Banco Products (I) (BANCOINDIA)₹659.15−3.75%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Banco Products (I) reported sales of ₹1,184 Cr, up 22.0% from Jun 2025, and net profit of ₹122 Cr, up 10.8% year on year. For the year to Mar 2026, sales were ₹3,899 Cr and net profit ₹481 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 726 | 571 | 725 | 804 | 895 | 640 | 875 | 971 | 1,039 | 788 | 1,100 | 1,184 |
| Expenses | 602 | 482 | 610 | 671 | 689 | 580 | 660 | 788 | 888 | 664 | 873 | 970 |
| Operating Profit | 122 | 88.71 | 114 | 133 | 205 | 57.82 | 213 | 181 | 149 | 125 | 224 | 212 |
| OPM % | 17.0% | 16.0% | 16.0% | 16.9% | 23.0% | 9.0% | 24.0% | 18.9% | 14.0% | 15.9% | 20.0% | 18.0% |
| Other Income | 3.01 | 12.02 | 6.01 | 2.01 | 17.02 | 5.01 | 19.02 | 14.01 | 59.08 | 27.04 | 20.01 | 6.01 |
| Interest | 6.02 | 4.02 | 7.02 | 7.02 | 6.02 | 5.02 | 8.03 | 7.02 | 8.04 | 8.03 | 0.00 | 5.02 |
| Depreciation | 16.01 | 16.99 | 27.99 | 18.99 | 18.99 | 20.01 | 35.96 | 24.01 | 25.01 | 25.98 | 59.98 | 34.99 |
| Profit before tax | 104 | 81.07 | 86.09 | 109 | 197 | 39.06 | 190 | 164 | 175 | 119 | 186 | 179 |
| Tax % | 35.9% | 15.0% | 20.0% | 37.0% | 30.0% | 21.0% | 18.9% | 33.0% | 20.0% | 28.0% | 21.0% | 31.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.99 | 2.99 | 0.00 |
| Net Profit | 65.92 | 67.89 | 67.85 | 68.84 | 139 | 30.94 | 154 | 110 | 139 | 85.84 | 147 | 122 |
| EPS (Rs) | 4.61 | 4.77 | 4.76 | 4.79 | 9.68 | 2.15 | 10.71 | 7.65 | 9.70 | 5.99 | 10.28 | 8.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,149 | 1,238 | 1,336 | 1,567 | 1,422 | 1,534 | 1,959 | 2,333 | 2,770 | 3,213 | 3,899 | 4,111 |
| Expenses | 1,001 | 1,096 | 1,156 | 1,404 | 1,299 | 1,353 | 1,684 | 1,964 | 2,339 | 2,599 | 3,211 | 3,395 |
| Operating Profit | 146 | 144 | 179 | 161 | 122 | 177 | 271 | 365 | 427 | 609 | 679 | 710 |
| OPM % | 13.0% | 12.0% | 13.0% | 10.0% | 9.0% | 12.0% | 13.9% | 15.9% | 15.0% | 19.0% | 17.0% | 17.3% |
| Other Income | 11.02 | 32.03 | 18.01 | 10.01 | 25.02 | 9.01 | 5.01 | 14.02 | 32.05 | 43.04 | 120 | 112 |
| Interest | 3.01 | 2.01 | 2.01 | 4.02 | 3.01 | 4.02 | 5.02 | 13.05 | 21.06 | 26.08 | 23.10 | 21.09 |
| Depreciation | 34.99 | 32.99 | 27.98 | 28.99 | 32.99 | 34.01 | 48.01 | 55.98 | 75.99 | 93.91 | 135 | 146 |
| Profit before tax | 119 | 141 | 167 | 138 | 111 | 150 | 224 | 312 | 363 | 534 | 645 | 660 |
| Tax % | 25.0% | 31.0% | 29.9% | 50.0% | 30.9% | 24.0% | 31.9% | 23.9% | 25.0% | 26.9% | 25.0% | — |
| Exceptional items | 0.00 | 11.98 | 0.00 | 0.00 | 2.99 | 0.00 | 0.00 | −0.99 | −3.99 | 12.98 | 15.97 | 12.98 |
| Net Profit | 89.86 | 96.77 | 117 | 68.89 | 76.86 | 114 | 152 | 236 | 270 | 391 | 481 | 493 |
| EPS (Rs) | 6.28 | 6.79 | 8.15 | 4.82 | 5.35 | 7.94 | 10.64 | 16.44 | 18.96 | 27.34 | 33.60 | 34.51 |
| Dividend payout % | 37.0% | 66.0% | 61.0% | 83.0% | 187.0% | 13.0% | 94.0% | 67.0% | 53.0% | 40.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.97 | 13.98 | 13.97 | 13.98 | 13.98 | 13.97 | 13.97 | 13.96 | 13.96 | 13.97 | 28.94 | 28.93 |
| Reserves | 606 | 676 | 707 | 795 | 820 | 698 | 816 | 969 | 988 | 1,039 | 1,277 | 1,660 |
| Borrowings | 36.07 | 36.13 | 38.10 | 34.11 | 40.11 | 92.36 | 14.05 | 115 | 419 | 424 | 575 | 616 |
| Other Liabilities | 163 | 231 | 210 | 355 | 320 | 286 | 343 | 403 | 433 | 506 | 864 | 756 |
| Total Liabilities | 819 | 957 | 970 | 1,198 | 1,196 | 1,090 | 1,188 | 1,502 | 1,855 | 1,982 | 2,744 | 3,061 |
| Fixed Assets | 227 | 221 | 192 | 191 | 184 | 193 | 190 | 297 | 359 | 454 | 516 | 472 |
| CWIP | 10.96 | 2.99 | 3.99 | 12.97 | 12.97 | 2.99 | 0.99 | 14.97 | 17.96 | 9.97 | 4.99 | 10.98 |
| Investments | 1.01 | 1.01 | 91.06 | 24.02 | 69.14 | 9.01 | 1.01 | 1.01 | 0.00 | 0.00 | 38.03 | 79.12 |
| Other Assets | 581 | 731 | 683 | 970 | 929 | 884 | 996 | 1,190 | 1,477 | 1,519 | 2,185 | 2,498 |
| Inventories | 255 | 326 | 321 | 438 | 478 | 474 | 562 | 718 | 991 | 919 | 1,377 | 1,495 |
| Trade receivables | 176 | 220 | 205 | 257 | 272 | 294 | 270 | 324 | 413 | 481 | 610 | 737 |
| Cash & equivalents | 62.99 | 108 | 85.04 | 200 | 127 | 70.01 | 123 | 82.04 | 18.01 | 63.01 | 119 | 81.05 |
| Total Assets | 819 | 957 | 970 | 1,198 | 1,196 | 1,090 | 1,188 | 1,502 | 1,855 | 1,982 | 2,744 | 3,061 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 85.23 | 68.20 | 90.22 | 99.37 | 62.17 | 52.17 | 157 | 57.21 | −41.10 | 459 | 164 | 381 |
| Cash from investing activity | 88.21 | −17.04 | −59.14 | −22.05 | −52.09 | 149 | −59.19 | −104 | −23.06 | −114 | −73.21 | −175 |
| Cash from financing activity | −136 | −5.99 | −60.89 | −67.82 | −48.94 | −153 | −77.87 | −10.97 | 58.91 | −338 | −88.86 | −189 |
| Net cash flow | 35.91 | 45.86 | −29.92 | 8.98 | −38.93 | 48.87 | 19.95 | −57.84 | −5.98 | 4.99 | 2.99 | 15.95 |
| Capex | 24.04 | 23.06 | 12.03 | 50.07 | 42.07 | 35.05 | 32.04 | 75.17 | 125 | 95.21 | 78.18 | 139 |
| Free cash flow | 61.23 | 48.13 | 89.28 | 49.18 | 21.08 | 26.10 | 125 | −15.05 | −135 | 364 | 86.29 | 268 |
| CFO / OP % | 110.0% | 70.0% | 97.0% | 90.0% | 77.0% | 72.0% | 103.0% | 39.0% | 13.0% | 128.0% | 45.0% | 80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 69 | 59 | 69 | 62 | 74 | 63 | 59 | 64 | 62 | 68 | 68 |
| Inventory days | 152 | 190 | 171 | 217 | 191 | 212 | 234 | 225 | 271 | 210 | 289 | 263 |
| Days payable | 39 | 71 | 51 | 90 | 102 | 99 | 118 | 95 | 95 | 90 | 128 | 100 |
| Cash conversion cycle | 169 | 188 | 179 | 196 | 151 | 187 | 179 | 190 | 240 | 182 | 230 | 231 |
| Working capital days | 103 | 107 | 105 | 108 | 111 | 120 | 132 | 133 | 123 | 102 | 106 | 125 |
| ROCE % | 12.1% | 18.0% | 17.0% | 21.1% | 17.0% | 13.0% | 19.0% | 24.0% | 26.0% | 27.0% | 32.0% | 31.0% |
For the Jun 2026 quarter, Banco Products (I) reported sales of ₹1,184 Cr, up 22.0% year on year and net profit of ₹122 Cr, up 10.8% year on year. The operating margin was 18.0%.
Banco Products (I)'s sales for the year to Mar 2026 were ₹3,899 Cr; over the last twelve months they were ₹4,111 Cr.
Net profit for the year to Mar 2026 was ₹481 Cr, and ₹493 Cr over the last twelve months. Earnings per share over the same trailing period were ₹34.51.
Banco Products (I) reported borrowings of ₹616 Cr at Mar 2026, against cash and equivalents of ₹81.05 Cr.
Cash from operations was ₹381 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹268 Cr.