Bajaj Hindusthan Sugar (BAJAJHIND)₹18.81−0.84%Sugar
In the Jun 2026 quarter (consolidated), Bajaj Hindusthan Sugar reported sales of ₹1,121 Cr, down 9.8% from Jun 2025, and net profit of −₹186 Cr. For the year to Mar 2026, sales were ₹5,433 Cr and net profit ₹126 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,129 | 1,734 | 1,862 | 1,381 | 1,155 | 1,470 | 1,548 | 1,243 | 1,152 | 1,375 | 1,662 | 1,121 |
| Expenses | 1,189 | 1,631 | 1,702 | 1,360 | 1,160 | 1,501 | 1,269 | 1,276 | 1,212 | 1,307 | 1,297 | 1,246 |
| Operating Profit | −54.99 | 111 | 170 | 27.96 | 0.99 | −23.97 | 286 | −26.99 | −53.95 | 72.97 | 373 | −120 |
| OPM % | −4.9% | 6.0% | 9.0% | 2.0% | 0.1% | −1.7% | 18.0% | −2.1% | −4.7% | 5.0% | 22.0% | −11.0% |
| Other Income | 30.01 | 3.99 | 4.01 | −5.99 | 2.99 | 0.00 | 10.99 | 3.01 | 4.99 | 3.01 | −3.01 | 1.99 |
| Interest | 41.91 | 38.91 | 36.91 | 28.92 | 25.94 | 23.93 | 23.93 | 5.99 | 2.99 | 6.98 | 17.95 | 10.97 |
| Depreciation | 55.84 | 55.81 | 54.80 | 53.84 | 53.81 | 53.78 | 52.78 | 53.80 | 53.78 | 53.85 | 52.80 | 55.78 |
| Profit before tax | −123 | 20.04 | 82.18 | −62.15 | −76.12 | −102 | 221 | −83.14 | −106 | 15.04 | 300 | −185 |
| Tax % | 0.0% | 0.0% | −10.1% | 9.0% | 0.0% | 0.0% | 0.0% | 110.0% | 0.0% | −1.0% | −31.1% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −11.04 | 0.00 | −1.01 | 2.01 | 0.00 | 0.00 | 0.00 | −14.05 | 0.00 |
| Net Profit | −123 | 20.05 | 91.35 | −67.22 | −76.28 | −102 | 221 | −175 | −105 | 15.05 | 392 | −186 |
| EPS (Rs) | −0.95 | 0.17 | 0.72 | −0.51 | −0.60 | −0.79 | 1.73 | −1.35 | −0.83 | 0.11 | 1.66 | −0.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,672 | 4,384 | 5,826 | 6,775 | 6,638 | 6,635 | 5,552 | 6,316 | 6,077 | 5,552 | 5,433 | 5,311 |
| Expenses | 3,906 | 3,551 | 5,578 | 6,508 | 6,215 | 6,502 | 5,402 | 6,082 | 5,857 | 5,291 | 5,095 | 5,062 |
| Operating Profit | 784 | 850 | 272 | 297 | 453 | 163 | 172 | 263 | 249 | 288 | 366 | 272 |
| OPM % | 17.1% | 19.0% | 4.7% | 4.4% | 7.0% | 2.5% | 3.1% | 4.2% | 4.1% | 5.0% | 7.0% | 5.1% |
| Other Income | 89.96 | 95.91 | 101 | 96.05 | 10.99 | 22.01 | 24.99 | 21.99 | 40.02 | 9.99 | 8.01 | 6.98 |
| Interest | 846 | 800 | 678 | 321 | 300 | 263 | 253 | 209 | 162 | 856 | 32.90 | 38.89 |
| Depreciation | 241 | 242 | 196 | 203 | 215 | 215 | 214 | 212 | 221 | 215 | 215 | 216 |
| Profit before tax | −217 | −98.17 | −506 | −134 | −52.11 | −295 | −273 | −138 | −95.21 | −778 | 125 | 23.07 |
| Tax % | −2.0% | −6.0% | −1.0% | 2.0% | −5.0% | −1.0% | −1.0% | −2.0% | −9.1% | 1.0% | −1.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 5.02 | −7.03 | 0.00 | −2.01 | 0.00 | −14.05 | −14.05 |
| Net Profit | −213 | −92.23 | −502 | −138 | −50.17 | −292 | −269 | −135 | −87.33 | −782 | 126 | 117 |
| EPS (Rs) | −1.89 | −0.80 | −4.42 | −1.19 | −0.43 | −2.56 | −2.10 | −1.04 | −0.69 | −6.11 | 0.54 | 0.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80.92 | 108 | 110 | 110 | 110 | 110 | 110 | 124 | 124 | 124 | 124 | 237 |
| Reserves | 1,439 | 3,468 | 3,353 | 2,833 | 2,681 | 2,592 | 2,262 | 2,138 | 4,313 | 4,361 | 27.07 | 765 |
| Borrowings | 7,282 | 6,913 | 7,006 | 6,793 | 6,023 | 5,498 | 5,411 | 4,823 | 4,312 | 3,851 | 3,585 | 6,368 |
| Other Liabilities | 2,987 | 3,080 | 3,842 | 4,291 | 4,963 | 5,332 | 5,328 | 5,945 | 7,178 | 7,555 | 11,531 | 6,923 |
| Total Liabilities | 11,789 | 13,569 | 14,312 | 14,026 | 13,778 | 13,532 | 13,112 | 13,031 | 15,927 | 15,890 | 15,268 | 14,292 |
| Fixed Assets | 4,936 | 7,963 | 7,724 | 7,533 | 7,387 | 7,187 | 6,982 | 6,795 | 7,791 | 7,571 | 7,319 | 7,125 |
| CWIP | 17.98 | 28.96 | 45.88 | 74.88 | 25.96 | 52.88 | 34.91 | 7.99 | 4.99 | 7.98 | 12.97 | 40.92 |
| Investments | 2,456 | 1,304 | 1,279 | 1,226 | 1,191 | 1,138 | 1,087 | 1,919 | 4,487 | 4,600 | 4,271 | 3,574 |
| Other Assets | 4,379 | 4,274 | 5,263 | 5,191 | 5,174 | 5,154 | 5,007 | 4,308 | 3,644 | 3,711 | 3,666 | 3,550 |
| Inventories | 2,181 | 1,927 | 3,011 | 2,853 | 2,767 | 2,715 | 2,542 | 2,750 | 2,615 | 2,722 | 2,681 | 2,426 |
| Trade receivables | 164 | 288 | 151 | 169 | 198 | 170 | 214 | 215 | 141 | 157 | 108 | 99.29 |
| Cash & equivalents | 88.92 | 130 | 84.89 | 63.86 | 66.90 | 115 | 73.88 | 51.92 | 22.95 | 51.93 | 73.90 | 87.90 |
| Total Assets | 11,789 | 13,569 | 14,312 | 14,026 | 13,778 | 13,532 | 13,112 | 13,031 | 15,927 | 15,890 | 15,268 | 14,292 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −366 | 380 | 703 | 957 | 1,122 | 914 | 333 | 621 | 795 | 649 | 281 | 231 |
| Cash from investing activity | −180 | −2.01 | −14.06 | −29.09 | −4.01 | −21.07 | 22.09 | 13.05 | 12.05 | −3.01 | 20.06 | 564 |
| Cash from financing activity | 475 | −385 | −705 | −916 | −1,095 | −836 | −383 | −652 | −830 | −613 | −280 | −774 |
| Net cash flow | −68.29 | −9.03 | −20.08 | 6.02 | 16.07 | 50.16 | −30.13 | −22.08 | −29.13 | 29.13 | 19.07 | 16.06 |
| Capex | 16.03 | 13.04 | 25.06 | 34.11 | 17.04 | 29.05 | 3.01 | 9.02 | 6.01 | 8.02 | 21.05 | 116 |
| Free cash flow | −371 | 366 | 674 | 917 | 1,107 | 880 | 338 | 611 | 785 | 636 | 290 | 113 |
| CFO / OP % | 224.1% | 48.1% | 83.1% | 338.1% | 377.1% | 201.1% | 204.1% | 357.1% | 301.1% | 259.1% | 98.1% | 65.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 22 | 12 | 11 | 11 | 9 | 12 | 14 | 8 | 9 | 7 | 7 |
| Inventory days | 192 | 206 | 366 | 212 | 175 | 182 | 169 | 228 | 184 | 204 | 221 | 203 |
| Days payable | 245 | 234 | 338 | 250 | 263 | 298 | 296 | 339 | 320 | 269 | 291 | 266 |
| Cash conversion cycle | −41 | −7 | 39 | −29 | −78 | −107 | −116 | −98 | −129 | −56 | −64 | −58 |
| Working capital days | 67 | 62 | 17 | 22 | −4 | −12 | −38 | −119 | −160 | −175 | −445 | −184 |
| ROCE % | −4.0% | 7.0% | 7.0% | 2.0% | 2.0% | 3.0% | 0.0% | 0.0% | 1.0% | 1.0% | 2.0% | 3.0% |
For the Jun 2026 quarter, Bajaj Hindusthan Sugar reported sales of ₹1,121 Cr, down 9.8% year on year and net profit of −₹186 Cr. The operating margin was −11.0%.
Bajaj Hindusthan Sugar's sales for the year to Mar 2026 were ₹5,433 Cr; over the last twelve months they were ₹5,311 Cr.
Net profit for the year to Mar 2026 was ₹126 Cr, and ₹117 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.18.
Bajaj Hindusthan Sugar reported borrowings of ₹6,368 Cr at Mar 2026, against cash and equivalents of ₹87.90 Cr.
Cash from operations was ₹231 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹113 Cr.