Automotive Stampings and Assemblies (ASAL)₹451.20−1.24%Auto Components & Equipments
In the Jun 2026 quarter (standalone), Automotive Stampings and Assemblies reported sales of ₹253 Cr, up 46.4% from Jun 2025, and net profit of ₹4.68 Cr, up 85.0% year on year. For the year to Mar 2026, sales were ₹890 Cr and net profit ₹27.92 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 212 | 216 | 232 | 192 | 197 | 198 | 188 | 173 | 211 | 249 | 255 | 253 |
| Expenses | 202 | 205 | 217 | 180 | 186 | 187 | 175 | 163 | 200 | 234 | 238 | 240 |
| Operating Profit | 11.56 | 12.43 | 15.90 | 12.31 | 11.39 | 11.56 | 13.21 | 10.79 | 12.61 | 16.98 | 18.24 | 14.15 |
| OPM % | 5.5% | 5.8% | 6.9% | 6.5% | 5.8% | 5.9% | 7.1% | 6.3% | 6.0% | 6.8% | 7.2% | 5.6% |
| Other Income | 0.06 | 0.20 | 0.45 | 0.07 | 1.57 | 0.93 | 0.38 | 0.52 | 0.51 | −0.99 | 0.54 | 0.57 |
| Interest | 3.64 | 3.68 | 4.24 | 3.62 | 3.76 | 3.91 | 3.56 | 3.62 | 3.77 | 3.57 | 3.15 | 3.55 |
| Depreciation | 3.98 | 4.19 | 4.47 | 4.77 | 4.90 | 4.99 | 5.09 | 5.13 | 4.95 | 4.92 | 4.86 | 4.89 |
| Profit before tax | 3.99 | 4.75 | 7.63 | 4.00 | 4.29 | 3.58 | 4.94 | 2.55 | 4.40 | 7.48 | 10.76 | 6.27 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −23.7% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 |
| Net Profit | 3.98 | 4.73 | 7.60 | 3.98 | 4.27 | 3.56 | 4.92 | 2.53 | 4.38 | 7.45 | 13.24 | 4.68 |
| EPS (Rs) | 2.53 | 3.00 | 4.79 | 2.51 | 2.69 | 2.26 | 3.12 | 1.61 | 2.76 | 4.72 | 8.36 | 2.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 262 | 303 | 330 | 481 | 361 | 339 | 607 | 826 | 878 | 773 | 890 | 969 |
| Expenses | 267 | 304 | 357 | 472 | 373 | 340 | 594 | 798 | 833 | 729 | 835 | 912 |
| Operating Profit | −3.01 | 1.01 | −25.05 | 12.04 | −10.03 | 0.00 | 16.03 | 33.07 | 51.14 | 48.09 | 58.12 | 61.98 |
| OPM % | −1.2% | 0.3% | −7.9% | 2.4% | −2.6% | 0.0% | 2.6% | 3.9% | 6.0% | 6.1% | 7.1% | 6.4% |
| Other Income | 0.99 | 14.97 | 0.00 | 1.99 | 20.95 | 0.00 | 61.88 | 1.99 | 0.99 | 2.99 | 0.99 | 0.63 |
| Interest | 8.98 | 8.98 | 10.98 | 15.96 | 16.98 | 17.96 | 14.97 | 12.99 | 14.98 | 14.98 | 13.97 | 14.04 |
| Depreciation | 10.03 | 9.03 | 10.03 | 10.03 | 11.03 | 11.04 | 11.04 | 14.04 | 16.06 | 20.08 | 20.06 | 19.62 |
| Profit before tax | −21.01 | −3.01 | −47.01 | −13.01 | −17.02 | −30.03 | 52.05 | 8.01 | 20.01 | 17.01 | 25.04 | 28.91 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −10.0% | — |
| Exceptional items | 1.01 | 13.05 | 0.00 | 0.00 | 21.07 | 0.00 | 60.20 | 0.00 | 0.00 | 1.01 | −1.01 | −1.01 |
| Net Profit | −20.93 | −2.99 | −46.91 | −12.97 | −16.95 | −29.93 | 51.84 | 7.98 | 19.95 | 16.95 | 27.92 | 29.75 |
| EPS (Rs) | −13.10 | −1.80 | −29.33 | −7.95 | −10.73 | −18.73 | 32.96 | 5.26 | 12.70 | 10.59 | 17.44 | 18.81 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.06 | 16.04 | 16.05 | 16.04 | 16.05 | 16.06 | 16.04 | 16.04 | 16.04 | 16.04 | 16.04 | 16.05 |
| Reserves | 27.02 | 4.98 | 1.99 | −44.88 | −56.84 | −74.78 | −105 | −51.82 | −42.85 | −22.94 | −6.98 | 19.93 |
| Borrowings | 64.14 | 97.07 | 92.96 | 103 | 146 | 147 | 158 | 81.94 | 82.99 | 105 | 149 | 124 |
| Other Liabilities | 63.31 | 88.42 | 94.45 | 103 | 140 | 96.94 | 105 | 135 | 170 | 189 | 138 | 176 |
| Total Liabilities | 170 | 207 | 205 | 178 | 244 | 185 | 175 | 182 | 226 | 286 | 295 | 336 |
| Fixed Assets | 113 | 105 | 110 | 104 | 105 | 99.23 | 84.22 | 90.34 | 93.22 | 115 | 118 | 102 |
| CWIP | 1.01 | 8.01 | 3.01 | 0.00 | 4.01 | 4.01 | 1.01 | 3.01 | 0.00 | 3.01 | 0.00 | 1.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 55.10 | 94.22 | 92.19 | 73.12 | 135 | 82.07 | 90.20 | 88.21 | 132 | 167 | 176 | 232 |
| Inventories | 23.99 | 20.97 | 24.01 | 28.98 | 53.01 | 30.97 | 37.01 | 40.99 | 50.95 | 65.96 | 55.01 | 83.89 |
| Trade receivables | 18.01 | 45.95 | 49.97 | 32.01 | 65.01 | 32.01 | 30.97 | 23.01 | 45.01 | 71.92 | 90.01 | 96.99 |
| Cash & equivalents | 1.01 | 2.01 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 3.99 | 3.01 | 2.01 | 4.01 | 19.01 |
| Total Assets | 170 | 207 | 205 | 178 | 244 | 185 | 175 | 182 | 226 | 286 | 295 | 336 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.98 | −13.96 | 17.95 | 3.99 | −20.97 | 7.99 | 3.99 | 43.89 | 24.96 | 30.93 | −6.99 | 58.89 |
| Cash from investing activity | −2.99 | −6.97 | −6.97 | −2.99 | −5.97 | 10.96 | 2.99 | 90.66 | −13.95 | −11.95 | −15.94 | −5.98 |
| Cash from financing activity | −5.99 | 23.98 | −12.99 | −1.01 | 27.97 | −18.98 | −6.99 | −132 | −11.98 | −19.97 | 24.97 | −38.99 |
| Net cash flow | 0.00 | 2.01 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 4.02 | −1.01 | −1.01 | 3.01 | 15.06 |
| Capex | 2.88 | 9.80 | 7.96 | 2.81 | 15.00 | 5.86 | 1.20 | 17.82 | 14.68 | 12.62 | 16.53 | 7.11 |
| Free cash flow | 5.99 | −21.97 | 9.99 | 0.99 | −26.96 | 18.99 | 6.99 | 136 | 9.99 | 18.98 | −21.98 | 52.94 |
| CFO / OP % | −146.1% | 458.0% | 1,544.9% | −19.1% | −186.1% | −86.1% | 11,600.0% | 288.9% | 70.0% | 62.9% | −13.1% | 100.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 64 | 60 | 35 | 49 | 32 | 34 | 14 | 20 | 30 | 43 | 40 |
| Inventory days | 39 | 38 | 41 | 40 | 53 | 41 | 52 | 30 | 28 | 35 | 35 | 48 |
| Days payable | 77 | 92 | 107 | 102 | 92 | 92 | 109 | 82 | 76 | 81 | 65 | 79 |
| Cash conversion cycle | −14 | 11 | −5 | −26 | 11 | −18 | −22 | −37 | −27 | −15 | 14 | 10 |
| Working capital days | −51 | −67 | −51 | −106 | −95 | −138 | −149 | −61 | −40 | −30 | −30 | −17 |
| ROCE % | −14.0% | −11.0% | −6.0% | −38.0% | 4.0% | −22.0% | −14.0% | 12.1% | 41.0% | 46.0% | 24.0% | 25.0% |
For the Jun 2026 quarter, Automotive Stampings and Assemblies reported sales of ₹253 Cr, up 46.4% year on year and net profit of ₹4.68 Cr, up 85.0% year on year. The operating margin was 5.6%.
Automotive Stampings and Assemblies' sales for the year to Mar 2026 were ₹890 Cr; over the last twelve months they were ₹969 Cr.
Net profit for the year to Mar 2026 was ₹27.92 Cr, and ₹29.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹18.81.
Automotive Stampings and Assemblies reported borrowings of ₹124 Cr at Mar 2026, against cash and equivalents of ₹19.01 Cr.
Cash from operations was ₹58.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹52.94 Cr.