cash from financing activity | 2.57 | −51.29 | −56.62 | 3.32 | 0.75 | −10.69 | −26.51 | −4.52 | −95.59 | −9.41 | −1.91 | −0.77 |
| Net cash flow | 0.69 | −3.36 | 1.95 | −3.18 | 0.58 | −1.29 | 0.03 | 0.27 | −0.17 | −0.10 | 0.02 | 0.01 |
| Capex | 17.09 | 0.00 | 0.11 | 4.43 | 12.95 | 10.68 | 0.25 | 0.24 | 0.59 | 0.01 | 5.12 | 0.00 |
| Free cash flow | 42.74 | 46.92 | 87.49 | 13.86 | 331 | −9.35 | 5.81 | 33.81 | 127 | 25.12 | −22.49 | −5.59 |
| CFO / OP % | −562.0% | 559.0% | 302.0% | 37.0% | −154.0% | 4.0% | −1.0% | 76.0% | 445.0% | −33.0% | 35.0% | 59.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 94 | 24 | 69 | 10 | 33 | 23 | 244 | 1,356 | 799 | 1,821 | 6 | 293 |
| Cash conversion cycle | 94 | 24 | 69 | 10 | 33 | 23 | 244 | 1,356 | 799 | 1,821 | 6 | 293 |
| Working capital days | −688 | −5,968 | −9,334 | −2,486 | 194 | 356 | −89 | −1,311 | −553 | −4,033 | −38,014 | −61,540 |
| ROCE % | −0.4% | −0.8% | 0.2% | 2.1% | 1.8% | 3.4% | 7.7% | 2.7% | 1.8% | −5.1% | −5.7% | — |
For the Dec 2025 quarter, Arshiya reported sales of ₹4.51 Cr, up 0.4% year on year and net profit of −₹0.05 Cr. The operating margin was 29.7%.
Arshiya's sales for the year to Mar 2025 were ₹14.94 Cr; over the last twelve months they were ₹18.13 Cr.
Net profit for the year to Mar 2025 was −₹1,094 Cr, and −₹2.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.09.
Arshiya reported borrowings of ₹836 Cr at Mar 2025, against cash and equivalents of ₹6.02 Cr.
Cash from operations was −₹5.61 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹5.59 Cr.