Ashoka Buildcon (ASHOKA)₹102.94−0.25%Civil Construction
In the Jun 2026 quarter (consolidated), Ashoka Buildcon reported sales of ₹1,497 Cr, down 20.6% from Jun 2025, and net profit of ₹127 Cr, down 44.1% year on year. For the year to Mar 2026, sales were ₹7,510 Cr and net profit ₹2,571 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,152 | 2,652 | 3,049 | 2,464 | 2,484 | 2,385 | 2,689 | 1,885 | 1,848 | 1,824 | 1,952 | 1,497 |
| Expenses | 1,613 | 2,077 | 2,436 | 1,872 | 1,591 | 1,754 | 1,924 | 1,292 | 1,271 | 1,398 | 1,702 | 1,247 |
| Operating Profit | 545 | 586 | 625 | 598 | 904 | 638 | 776 | 598 | 584 | 434 | 258 | 258 |
| OPM % | 25.0% | 22.0% | 21.0% | 24.0% | 36.0% | 27.0% | 29.0% | 32.0% | 32.0% | 24.0% | 13.0% | 17.0% |
| Other Income | 40.85 | 41.84 | 192 | 28.89 | 39.86 | 38.90 | 60.84 | 49.83 | −162 | 2,407 | 24.90 | 33.90 |
| Interest | 322 | 338 | 335 | 309 | 308 | 314 | 319 | 312 | 319 | 201 | 82.31 | 83.32 |
| Depreciation | 99.28 | 103 | 68.18 | 94.30 | 98.23 | 58.17 | 40.13 | 38.09 | 40.09 | 42.12 | 41.11 | 36.09 |
| Profit before tax | 168 | 190 | 419 | 228 | 542 | 308 | 483 | 301 | 64.20 | 2,620 | 161 | 174 |
| Tax % | 29.0% | 48.0% | 39.0% | 30.0% | 14.0% | −116.0% | 6.0% | 24.0% | −41.0% | 19.0% | 8.0% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 65.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −151 | 1,926 | −10.02 | 0.00 |
| Net Profit | 119 | 98.83 | 253 | 158 | 461 | 661 | 451 | 227 | 90.82 | 2,107 | 147 | 127 |
| EPS (Rs) | 4.01 | 3.44 | 8.92 | 5.38 | 16.33 | 23.42 | 15.46 | 7.76 | 2.79 | 75.51 | 5.12 | 4.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,822 | 2,968 | 3,598 | 4,923 | 5,060 | 4,985 | 5,994 | 8,089 | 9,789 | 10,018 | 7,510 | 7,121 |
| Expenses | 1,913 | 2,045 | 2,472 | 3,550 | 3,506 | 3,470 | 4,223 | 6,151 | 7,596 | 7,144 | 5,663 | 5,618 |
| Operating Profit | 917 | 934 | 1,138 | 1,391 | 1,573 | 1,534 | 1,786 | 1,967 | 2,231 | 2,918 | 1,875 | 1,533 |
| OPM % | 33.0% | 31.0% | 32.0% | 28.0% | 31.0% | 31.0% | 30.0% | 24.0% | 23.0% | 29.0% | 25.0% | 21.5% |
| Other Income | 23.93 | 81.76 | 111 | 16.95 | 92.66 | 146 | 483 | 63.78 | 311 | 170 | 2,318 | 2,304 |
| Interest | 802 | 912 | 997 | 1,026 | 1,047 | 974 | 1,008 | 1,107 | 1,315 | 1,250 | 915 | 686 |
| Depreciation | 270 | 265 | 292 | 259 | 301 | 277 | 339 | 342 | 368 | 291 | 161 | 159 |
| Profit before tax | −127 | −156 | −35.14 | 132 | 327 | 440 | 935 | 590 | 874 | 1,560 | 3,145 | 3,019 |
| Tax % | 77.0% | 45.0% | 239.0% | 131.0% | 51.0% | 38.0% | 17.0% | 50.0% | 40.0% | −12.0% | 18.0% | — |
| Exceptional items | −7.02 | 45.10 | 8.02 | 20.05 | 6.01 | 0.00 | 274 | −34.08 | 64.11 | 14.04 | 1,767 | 1,764 |
| Net Profit | −224 | −225 | −119 | −39.96 | 160 | 273 | 770 | 293 | 520 | 1,730 | 2,571 | 2,471 |
| EPS (Rs) | −3.05 | −7.33 | −3.97 | −1.20 | 5.91 | 9.88 | 27.83 | 10.45 | 17.98 | 60.58 | 91.11 | 87.98 |
| Dividend payout % | −33.0% | −15.1% | −13.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 78.84 | 93.73 | 93.86 | 93.82 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Reserves | 1,281 | 1,621 | 377 | 222 | 147 | 275 | 479 | 1,243 | 1,536 | 2,084 | 3,779 | 6,433 |
| Borrowings | 3,862 | 4,677 | 4,743 | 5,091 | 6,029 | 6,242 | 6,699 | 3,625 | 5,495 | 5,438 | 1,984 | 1,603 |
| Other Liabilities | 9,392 | 4,549 | 5,561 | 6,103 | 6,738 | 6,936 | 6,846 | 10,347 | 9,818 | 11,284 | 14,605 | 4,839 |
| Total Liabilities | 14,614 | 10,940 | 10,775 | 11,510 | 13,054 | 13,592 | 14,165 | 15,355 | 16,989 | 18,947 | 20,507 | 13,015 |
| Fixed Assets | 12,521 | 8,485 | 7,994 | 7,846 | 7,846 | 7,666 | 7,459 | 1,304 | 6,908 | 6,667 | 1,120 | 1,158 |
| CWIP | 152 | 20.07 | 37.12 | 46.18 | 58.18 | 77.26 | 62.19 | 73.24 | 62.23 | 39.12 | 53.21 | 54.22 |
| Investments | 241 | 229 | 186 | 248 | 285 | 186 | 215 | 65.17 | 73.23 | 112 | 222 | 441 |
| Other Assets | 1,700 | 2,207 | 2,557 | 3,369 | 4,865 | 5,662 | 6,429 | 13,914 | 9,944 | 12,128 | 19,112 | 11,362 |
| Inventories | 732 | 1,076 | 361 | 420 | 428 | 436 | 438 | 452 | 563 | 705 | 546 | 442 |
| Trade receivables | 365 | 518 | 362 | 691 | 1,051 | 933 | 899 | 766 | 920 | 1,060 | 1,216 | 1,613 |
| Cash & equivalents | 40.92 | 171 | 102 | 252 | 234 | 753 | 630 | 728 | 579 | 815 | 377 | 662 |
| Total Assets | 14,614 | 10,940 | 10,775 | 11,510 | 13,054 | 13,592 | 14,165 | 15,355 | 16,989 | 18,947 | 20,507 | 13,015 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 388 | 250 | 824 | 619 | −89.71 | 1,066 | 154 | 352 | 490 | 746 | 1,667 | 653 |
| Cash from investing activity | −809 | −104 | −62.86 | −314 | −244 | −117 | −176 | −233 | −310 | 257 | −625 | 1,273 |
| Cash from financing activity | 368 | 24.96 | −865 | −97.90 | 310 | −570 | −221 | −34.96 | −310 | −407 | −1,051 | −1,587 |
| Net cash flow | −53.13 | 173 | −101 | 209 | −24.08 | 382 | −243 | 85.31 | −130 | 602 | −4.01 | 342 |
| Capex | 890 | 109 | 153 | 164 | 212 | 110 | 86.23 | 145 | 180 | 146 | 119 | 117 |
| Free cash flow | −499 | 143 | 698 | 463 | −301 | 969 | 73.31 | 217 | 318 | 608 | 1,579 | 549 |
| CFO / OP % | 100.9% | 38.9% | 98.0% | 64.9% | 7.0% | 81.0% | 19.9% | 30.0% | 34.0% | 43.9% | 67.9% | 46.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 57 | 67 | 44 | 70 | 78 | 67 | 66 | 46 | 41 | 39 | 44 | 78 |
| Inventory days | — | 442 | 219 | 183 | 102 | 136 | 122 | 107 | 76 | 70 | 66 | 32 |
| Days payable | — | 224 | 352 | 286 | 230 | 233 | 207 | 207 | 147 | 161 | 158 | 70 |
| Cash conversion cycle | 56 | 286 | −88 | −32 | −49 | −29 | −18 | −53 | −29 | −50 | −47 | 41 |
| Working capital days | −20 | −11 | −113 | −120 | −94 | −129 | −83 | 35 | −48 | −54 | 3 | 142 |
| ROCE % | 7.0% | 11.0% | 12.0% | 18.0% | 20.0% | 20.0% | 20.0% | 25.0% | 28.0% | 27.0% | 40.0% | 27.0% |
For the Jun 2026 quarter, Ashoka Buildcon reported sales of ₹1,497 Cr, down 20.6% year on year and net profit of ₹127 Cr, down 44.1% year on year. The operating margin was 17.0%.
Ashoka Buildcon's sales for the year to Mar 2026 were ₹7,510 Cr; over the last twelve months they were ₹7,121 Cr.
Net profit for the year to Mar 2026 was ₹2,571 Cr, and ₹2,471 Cr over the last twelve months. Earnings per share over the same trailing period were ₹87.98.
Ashoka Buildcon reported borrowings of ₹1,603 Cr at Mar 2026, against cash and equivalents of ₹662 Cr.
Cash from operations was ₹653 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹549 Cr.