Bang Overseas (BANG)₹29.50−0.07%Garments & Apparels
In the Jun 2026 quarter (consolidated), Bang Overseas reported sales of ₹57.02 Cr, up 17.9% from Jun 2025, and net profit of ₹0.35 Cr, down 79.4% year on year. For the year to Mar 2026, sales were ₹223 Cr and net profit ₹6.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.33 | 36.69 | 36.69 | 41.77 | 48.27 | 49.99 | 48.08 | 48.38 | 57.93 | 58.96 | 57.83 | 57.02 |
| Expenses | 34.23 | 39.97 | 36.77 | 48.17 | 47.83 | 49.22 | 46.00 | 47.11 | 56.14 | 58.00 | 53.78 | 55.47 |
| Operating Profit | −3.89 | −3.30 | −0.11 | −6.37 | 0.44 | 0.80 | 2.09 | 1.25 | 1.75 | 1.01 | 4.07 | 1.55 |
| OPM % | −12.9% | −9.0% | −0.3% | −15.3% | 0.9% | 1.6% | 4.3% | 2.6% | 3.0% | 1.7% | 7.0% | 2.7% |
| Other Income | 0.87 | 0.79 | 0.41 | 0.43 | 0.59 | 0.52 | 0.59 | 0.39 | 0.46 | 0.37 | −0.96 | 0.34 |
| Interest | 0.41 | 0.36 | 0.45 | 0.22 | 0.50 | 0.45 | 0.57 | 0.41 | 0.61 | 0.63 | 0.73 | 0.84 |
| Depreciation | 0.33 | 0.36 | 0.37 | 0.34 | 0.35 | 0.35 | 0.34 | 0.33 | 0.33 | 0.32 | 0.28 | 0.26 |
| Profit before tax | −3.78 | −3.24 | −0.53 | −6.54 | 0.21 | 0.55 | 1.80 | 0.93 | 1.30 | 0.46 | 2.12 | 0.82 |
| Tax % | −3.5% | −0.3% | −27.0% | −33.0% | 95.0% | 14.7% | 3.3% | −83.7% | −16.4% | 46.7% | −19.5% | 59.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 |
| Net Profit | −3.63 | −3.23 | −0.39 | −4.36 | 0.01 | 0.45 | 1.74 | 1.70 | 1.49 | 0.25 | 2.53 | 0.35 |
| EPS (Rs) | −2.67 | −2.36 | −0.27 | −3.21 | 0.00 | 0.33 | 1.27 | 1.24 | 1.10 | 0.17 | 1.85 | 0.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158 | 173 | 186 | 167 | 110 | 56.79 | 82.66 | 117 | 134 | 188 | 223 | 232 |
| Expenses | 154 | 166 | 183 | 165 | 109 | 57.75 | 77.66 | 113 | 141 | 191 | 215 | 223 |
| Operating Profit | 4.98 | 5.98 | 2.99 | 1.99 | 0.99 | −0.99 | 5.98 | 3.98 | −7.97 | −2.99 | 7.96 | 8.38 |
| OPM % | 3.0% | 3.6% | 1.4% | 1.4% | 0.8% | −2.1% | 7.0% | 3.4% | −6.0% | −1.6% | 3.6% | 3.6% |
| Other Income | 2.99 | 3.99 | 3.98 | 2.99 | 9.97 | 4.98 | 1.99 | 1.99 | 2.99 | 1.99 | 0.00 | 0.21 |
| Interest | 5.02 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.81 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.19 |
| Profit before tax | 1.01 | 6.01 | 4.01 | 2.01 | 8.02 | 1.01 | 5.01 | 4.01 | −8.01 | −4.01 | 5.01 | 4.70 |
| Tax % | −11.1% | 35.0% | 13.0% | 95.0% | 5.0% | −49.1% | 2.0% | 67.0% | −1.0% | −45.0% | −25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | −2.01 |
| Net Profit | 0.99 | 4.01 | 2.99 | 0.00 | 6.99 | 1.01 | 4.99 | 1.01 | −8.01 | −2.01 | 6.01 | 4.62 |
| EPS (Rs) | 0.83 | 2.79 | 2.34 | 0.06 | 5.37 | 1.02 | 3.63 | 0.84 | −6.16 | −1.59 | 4.38 | 3.36 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.02 | 14.02 | 14.03 | 14.02 | 14.02 | 14.05 | 14.03 | 14.03 | 14.04 | 14.01 | 14.03 | 14.02 |
| Reserves | 53.15 | 54.14 | 66.23 | 70.21 | 70.21 | 77.29 | 78.27 | 83.28 | 84.31 | 76.20 | 74.27 | 80.25 |
| Borrowings | 41.07 | 42.03 | 44.10 | 31.05 | 29.03 | 27.08 | 24.04 | 28.05 | 33.08 | 30.03 | 26.05 | 41.04 |
| Other Liabilities | 30.14 | 28.14 | 27.13 | 52.25 | 45.22 | 34.15 | 22.10 | 20.09 | 34.17 | 39.19 | 57.27 | 55.26 |
| Total Liabilities | 138 | 139 | 151 | 167 | 157 | 153 | 138 | 145 | 166 | 159 | 172 | 191 |
| Fixed Assets | 21.01 | 20.01 | 28.01 | 32.03 | 31.03 | 20.02 | 20.02 | 18.01 | 18.02 | 19.01 | 18.01 | 17.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 10.96 | 10.95 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 106 | 108 | 122 | 135 | 126 | 132 | 117 | 126 | 147 | 139 | 153 | 174 |
| Inventories | 32.87 | 29.89 | 32.89 | 27.93 | 35.87 | 35.88 | 25.92 | 31.90 | 46.85 | 75.74 | 93.63 | 84.77 |
| Trade receivables | 38.90 | 45.92 | 56.86 | 80.87 | 63.80 | 57.84 | 54.84 | 67.85 | 57.87 | 32.94 | 29.91 | 29.93 |
| Cash & equivalents | 13.04 | 13.04 | 12.03 | 8.03 | 8.02 | 8.02 | 7.02 | 5.01 | 4.01 | 4.01 | 4.01 | 4.01 |
| Total Assets | 138 | 139 | 151 | 167 | 157 | 153 | 138 | 145 | 166 | 159 | 172 | 191 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 36.95 | 3.99 | 0.00 | 6.99 | 2.99 | 0.99 | 3.99 | −13.97 | 10.98 | −12.97 | −1.99 | −12.97 |
| Cash from investing activity | 0.00 | −0.99 | −1.99 | −2.99 | −4.99 | 1.99 | 1.99 | 9.99 | −15.98 | 16.99 | 4.99 | 1.99 |
| Cash from financing activity | −40.06 | −3.01 | 1.01 | −7.01 | 1.01 | −3.01 | −5.01 | 4.01 | 4.01 | −4.01 | −3.01 | 11.01 |
| Net cash flow | −3.99 | 0.00 | 0.00 | −3.01 | 0.00 | 0.00 | 1.01 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 |
| Capex | 1.95 | 1.72 | 0.44 | 5.77 | 2.27 | 1.17 | 2.01 | 0.62 | 1.60 | 2.74 | 0.34 | 0.15 |
| Free cash flow | 34.95 | 1.99 | 0.00 | 0.99 | 1.99 | 0.00 | 1.99 | −12.98 | 8.98 | −15.98 | −1.99 | −12.98 |
| CFO / OP % | −4,879.0% | 89.0% | −33.0% | 252.0% | 144.0% | 97.0% | −284.0% | −238.0% | 265.0% | 155.0% | 50.0% | −158.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 98 | 107 | 122 | 159 | 140 | 192 | 355 | 298 | 183 | 90 | 59 | 49 |
| Inventory days | 100 | 90 | 91 | 66 | 92 | 148 | 208 | 190 | 188 | 261 | 249 | 180 |
| Days payable | 76 | 68 | 63 | 112 | 96 | 127 | 167 | 107 | 125 | 126 | 143 | 100 |
| Cash conversion cycle | 121 | 129 | 149 | 112 | 135 | 212 | 395 | 380 | 245 | 224 | 164 | 127 |
| Working capital days | 39 | 40 | 65 | 80 | 103 | 207 | 386 | 307 | 196 | 184 | 122 | 119 |
| ROCE % | 0.0% | 6.0% | 6.0% | 4.0% | 3.0% | 2.0% | 2.0% | 5.0% | 4.0% | −6.0% | −2.0% | 7.0% |
For the Jun 2026 quarter, Bang Overseas reported sales of ₹57.02 Cr, up 17.9% year on year and net profit of ₹0.35 Cr, down 79.4% year on year. The operating margin was 2.7%.
Bang Overseas' sales for the year to Mar 2026 were ₹223 Cr; over the last twelve months they were ₹232 Cr.
Net profit for the year to Mar 2026 was ₹6.01 Cr, and ₹4.62 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.36.
Bang Overseas reported borrowings of ₹41.04 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was −₹12.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹12.98 Cr.