Bannari Amman Sugars (BANARISUG)₹3,095−2.27%Sugar
In the Mar 2026 quarter (standalone), Bannari Amman Sugars reported sales of ₹281 Cr, down 42.9% from Mar 2025, and net profit of ₹41.95 Cr, up 19.8% year on year. For the year to Mar 2026, sales were ₹1,909 Cr and net profit ₹148 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 430 | 598 | 765 | 419 | 403 | 472 | 419 | 492 | 418 | 569 | 641 | 281 |
| Expenses | 388 | 510 | 651 | 371 | 376 | 408 | 361 | 443 | 384 | 499 | 563 | 280 |
| Operating Profit | 43.87 | 91.69 | 119 | 50.83 | 28.92 | 66.82 | 60.76 | 52.80 | 36.90 | 74.80 | 82.72 | 3.99 |
| OPM % | 10.0% | 15.0% | 16.1% | 12.0% | 7.0% | 14.1% | 15.1% | 11.1% | 9.1% | 13.0% | 13.1% | 1.3% |
| Other Income | 1.01 | 2.01 | 2.01 | 2.01 | 1.01 | 2.01 | 1.01 | 21.06 | 4.02 | 7.02 | 5.01 | 27.07 |
| Interest | 10.03 | 7.01 | 7.02 | 8.02 | 6.02 | 2.01 | 4.01 | 3.01 | 1.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 13.95 | 13.97 | 13.96 | 14.96 | 13.96 | 13.97 | 13.96 | 15.96 | 14.95 | 14.97 | 14.96 | 14.96 |
| Profit before tax | 19.93 | 72.74 | 99.59 | 30.89 | 9.96 | 52.77 | 44.84 | 54.79 | 23.89 | 65.78 | 72.73 | 14.95 |
| Tax % | 33.0% | 32.9% | 31.9% | 30.0% | 34.9% | 34.9% | 35.0% | 36.0% | 36.9% | 34.9% | 32.9% | −179.1% |
| Net Profit | 13.99 | 49.01 | 67.99 | 21.99 | 5.99 | 34.01 | 28.97 | 35.01 | 14.99 | 42.96 | 47.99 | 41.95 |
| EPS (Rs) | 10.82 | 38.83 | 54.12 | 17.36 | 5.12 | 27.25 | 22.94 | 27.98 | 12.13 | 33.99 | 38.49 | 33.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,450 | 1,746 | 1,476 | 1,121 | 1,603 | 1,557 | 1,991 | 2,517 | 2,211 | 1,785 | 1,909 | 1,909 |
| Expenses | 1,255 | 1,410 | 1,274 | 946 | 1,384 | 1,358 | 1,787 | 2,229 | 1,920 | 1,589 | 1,724 | 1,725 |
| Operating Profit | 203 | 347 | 210 | 181 | 230 | 210 | 217 | 303 | 305 | 209 | 197 | 198 |
| OPM % | 14.1% | 20.1% | 14.0% | 16.0% | 14.0% | 13.1% | 11.1% | 12.0% | 14.0% | 12.1% | 10.1% | 10.4% |
| Other Income | 3.01 | 6.02 | 5.01 | 8.02 | 4.01 | 9.03 | 3.01 | 39.10 | 7.02 | 26.07 | 43.12 | 43.12 |
| Interest | 116 | 97.28 | 34.07 | 30.06 | 44.11 | 39.08 | 32.09 | 49.11 | 32.07 | 16.02 | 2.01 | 1.01 |
| Depreciation | 61.82 | 68.80 | 69.85 | 66.82 | 64.79 | 65.80 | 67.84 | 73.81 | 57.84 | 58.86 | 60.84 | 59.84 |
| Profit before tax | 29.86 | 186 | 112 | 92.62 | 126 | 114 | 121 | 219 | 223 | 161 | 176 | 177 |
| Tax % | −7.0% | 21.9% | 21.9% | 17.9% | 23.9% | 19.9% | 33.9% | 35.0% | 32.0% | 35.0% | 16.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 2.99 | −1.99 | 0.00 | 0.99 | 0.00 | 0.00 | — |
| Net Profit | 31.99 | 145 | 87.01 | 75.94 | 95.94 | 91.91 | 79.94 | 143 | 152 | 105 | 148 | 148 |
| EPS (Rs) | 27.68 | 115.43 | 69.40 | 60.43 | 76.03 | 73.25 | 63.68 | 114.09 | 121.10 | 83.28 | 117.69 | 117.69 |
| Dividend payout % | 27.0% | 10.9% | 14.0% | 16.9% | 12.9% | 13.9% | 15.9% | 10.9% | 10.0% | 14.9% | 10.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.02 | 11.01 | 13.02 | 13.02 | 13.03 | 13.03 | 13.03 | 13.04 | 13.02 | 13.02 | 13.02 | 13.04 |
| Reserves | 941 | 920 | 1,055 | 1,122 | 1,183 | 1,263 | 1,345 | 1,412 | 1,539 | 1,677 | 1,765 | 1,902 |
| Borrowings | 1,223 | 1,536 | 1,040 | 509 | 770 | 998 | 874 | 963 | 582 | 487 | 150 | 9.02 |
| Other Liabilities | 233 | 357 | 298 | 144 | 238 | 165 | 164 | 185 | 227 | 261 | 298 | 236 |
| Total Liabilities | 2,409 | 2,825 | 2,405 | 1,787 | 2,204 | 2,438 | 2,394 | 2,573 | 2,360 | 2,438 | 2,227 | 2,159 |
| Fixed Assets | 916 | 1,135 | 1,101 | 1,080 | 1,025 | 1,003 | 953 | 1,048 | 1,076 | 1,069 | 1,186 | 1,144 |
| CWIP | 21.95 | 14.96 | 33.93 | 3.99 | 23.92 | 89.70 | 145 | 60.86 | 21.92 | 112 | 10.97 | 106 |
| Investments | 0.00 | 1.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 3.01 | 4.01 | 264 |
| Other Assets | 1,471 | 1,673 | 1,268 | 702 | 1,154 | 1,345 | 1,296 | 1,463 | 1,261 | 1,254 | 1,026 | 646 |
| Inventories | 1,211 | 1,277 | 939 | 535 | 934 | 959 | 996 | 1,007 | 972 | 1,009 | 885 | 506 |
| Trade receivables | 39.85 | 133 | 116 | 66.71 | 128 | 188 | 160 | 345 | 140 | 134 | 65.74 | 31.86 |
| Cash & equivalents | 10.99 | 19.97 | 8.99 | 3.99 | 3.99 | 7.99 | 3.99 | 2.99 | 5.99 | 6.99 | 1.99 | 13.98 |
| Total Assets | 2,409 | 2,825 | 2,405 | 1,787 | 2,204 | 2,438 | 2,394 | 2,573 | 2,360 | 2,438 | 2,227 | 2,159 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20.08 | 179 | 648 | 590 | −193 | −57.22 | 237 | 33.10 | 504 | 275 | 432 | 516 |
| Cash from investing activity | −74.02 | −275 | −51.99 | −16.01 | −27.01 | −106 | −61.01 | −75.01 | −57.01 | −130 | −64.95 | −342 |
| Cash from financing activity | 61.19 | 107 | −606 | −581 | 220 | 168 | −180 | 42.10 | −444 | −145 | −370 | −162 |
| Net cash flow | 7.02 | 10.02 | −11.03 | −6.02 | 0.00 | 4.01 | −5.02 | 0.00 | 3.01 | 1.01 | −5.02 | 12.04 |
| Capex | 90.64 | 276 | 54.78 | 19.93 | 33.89 | 107 | 68.69 | 77.72 | 64.79 | 140 | 75.73 | 114 |
| Free cash flow | −68.30 | −98.29 | 593 | 572 | −223 | −165 | 174 | −45.17 | 440 | 136 | 356 | 407 |
| CFO / OP % | 16.1% | 85.1% | 198.1% | 289.1% | −96.0% | −16.0% | 120.1% | 26.1% | 180.1% | 104.1% | 218.1% | 279.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 16 | 33 | 24 | 17 | 42 | 43 | 38 | 63 | 20 | 22 | 14 | 6 |
| Inventory days | 757 | 485 | 296 | 188 | 529 | 330 | 339 | 255 | 205 | 247 | 277 | 140 |
| Days payable | 40 | 51 | 28 | 29 | 96 | 22 | 21 | 23 | 18 | 20 | 28 | 10 |
| Cash conversion cycle | 733 | 467 | 292 | 175 | 475 | 351 | 355 | 295 | 208 | 248 | 262 | 136 |
| Working capital days | 110 | 99 | 69 | 72 | 116 | 92 | 97 | 82 | 86 | 102 | 143 | 145 |
| ROCE % | 4.0% | 6.0% | 12.0% | 8.0% | 7.0% | 8.0% | 7.0% | 7.0% | 12.0% | 12.0% | 9.0% | 9.0% |
For the Mar 2026 quarter, Bannari Amman Sugars reported sales of ₹281 Cr, down 42.9% year on year and net profit of ₹41.95 Cr, up 19.8% year on year. The operating margin was 1.3%.
Bannari Amman Sugars' sales for the year to Mar 2026 were ₹1,909 Cr; over the last twelve months they were ₹1,909 Cr.
Net profit for the year to Mar 2026 was ₹148 Cr, and ₹148 Cr over the last twelve months. Earnings per share over the same trailing period were ₹117.69.
Bannari Amman Sugars reported borrowings of ₹9.02 Cr at Mar 2026, against cash and equivalents of ₹13.98 Cr.
Cash from operations was ₹516 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹407 Cr.