Balaji Telefilms (BALAJITELE)₹88.13+1.02%Media & Entertainment
In the Jun 2026 quarter (consolidated), Balaji Telefilms reported sales of ₹240 Cr, up 229.2% from Jun 2025, and net profit of ₹21.96 Cr. For the year to Mar 2026, sales were ₹211 Cr and net profit −₹49.91 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 138 | 135 | 149 | 144 | 92.99 | 66.03 | 72.93 | 49.01 | 41.99 | 47.99 | 240 |
| Expenses | 180 | 134 | 132 | 144 | 132 | 104 | 84.72 | 82.67 | 55.82 | 72.73 | 64.76 | 214 |
| Operating Profit | 18.03 | 4.01 | 2.01 | 4.01 | 12.02 | −11.02 | −19.03 | −10.02 | −7.01 | −32.04 | −17.03 | 26.03 |
| OPM % | 9.0% | 3.0% | 1.7% | 3.0% | 8.0% | −12.0% | −29.0% | −12.9% | −14.0% | −76.0% | −36.0% | 11.0% |
| Other Income | 3.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 9.98 | 3.99 | 2.99 | 1.99 | 0.99 | 3.99 |
| Interest | 3.01 | 2.01 | 2.01 | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 0.00 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 |
| Profit before tax | 17.04 | 1.01 | −1.01 | 2.01 | 11.02 | −12.03 | −11.02 | −8.03 | −7.02 | −32.10 | −18.04 | 28.06 |
| Tax % | 31.0% | 123.0% | 86.0% | 210.0% | 57.0% | −3.0% | −976.0% | −24.0% | −24.0% | −22.0% | −22.0% | 20.0% |
| Net Profit | 11.97 | 0.00 | −2.99 | −1.99 | 4.99 | −11.98 | 93.78 | −5.99 | −4.99 | −24.94 | −13.98 | 21.96 |
| EPS (Rs) | 1.16 | 0.00 | −0.24 | −0.06 | 0.55 | −1.15 | 7.83 | −0.47 | −0.39 | −2.03 | −1.14 | 1.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 293 | 419 | 413 | 428 | 574 | 294 | 337 | 593 | 625 | 453 | 211 | 379 |
| Expenses | 287 | 436 | 463 | 531 | 561 | 397 | 457 | 609 | 577 | 465 | 276 | 407 |
| Operating Profit | 5.01 | −20.03 | −52.04 | −105 | 11.02 | −104 | −122 | −19.03 | 46.07 | −14.02 | −66.10 | −30.05 |
| OPM % | 1.8% | −4.7% | −13.0% | −25.0% | 1.9% | −34.9% | −36.0% | −3.2% | 7.0% | −3.0% | −31.0% | −7.9% |
| Other Income | 12.97 | 19.95 | 9.99 | 31.95 | 8.99 | 23.96 | 6.98 | 12.98 | 5.99 | 13.98 | 9.98 | 9.96 |
| Interest | 0.00 | 1.01 | 0.00 | 0.00 | 3.01 | 2.01 | 2.01 | 8.01 | 11.01 | 3.01 | 2.01 | 2.02 |
| Depreciation | 9.03 | 13.03 | 18.05 | 18.06 | 39.14 | 29.07 | 15.05 | 10.03 | 8.02 | 8.02 | 7.02 | 7.04 |
| Profit before tax | 9.02 | −13.03 | −60.16 | −91.24 | −22.06 | −110 | −131 | −24.07 | 33.10 | −10.02 | −64.15 | −29.10 |
| Tax % | 140.0% | 131.0% | −22.0% | 7.0% | 166.0% | 8.0% | 2.0% | 57.0% | 42.0% | −930.0% | −22.0% | — |
| Exceptional items | −6.01 | 9.02 | −7.01 | 0.00 | 0.00 | 10.02 | 0.00 | 10.02 | 0.00 | 1.01 | 0.00 | — |
| Net Profit | −3.99 | −29.93 | −45.91 | −97.77 | −58.83 | −119 | −133 | −37.94 | 18.96 | 84.80 | −49.91 | −21.95 |
| EPS (Rs) | −0.46 | −3.70 | −4.45 | −9.60 | −5.79 | −11.71 | −13.05 | −3.66 | 1.94 | 7.26 | −4.02 | −1.73 |
| Dividend payout % | −253.9% | −10.9% | −9.0% | −4.0% | −7.0% | −2.0% | −2.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.97 | 14.98 | 14.98 | 19.96 | 19.98 | 19.99 | 20.00 | 19.99 | 19.97 | 19.98 | 23.98 | 23.99 |
| Reserves | 368 | 519 | 491 | 831 | 741 | 672 | 553 | 424 | 385 | 411 | 632 | 600 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 | 5.01 | 48.00 | 105 | 79.04 | 7.99 | 19.01 |
| Other Liabilities | 47.76 | 73.64 | 120 | 95.54 | 117 | 165 | 188 | 185 | 182 | 197 | 136 | 210 |
| Total Liabilities | 429 | 608 | 627 | 947 | 878 | 887 | 766 | 678 | 692 | 708 | 801 | 853 |
| Fixed Assets | 28.01 | 33.99 | 35.99 | 41.98 | 37.99 | 58.98 | 26.99 | 22.01 | 21.99 | 22.01 | 13.01 | 17.01 |
| CWIP | 0.00 | 2.01 | 11.03 | 2.01 | 1.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 |
| Investments | 176 | 217 | 197 | 472 | 299 | 126 | 42.87 | 18.95 | 9.96 | 29.92 | 173 | 110 |
| Other Assets | 223 | 354 | 383 | 430 | 541 | 700 | 696 | 637 | 661 | 655 | 613 | 726 |
| Inventories | 30.05 | 119 | 98.05 | 128 | 196 | 156 | 219 | 219 | 196 | 192 | 136 | 208 |
| Trade receivables | 66.90 | 80.87 | 97.78 | 92.75 | 98.75 | 177 | 120 | 113 | 154 | 133 | 92.84 | 59.85 |
| Cash & equivalents | 11.03 | 17.04 | 16.03 | 22.05 | 19.05 | 20.03 | 77.17 | 12.03 | 32.05 | 39.10 | 12.03 | 25.04 |
| Total Assets | 429 | 608 | 627 | 947 | 878 | 887 | 766 | 678 | 692 | 708 | 801 | 853 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.99 | −107 | −12.99 | −104 | −178 | −134 | −9.99 | −120 | −46.96 | 65.98 | 51.98 | −72.98 |
| Cash from investing activity | 9.96 | −21.92 | 11.97 | −274 | 182 | 167 | 83.65 | 18.93 | 12.96 | −17.93 | −136 | 70.74 |
| Cash from financing activity | −5.01 | 135 | 0.00 | 392 | −5.01 | −33.05 | −16.03 | 35.08 | 44.11 | −32.08 | 58.12 | 15.02 |
| Net cash flow | 4.02 | 6.02 | −1.01 | 12.05 | 0.00 | 1.01 | 58.21 | −65.22 | 10.03 | 16.06 | −27.08 | 13.04 |
| Capex | 14.98 | 16.96 | 22.95 | 14.96 | 11.97 | 10.98 | 1.99 | 2.99 | 4.99 | 6.99 | 3.99 | 2.99 |
| Free cash flow | −17.02 | −124 | −36.03 | −119 | −191 | −145 | −12.02 | −122 | −41.05 | 59.07 | 52.05 | −76.15 |
| CFO / OP % | −10.0% | −1,696.0% | 43.0% | 168.0% | 151.0% | −1,219.0% | 15.0% | 91.0% | 123.0% | 196.0% | −397.0% | 96.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 71 | 101 | 85 | 83 | 84 | 112 | 149 | 123 | 95 | 78 | 75 | 103 |
| Inventory days | — | 191 | 1,315 | 2,093 | — | 1,438 | — | — | — | — | 750 | — |
| Days payable | — | 93 | 963 | 1,219 | — | 1,099 | — | — | — | — | 430 | — |
| Cash conversion cycle | 70 | 199 | 438 | 957 | 83 | 452 | 148 | 122 | 94 | 77 | 394 | 102 |
| Working capital days | 99 | 227 | 143 | 173 | 261 | 269 | 342 | 269 | 97 | 93 | 175 | 586 |
| ROCE % | 1.0% | 0.0% | −4.0% | −7.0% | −11.0% | −3.0% | −18.1% | −24.1% | −5.0% | 8.0% | −1.0% | −10.1% |
For the Jun 2026 quarter, Balaji Telefilms reported sales of ₹240 Cr, up 229.2% year on year and net profit of ₹21.96 Cr. The operating margin was 11.0%.
Balaji Telefilms' sales for the year to Mar 2026 were ₹211 Cr; over the last twelve months they were ₹379 Cr.
Net profit for the year to Mar 2026 was −₹49.91 Cr, and −₹21.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.73.
Balaji Telefilms reported borrowings of ₹19.01 Cr at Mar 2026, against cash and equivalents of ₹25.04 Cr.
Cash from operations was −₹72.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹76.15 Cr.