Ashapura Minechem (ASHAPURMIN)₹408.85−3.49%Industrial Minerals
In the Jun 2026 quarter (consolidated), Ashapura Minechem reported sales of ₹1,621 Cr, up 19.3% from Jun 2025, and net profit of ₹108 Cr, down 5.2% year on year. For the year to Mar 2026, sales were ₹5,250 Cr and net profit ₹417 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 555 | 714 | 441 | 715 | 606 | 867 | 557 | 1,359 | 955 | 962 | 1,974 | 1,621 |
| Expenses | 524 | 655 | 392 | 627 | 540 | 730 | 471 | 1,175 | 822 | 847 | 1,840 | 1,436 |
| Operating Profit | 30.07 | 58.09 | 48.10 | 87.24 | 64.15 | 135 | 84.16 | 182 | 131 | 114 | 128 | 181 |
| OPM % | 6.0% | 8.0% | 11.0% | 12.0% | 10.9% | 15.9% | 14.9% | 12.9% | 14.0% | 12.0% | 6.0% | 10.9% |
| Other Income | 31.99 | 38.99 | 59.03 | 3.99 | 9.99 | 20.01 | 56.02 | 12.01 | 11.99 | 27.99 | 87.99 | 13.99 |
| Interest | 12.01 | 22.01 | 16.01 | 17.02 | 19.02 | 23.01 | 30.02 | 31.04 | 29.02 | 24.02 | 33.99 | 29.03 |
| Depreciation | 18.99 | 19.99 | 21.01 | 17.01 | 19.99 | 11.99 | 29.01 | 32.02 | 31.99 | 34.02 | 34.98 | 37.02 |
| Profit before tax | 30.92 | 53.81 | 69.83 | 56.79 | 35.89 | 119 | 81.72 | 132 | 80.81 | 84.73 | 147 | 130 |
| Tax % | 12.0% | 15.0% | 13.1% | 8.0% | −20.0% | 10.0% | 7.0% | 14.0% | −30.0% | 10.0% | 18.0% | 17.1% |
| Exceptional items | 9.01 | 27.03 | 47.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.01 | 0.00 | 0.00 |
| Net Profit | 58.08 | 54.09 | 67.08 | 60.11 | 43.10 | 108 | 79.10 | 114 | 106 | 76.13 | 121 | 108 |
| EPS (Rs) | 6.50 | 6.15 | 7.48 | 6.50 | 4.63 | 11.03 | 9.06 | 11.51 | 10.12 | 8.81 | 11.58 | 12.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,778 | 835 | 796 | 624 | 335 | 1,151 | 1,282 | 1,834 | 2,658 | 2,747 | 5,250 | 5,512 |
| Expenses | 1,536 | 794 | 790 | 626 | 380 | 1,026 | 1,176 | 1,653 | 2,403 | 2,360 | 4,679 | 4,944 |
| Operating Profit | 240 | 39.05 | 4.01 | −4.01 | −45.10 | 122 | 102 | 178 | 253 | 378 | 556 | 555 |
| OPM % | 14.0% | 4.7% | 0.6% | −0.7% | −14.0% | 11.0% | 8.0% | 10.0% | 10.0% | 13.9% | 10.9% | 10.1% |
| Other Income | 24.01 | 25.01 | 20.01 | −265 | 487 | 93.07 | 112 | 102 | 211 | 101 | 140 | 142 |
| Interest | 22.02 | 17.01 | 18.99 | 20.02 | 30.99 | 60.01 | 57.99 | 68.01 | 76.07 | 96.06 | 118 | 116 |
| Depreciation | 44.01 | 48.01 | 38.99 | 33.03 | 28.01 | 45.02 | 58.01 | 73.04 | 79.04 | 78.01 | 133 | 138 |
| Profit before tax | 197 | −0.99 | −32.89 | −321 | 381 | 110 | 97.71 | 139 | 308 | 303 | 444 | 442 |
| Tax % | 23.0% | 1,502.1% | 36.0% | 2.0% | 0.0% | 21.0% | 12.1% | 21.0% | 9.0% | 5.0% | 6.0% | — |
| Exceptional items | 12.01 | 46.04 | −7.01 | −285 | 462 | 20.02 | 15.03 | −2.01 | 88.16 | 1.01 | −4.01 | −4.01 |
| Net Profit | 162 | −19.02 | −45.05 | −328 | 383 | 87.18 | 87.13 | 110 | 282 | 289 | 417 | 412 |
| EPS (Rs) | 18.65 | −2.16 | −5.18 | −38.04 | 44.54 | 10.07 | 9.47 | 12.78 | 31.35 | 30.98 | 41.98 | 42.57 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 5.0% | 5.0% | 0.0% | 0.0% | 3.0% | 5.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.01 | 17.02 | 17.01 | 17.01 | 17.01 | 17.01 | 17.03 | 18.01 | 18.02 | 18.01 | 19.01 | 19.01 |
| Reserves | −163 | 2.01 | −20.07 | −65.20 | −379 | 330 | 419 | 505 | 648 | 915 | 1,227 | 1,634 |
| Borrowings | 188 | 204 | 144 | 185 | 209 | 440 | 662 | 638 | 756 | 982 | 1,161 | 1,440 |
| Other Liabilities | 1,093 | 1,208 | 1,163 | 1,148 | 1,204 | 1,032 | 1,133 | 1,262 | 1,626 | 1,396 | 1,524 | 1,603 |
| Total Liabilities | 1,136 | 1,430 | 1,305 | 1,286 | 1,051 | 1,819 | 2,231 | 2,423 | 3,049 | 3,311 | 3,932 | 4,697 |
| Fixed Assets | 333 | 345 | 336 | 308 | 254 | 544 | 527 | 539 | 583 | 577 | 1,349 | 1,499 |
| CWIP | 28.95 | 110 | 4.99 | 20.97 | 8.99 | 53.89 | 204 | 254 | 262 | 504 | 54.87 | 50.94 |
| Investments | 62.86 | 146 | 243 | 266 | 180 | 273 | 289 | 267 | 287 | 320 | 344 | 370 |
| Other Assets | 711 | 829 | 721 | 690 | 608 | 947 | 1,212 | 1,363 | 1,915 | 1,911 | 2,182 | 2,778 |
| Inventories | 208 | 286 | 254 | 246 | 161 | 225 | 290 | 415 | 533 | 521 | 655 | 586 |
| Trade receivables | 269 | 296 | 234 | 206 | 104 | 185 | 288 | 310 | 490 | 269 | 546 | 1,000 |
| Cash & equivalents | 58.07 | 69.02 | 45.02 | 42.03 | 61.04 | 47.05 | 44.01 | 33.03 | 78.09 | 145 | 122 | 329 |
| Total Assets | 1,136 | 1,430 | 1,305 | 1,286 | 1,051 | 1,819 | 2,231 | 2,423 | 3,049 | 3,311 | 3,932 | 4,697 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 186 | 231 | 72.19 | −18.03 | −217 | 16.02 | −20.02 | 114 | 97.11 | 148 | 188 | 464 |
| Cash from investing activity | −98.16 | −208 | −30.05 | −20.01 | 160 | −156 | −168 | −63.10 | −130 | −274 | −392 | −271 |
| Cash from financing activity | −70.21 | −14.05 | −43.19 | 36.12 | 68.28 | 132 | 183 | −60.21 | 80.30 | 192 | 179 | 14.04 |
| Net cash flow | 17.99 | 9.01 | −1.01 | −1.99 | 10.99 | −9.01 | −5.01 | −9.01 | 47.01 | 64.98 | −24.98 | 206 |
| Capex | 110 | 140 | 49.11 | 35.10 | 9.02 | 19.04 | 183 | 148 | 134 | 333 | 402 | 280 |
| Free cash flow | 82.74 | 92.68 | 35.87 | −44.88 | −220 | −2.99 | −196 | −1.99 | −35.87 | −125 | −207 | 183 |
| CFO / OP % | 78.0% | 108.0% | 282.0% | −97.0% | 4,688.0% | −39.0% | −5.0% | 127.0% | 65.0% | 76.0% | 61.0% | 87.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 57 | 62 | 104 | 96 | 62 | 203 | 93 | 90 | 99 | 38 | 74 | 71 |
| Inventory days | 288 | 270 | 330 | 286 | 227 | 533 | 365 | 454 | 421 | 391 | 507 | 154 |
| Days payable | 267 | 258 | 265 | 187 | 168 | 328 | 461 | 387 | 360 | 415 | 477 | 245 |
| Cash conversion cycle | 76 | 72 | 166 | 193 | 120 | 406 | −5 | 154 | 158 | 12 | 103 | −22 |
| Working capital days | −126 | −119 | −267 | −215 | −406 | −33 | 34 | 34 | 64 | 20 | 35 | 24 |
| ROCE % | 211.0% | 153.0% | 10.0% | 0.0% | −42.0% | −14.0% | 16.0% | 12.0% | 16.0% | 17.0% | 19.0% | 21.0% |
For the Jun 2026 quarter, Ashapura Minechem reported sales of ₹1,621 Cr, up 19.3% year on year and net profit of ₹108 Cr, down 5.2% year on year. The operating margin was 10.9%.
Ashapura Minechem's sales for the year to Mar 2026 were ₹5,250 Cr; over the last twelve months they were ₹5,512 Cr.
Net profit for the year to Mar 2026 was ₹417 Cr, and ₹412 Cr over the last twelve months. Earnings per share over the same trailing period were ₹42.57.
Ashapura Minechem reported borrowings of ₹1,440 Cr at Mar 2026, against cash and equivalents of ₹329 Cr.
Cash from operations was ₹464 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹183 Cr.