Balmer Lawrie & Company (BALMLAWRIE)₹165.04+0.04%Diversified
In the Jun 2026 quarter (consolidated), Balmer Lawrie & Company reported sales of ₹746 Cr, up 9.9% from Jun 2025, and net profit of ₹71.01 Cr, up 5.9% year on year. For the year to Mar 2026, sales were ₹2,706 Cr and net profit ₹270 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 584 | 582 | 575 | 636 | 636 | 628 | 606 | 678 | 633 | 654 | 741 | 746 |
| Expenses | 510 | 511 | 484 | 574 | 568 | 545 | 513 | 597 | 567 | 570 | 629 | 648 |
| Operating Profit | 74.95 | 73.90 | 90.91 | 63.90 | 69.91 | 83.91 | 94.89 | 82.97 | 66.94 | 85.88 | 114 | 99.89 |
| OPM % | 13.1% | 13.1% | 16.1% | 10.1% | 11.1% | 13.1% | 16.1% | 12.1% | 11.1% | 13.1% | 15.1% | 13.0% |
| Other Income | 13.03 | 11.03 | 18.07 | 12.04 | 11.03 | 9.03 | 18.07 | 9.03 | 11.04 | 7.02 | 20.07 | 11.03 |
| Interest | 4.99 | 4.98 | 5.98 | 5.99 | 4.99 | 8.97 | 5.99 | 6.98 | 6.97 | 9.97 | 9.96 | 12.97 |
| Depreciation | 14.05 | 14.04 | 15.05 | 14.03 | 14.05 | 15.05 | 16.06 | 14.04 | 16.06 | 18.05 | 28.09 | 20.06 |
| Profit before tax | 68.74 | 63.69 | 87.67 | 55.77 | 61.73 | 67.77 | 89.67 | 70.75 | 54.75 | 64.77 | 94.66 | 77.63 |
| Tax % | 31.0% | 24.0% | 31.0% | 20.0% | 30.0% | 29.0% | 35.0% | 27.0% | 31.0% | 28.0% | 32.0% | 28.0% |
| Net Profit | 63.02 | 65.99 | 72.96 | 62.98 | 61.03 | 61.95 | 73.95 | 67.03 | 55.02 | 64.99 | 82.93 | 71.01 |
| EPS (Rs) | 3.74 | 3.91 | 4.32 | 3.74 | 3.67 | 3.78 | 4.40 | 4.04 | 3.32 | 3.90 | 4.95 | 4.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,585 | 1,695 | 1,715 | 1,766 | 1,525 | 1,521 | 2,044 | 2,305 | 2,320 | 2,497 | 2,706 | 2,774 |
| Expenses | 1,385 | 1,491 | 1,501 | 1,536 | 1,340 | 1,384 | 1,880 | 2,105 | 2,020 | 2,188 | 2,364 | 2,414 |
| Operating Profit | 205 | 211 | 219 | 233 | 189 | 141 | 169 | 202 | 305 | 313 | 351 | 367 |
| OPM % | 13.0% | 12.0% | 13.1% | 13.1% | 12.1% | 9.1% | 8.0% | 9.1% | 13.1% | 12.1% | 13.1% | 13.2% |
| Other Income | 63.26 | 56.19 | 51.18 | 51.21 | 51.13 | 49.13 | 37.14 | 37.10 | 51.19 | 50.19 | 46.17 | 49.16 |
| Interest | 4.98 | 4.99 | 3.99 | 6.98 | 14.96 | 11.96 | 13.96 | 17.95 | 21.93 | 26.93 | 32.87 | 39.87 |
| Depreciation | 24.08 | 26.07 | 27.09 | 30.07 | 52.19 | 55.16 | 57.17 | 57.19 | 59.22 | 60.22 | 76.24 | 82.26 |
| Profit before tax | 239 | 235 | 237 | 246 | 172 | 122 | 136 | 163 | 273 | 275 | 287 | 292 |
| Tax % | 32.0% | 34.0% | 31.0% | 35.0% | 32.0% | 33.0% | 35.0% | 35.0% | 27.0% | 29.0% | 30.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 1.99 | 0.99 | 0.00 | 0.99 | 0.00 | — |
| Net Profit | 164 | 155 | 165 | 197 | 155 | 115 | 134 | 168 | 236 | 259 | 270 | 274 |
| EPS (Rs) | 9.59 | 9.06 | 9.68 | 11.67 | 9.46 | 7.05 | 8.06 | 10.07 | 14.05 | 15.58 | 16.22 | 16.36 |
| Dividend payout % | 35.0% | 52.0% | 69.0% | 63.1% | 80.0% | 85.0% | 81.0% | 75.1% | 61.1% | 55.1% | 26.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.03 | 27.96 | 114 | 114 | 114 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
| Reserves | 1,017 | 1,210 | 1,247 | 1,343 | 1,407 | 1,384 | 1,373 | 1,417 | 1,511 | 1,651 | 1,800 | 1,900 |
| Borrowings | 197 | 0.00 | 0.00 | 14.95 | 80.79 | 120 | 125 | 122 | 121 | 113 | 106 | 220 |
| Other Liabilities | 673 | 562 | 672 | 723 | 685 | 663 | 715 | 740 | 864 | 944 | 971 | 1,066 |
| Total Liabilities | 1,916 | 1,801 | 2,034 | 2,195 | 2,286 | 2,338 | 2,385 | 2,450 | 2,667 | 2,879 | 3,046 | 3,355 |
| Fixed Assets | 577 | 393 | 397 | 410 | 568 | 769 | 767 | 767 | 759 | 750 | 737 | 883 |
| CWIP | 11.97 | 10.97 | 62.83 | 138 | 117 | 23.94 | 31.94 | 10.98 | 27.93 | 51.83 | 66.83 | 33.89 |
| Investments | 0.00 | 248 | 272 | 294 | 326 | 376 | 387 | 437 | 519 | 566 | 634 | 731 |
| Other Assets | 1,327 | 1,149 | 1,302 | 1,354 | 1,276 | 1,169 | 1,198 | 1,235 | 1,360 | 1,510 | 1,609 | 1,706 |
| Inventories | 326 | 120 | 152 | 137 | 143 | 145 | 160 | 201 | 205 | 193 | 193 | 169 |
| Trade receivables | 470 | 230 | 282 | 270 | 276 | 274 | 288 | 315 | 361 | 427 | 480 | 535 |
| Cash & equivalents | 388 | 464 | 529 | 505 | 445 | 450 | 532 | 415 | 447 | 524 | 457 | 452 |
| Total Assets | 1,916 | 1,801 | 2,034 | 2,195 | 2,286 | 2,338 | 2,385 | 2,450 | 2,667 | 2,879 | 3,046 | 3,355 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 202 | 150 | 182 | 129 | 195 | 189 | 245 | 2.01 | 209 | 275 | 156 | 290 |
| Cash from investing activity | −41.99 | −70.95 | −117 | −19.01 | −137 | −59.95 | −80.02 | 137 | −47.98 | −105 | 23.01 | −37.95 |
| Cash from financing activity | −143 | −66.05 | −73.01 | −86.03 | −77.99 | −162 | −149 | −127 | −147 | −178 | −189 | −259 |
| Net cash flow | 16.03 | 13.05 | −9.02 | 24.07 | −21.07 | −34.10 | 15.05 | 12.03 | 12.03 | −9.02 | −10.02 | −7.02 |
| Capex | 92.36 | 40.17 | 79.35 | 103 | 202 | 48.16 | 44.15 | 23.10 | 52.20 | 53.23 | 68.29 | 64.24 |
| Free cash flow | 110 | 111 | 103 | 26.06 | −1.01 | 140 | 200 | −16.03 | 158 | 223 | 90.23 | 226 |
| CFO / OP % | 123.0% | 116.1% | 126.1% | 94.0% | 119.1% | 129.1% | 191.0% | 28.1% | 127.1% | 111.1% | 80.1% | 107.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 52 | 52 | 59 | 56 | 56 | 64 | 68 | 55 | 56 | 66 | 69 | 71 |
| Inventory days | 48 | 77 | 51 | 46 | 47 | 57 | 59 | 51 | 46 | 66 | 67 | 35 |
| Days payable | 44 | 144 | 104 | 108 | 96 | 88 | 100 | 69 | 68 | 108 | 104 | 71 |
| Cash conversion cycle | 56 | −14 | 8 | −4 | 8 | 35 | 28 | 38 | 35 | 25 | 33 | 35 |
| Working capital days | 22 | −25 | 29 | 38 | 43 | 48 | 29 | 48 | 38 | 38 | 61 | 58 |
| ROCE % | 20.0% | 19.9% | 18.0% | 17.0% | 16.0% | 11.0% | 8.0% | 8.0% | 10.0% | 15.9% | 15.0% | 15.0% |
For the Jun 2026 quarter, Balmer Lawrie & Company reported sales of ₹746 Cr, up 9.9% year on year and net profit of ₹71.01 Cr, up 5.9% year on year. The operating margin was 13.0%.
Balmer Lawrie & Company's sales for the year to Mar 2026 were ₹2,706 Cr; over the last twelve months they were ₹2,774 Cr.
Net profit for the year to Mar 2026 was ₹270 Cr, and ₹274 Cr over the last twelve months. Earnings per share over the same trailing period were ₹16.36.
Balmer Lawrie & Company reported borrowings of ₹220 Cr at Mar 2026, against cash and equivalents of ₹452 Cr.
Cash from operations was ₹290 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹226 Cr.