Banaras Beads (BANARBEADS)₹107.56−0.41%Gems, Jewellery And Watches
In the Jun 2026 quarter (standalone), Banaras Beads reported sales of ₹9.02 Cr, up 45.7% from Jun 2025, and net profit of ₹0.73 Cr, up 17.7% year on year. For the year to Mar 2026, sales were ₹25.40 Cr and net profit ₹1.78 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.48 | 3.79 | 8.66 | 7.05 | 11.51 | 5.72 | 7.17 | 6.19 | 5.03 | 7.69 | 6.49 | 9.02 |
| Expenses | 8.29 | 3.37 | 8.11 | 6.49 | 9.75 | 4.91 | 6.22 | 5.27 | 4.72 | 6.62 | 4.78 | 7.67 |
| Operating Profit | 1.18 | 0.41 | 0.54 | 0.56 | 1.76 | 0.81 | 0.95 | 0.91 | 0.30 | 1.07 | 1.70 | 1.35 |
| OPM % | 12.5% | 11.1% | 6.3% | 8.1% | 15.4% | 14.3% | 13.3% | 14.8% | 6.2% | 14.0% | 26.3% | 15.1% |
| Other Income | 0.53 | 0.58 | 0.77 | 0.52 | 0.50 | 0.46 | 0.47 | 0.38 | 0.33 | 0.42 | 0.45 | 0.29 |
| Interest | 0.01 | 0.04 | 0.05 | 0.11 | 0.15 | 0.17 | 0.19 | 0.14 | 0.18 | 0.29 | 1.16 | 0.33 |
| Depreciation | 0.32 | 0.32 | 0.23 | 0.27 | 0.27 | 0.52 | 0.37 | 0.37 | 0.42 | 0.44 | 0.37 | 0.36 |
| Profit before tax | 1.39 | 0.64 | 1.04 | 0.71 | 1.85 | 0.59 | 0.87 | 0.79 | 0.04 | 0.77 | 0.63 | 0.96 |
| Tax % | 22.9% | 30.8% | 26.7% | 25.0% | 25.3% | 16.7% | 25.0% | 23.7% | 20.0% | 25.7% | 14.1% | 25.8% |
| Net Profit | 1.09 | 0.46 | 0.78 | 0.55 | 1.40 | 0.51 | 0.67 | 0.62 | 0.05 | 0.59 | 0.56 | 0.73 |
| EPS (Rs) | 1.62 | 0.67 | 1.15 | 0.80 | 2.08 | 0.74 | 0.98 | 0.91 | 0.05 | 0.86 | 0.82 | 1.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.65 | 27.20 | 23.71 | 17.26 | 25.70 | 20.40 | 25.02 | 26.85 | 28.11 | 31.42 | 25.40 | 28.23 |
| Expenses | 21.89 | 23.48 | 20.44 | 14.70 | 21.85 | 17.07 | 21.88 | 23.25 | 25.49 | 27.35 | 21.39 | 23.79 |
| Operating Profit | 2.75 | 3.72 | 3.27 | 2.56 | 3.86 | 3.34 | 3.14 | 3.63 | 2.63 | 4.12 | 4.01 | 4.42 |
| OPM % | 11.2% | 13.7% | 13.8% | 14.9% | 15.1% | 16.4% | 12.6% | 13.5% | 9.4% | 13.1% | 15.8% | 15.7% |
| Other Income | 6.28 | 1.31 | 0.95 | 0.83 | 0.81 | 1.47 | 2.18 | 1.79 | 2.44 | 1.98 | 1.61 | 1.49 |
| Interest | 0.66 | 0.14 | 0.07 | 0.29 | 0.10 | 0.19 | 0.24 | 0.78 | 0.25 | 0.66 | 1.79 | 1.96 |
| Depreciation | 2.14 | 2.11 | 1.85 | 1.53 | 1.36 | 1.47 | 1.29 | 1.24 | 1.16 | 1.40 | 1.58 | 1.59 |
| Profit before tax | 6.25 | 2.80 | 2.31 | 1.58 | 3.22 | 3.16 | 3.80 | 3.41 | 3.67 | 4.05 | 2.26 | 2.40 |
| Tax % | 31.0% | 40.6% | 40.5% | 27.7% | 27.6% | 24.7% | 23.4% | 25.5% | 25.3% | 23.9% | 21.6% | — |
| Exceptional items | 3.29 | 0.04 | 0.00 | 0.00 | −0.06 | 0.13 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 4.33 | 1.68 | 1.39 | 1.17 | 2.35 | 2.40 | 2.93 | 2.55 | 2.76 | 3.10 | 1.78 | 1.93 |
| EPS (Rs) | 6.49 | 2.51 | 2.07 | 1.74 | 3.52 | 3.59 | 4.39 | 3.82 | 4.13 | 4.65 | 2.66 | 2.80 |
| Dividend payout % | 38.3% | 39.6% | 0.0% | 0.0% | 0.0% | 0.0% | 45.3% | 52.1% | 48.1% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.58 |
| Reserves | 33.32 | 35.65 | 37.11 | 37.70 | 38.82 | 41.15 | 43.54 | 45.16 | 46.33 | 47.77 | 49.36 | 51.18 |
| Borrowings | 14.97 | 5.10 | 1.11 | 1.91 | 0.85 | 0.00 | 4.34 | 5.81 | 0.30 | 3.30 | 8.59 | 20.56 |
| Other Liabilities | 3.85 | 5.20 | 3.09 | 2.72 | 1.90 | 2.17 | 1.71 | 2.34 | 2.78 | 2.28 | 2.20 | 2.37 |
| Total Liabilities | 58.73 | 52.54 | 47.90 | 48.92 | 48.16 | 49.91 | 56.18 | 59.90 | 56.00 | 59.94 | 66.74 | 80.69 |
| Fixed Assets | 14.14 | 13.80 | 12.64 | 11.28 | 9.82 | 19.37 | 18.19 | 8.64 | 8.77 | 8.46 | 10.19 | 16.68 |
| CWIP | 0.00 | 0.00 | 0.00 | 8.83 | 9.03 | 0.00 | 0.00 | 0.37 | 0.24 | 0.44 | 0.00 | 0.00 |
| Investments | 6.21 | 3.68 | 3.20 | 3.13 | 3.16 | 4.90 | 3.13 | 3.14 | 3.05 | 3.04 | 2.99 | 2.99 |
| Other Assets | 38.38 | 35.06 | 32.06 | 25.68 | 26.15 | 25.64 | 34.86 | 47.75 | 43.94 | 48.00 | 53.56 | 61.02 |
| Inventories | 12.98 | 14.24 | 11.31 | 14.08 | 13.77 | 11.33 | 11.97 | 18.71 | 21.74 | 23.00 | 26.34 | 31.50 |
| Trade receivables | 0.56 | 1.35 | 0.73 | 0.80 | 0.71 | 0.30 | 2.69 | 4.60 | 6.21 | 6.70 | 5.11 | 8.29 |
| Cash & equivalents | 17.00 | 10.55 | 12.69 | 8.82 | 8.52 | 8.41 | 6.26 | 12.23 | 1.12 | 12.01 | 2.98 | 5.49 |
| Total Assets | 58.73 | 52.54 | 47.90 | 48.92 | 48.16 | 49.91 | 56.18 | 59.90 | 56.00 | 59.94 | 66.74 | 80.69 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.99 | 2.71 | 5.50 | 4.44 | 0.34 | 3.65 | −9.32 | −4.01 | −4.46 | −3.48 | 4.98 | −4.67 |
| Cash from investing activity | −7.31 | 3.77 | 0.71 | −8.33 | 0.50 | −2.84 | 2.88 | 10.03 | 0.94 | 12.89 | −17.08 | −2.96 |
| Cash from financing activity | 12.83 | −12.92 | −4.05 | 0.07 | −1.13 | −0.89 | 4.26 | −0.09 | −7.60 | 1.41 | 3.13 | 10.13 |
| Net cash flow | 6.51 | −6.43 | 2.14 | −3.85 | −0.29 | −0.10 | −2.14 | 5.96 | −11.10 | 10.85 | −9.00 | 2.50 |
| Capex | 2.36 | 1.79 | 0.92 | 9.31 | 0.25 | 1.86 | 0.26 | 0.00 | 1.21 | 1.01 | 2.64 | 8.02 |
| Free cash flow | −1.32 | 0.95 | 4.56 | −4.89 | 0.06 | 1.76 | −9.56 | 4.39 | −5.66 | −4.48 | 2.31 | −12.71 |
| CFO / OP % | 47.0% | 147.1% | 188.1% | 169.1% | 32.0% | 118.1% | −253.9% | −97.9% | −97.9% | −93.9% | 145.1% | −102.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 8 | 19 | 9 | 11 | 14 | 3 | 47 | 66 | 83 | 85 | 58 | 118 |
| Inventory days | 550 | 469 | 318 | 443 | 857 | 483 | — | — | — | — | — | — |
| Days payable | 11 | 32 | 23 | 11 | 17 | 6 | — | — | — | — | — | — |
| Cash conversion cycle | 549 | 458 | 305 | 445 | 856 | 482 | 49 | 68 | 85 | 87 | 60 | 120 |
| Working capital days | 10 | 187 | 199 | 186 | 312 | 211 | 335 | 298 | 371 | 385 | 263 | 342 |
| ROCE % | 6.0% | 4.2% | 6.3% | 5.3% | 4.1% | 7.3% | 6.2% | 6.3% | 7.6% | 7.1% | 7.8% | 5.7% |
For the Jun 2026 quarter, Banaras Beads reported sales of ₹9.02 Cr, up 45.7% year on year and net profit of ₹0.73 Cr, up 17.7% year on year. The operating margin was 15.1%.
Banaras Beads' sales for the year to Mar 2026 were ₹25.40 Cr; over the last twelve months they were ₹28.23 Cr.
Net profit for the year to Mar 2026 was ₹1.78 Cr, and ₹1.93 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.80.
Banaras Beads reported borrowings of ₹20.56 Cr at Mar 2026, against cash and equivalents of ₹5.49 Cr.
Cash from operations was −₹4.67 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹12.71 Cr.