Banswara Syntex (BANSWRAS)₹100.27−0.85%Other Textile Products
In the Jun 2026 quarter (consolidated), Banswara Syntex reported sales of ₹317 Cr, up 3.2% from Jun 2025, and net profit of ₹4.60 Cr. For the year to Mar 2026, sales were ₹1,359 Cr and net profit ₹30.97 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 316 | 303 | 344 | 271 | 343 | 340 | 341 | 307 | 345 | 340 | 366 | 317 |
| Expenses | 289 | 278 | 323 | 256 | 318 | 307 | 316 | 289 | 316 | 303 | 324 | 295 |
| Operating Profit | 27.44 | 25.34 | 21.68 | 16.51 | 25.51 | 33.62 | 25.45 | 17.64 | 30.06 | 37.75 | 43.01 | 22.14 |
| OPM % | 8.6% | 8.3% | 6.3% | 6.1% | 7.4% | 9.9% | 7.5% | 5.7% | 8.7% | 11.1% | 11.7% | 7.0% |
| Other Income | 2.88 | 3.85 | 9.12 | 4.24 | 3.03 | 2.79 | 7.42 | 4.33 | 3.60 | 5.01 | −4.05 | 7.51 |
| Interest | 7.60 | 7.37 | 7.91 | 8.09 | 9.36 | 10.79 | 11.31 | 10.75 | 10.56 | 10.73 | 10.49 | 9.86 |
| Depreciation | 10.73 | 10.85 | 11.27 | 11.32 | 12.00 | 12.13 | 12.50 | 13.05 | 13.57 | 13.41 | 13.19 | 13.72 |
| Profit before tax | 12.03 | 11.03 | 11.66 | 1.37 | 7.20 | 13.56 | 9.10 | −1.83 | 9.62 | 18.73 | 15.37 | 6.12 |
| Tax % | 23.9% | 24.0% | 27.2% | 17.6% | 30.0% | 25.0% | 35.3% | −24.7% | 26.2% | 25.0% | 25.0% | 24.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −5.01 | 0.00 |
| Net Profit | 9.12 | 8.35 | 8.47 | 1.11 | 5.01 | 10.13 | 5.86 | −1.36 | 7.07 | 13.97 | 11.48 | 4.60 |
| EPS (Rs) | 2.66 | 2.43 | 2.47 | 0.32 | 1.46 | 2.95 | 1.70 | −0.39 | 2.06 | 4.08 | 3.35 | 1.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,269 | 1,242 | 1,294 | 1,354 | 1,292 | 788 | 1,192 | 1,501 | 1,266 | 1,295 | 1,359 | 1,369 |
| Expenses | 1,109 | 1,111 | 1,187 | 1,235 | 1,150 | 714 | 1,075 | 1,305 | 1,168 | 1,196 | 1,233 | 1,238 |
| Operating Profit | 163 | 134 | 110 | 120 | 144 | 75.93 | 118 | 197 | 101 | 101 | 129 | 133 |
| OPM % | 12.9% | 11.0% | 9.0% | 9.0% | 10.9% | 10.0% | 9.9% | 12.9% | 8.0% | 8.0% | 8.9% | 9.7% |
| Other Income | 10.96 | 12.95 | 17.92 | 10.96 | 12.96 | 19.92 | 19.93 | 15.95 | 19.92 | 17.94 | 8.97 | 12.07 |
| Interest | 69.93 | 62.93 | 58.96 | 55.97 | 48.96 | 33.01 | 24.99 | 32.01 | 29.99 | 39.95 | 42.96 | 41.64 |
| Depreciation | 61.02 | 58.03 | 57.98 | 55.04 | 51.04 | 46.01 | 42.02 | 41.01 | 42.99 | 48.01 | 53.05 | 53.89 |
| Profit before tax | 44.10 | 26.06 | 11.03 | 20.07 | 57.13 | 17.05 | 71.16 | 141 | 47.13 | 31.10 | 42.13 | 49.84 |
| Tax % | 38.0% | 25.0% | 26.0% | −24.0% | 7.0% | 15.0% | 36.0% | 20.0% | 25.0% | 29.0% | 25.0% | — |
| Exceptional items | 0.00 | −0.99 | 1.01 | −1.99 | 0.00 | 2.01 | 2.01 | 1.99 | 0.00 | 0.00 | −6.01 | −5.01 |
| Net Profit | 26.95 | 18.97 | 7.99 | 23.97 | 52.97 | 14.97 | 45.98 | 113 | 35.96 | 21.96 | 30.97 | 37.12 |
| EPS (Rs) | 8.00 | 5.57 | 2.45 | 7.10 | 15.52 | 4.23 | 13.30 | 32.82 | 10.35 | 6.45 | 9.08 | 10.83 |
| Dividend payout % | 11.9% | 8.9% | 19.9% | 7.0% | 5.0% | 17.9% | 8.9% | 8.9% | 9.9% | 15.0% | 10.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.04 | 17.01 | 17.02 | 17.03 | 17.04 | 17.02 | 17.05 | 17.05 | 17.05 | 17.04 | 17.05 | 17.05 |
| Reserves | 206 | 231 | 244 | 251 | 277 | 324 | 340 | 383 | 492 | 519 | 542 | 569 |
| Borrowings | 636 | 564 | 562 | 540 | 474 | 322 | 228 | 263 | 374 | 356 | 456 | 477 |
| Other Liabilities | 224 | 232 | 238 | 266 | 221 | 191 | 163 | 223 | 187 | 181 | 184 | 213 |
| Total Liabilities | 1,082 | 1,044 | 1,062 | 1,075 | 989 | 854 | 748 | 885 | 1,072 | 1,073 | 1,200 | 1,275 |
| Fixed Assets | 517 | 486 | 487 | 461 | 419 | 375 | 339 | 315 | 371 | 425 | 522 | 557 |
| CWIP | 9.97 | 7.97 | 5.98 | 4.98 | 0.00 | 0.99 | 0.99 | 28.93 | 21.94 | 19.96 | 19.93 | 29.93 |
| Investments | 0.99 | 1.01 | 1.99 | 2.99 | 2.99 | 3.01 | 2.99 | 2.99 | 5.99 | 7.99 | 9.99 | 13.98 |
| Other Assets | 554 | 548 | 566 | 606 | 567 | 475 | 406 | 538 | 673 | 619 | 648 | 675 |
| Inventories | 329 | 290 | 328 | 309 | 287 | 236 | 195 | 278 | 313 | 271 | 312 | 302 |
| Trade receivables | 139 | 163 | 157 | 183 | 162 | 140 | 115 | 126 | 211 | 206 | 200 | 243 |
| Cash & equivalents | 16.98 | 21.97 | 14.99 | 12.99 | 17.97 | 12.99 | 13.98 | 26.96 | 36.97 | 27.98 | 13.99 | 8.99 |
| Total Assets | 1,082 | 1,044 | 1,062 | 1,075 | 989 | 854 | 748 | 885 | 1,072 | 1,073 | 1,200 | 1,275 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 183 | 173 | 140 | 106 | 137 | 208 | 132 | 53.88 | 19.95 | 142 | 76.83 | 118 |
| Cash from investing activity | −47.98 | −25.99 | −61.02 | −25.01 | −9.99 | −6.99 | −2.99 | −48.01 | −98.96 | −89.90 | −137 | −94.94 |
| Cash from financing activity | −151 | −143 | −81.85 | −84.78 | −123 | −206 | −126 | 4.99 | 74.91 | −57.93 | 54.90 | −24.95 |
| Net cash flow | −16.01 | 5.01 | −2.01 | −4.01 | 4.01 | −5.01 | 4.01 | 11.01 | −4.01 | −6.01 | −5.01 | −2.01 |
| Capex | 47.85 | 28.87 | 64.78 | 31.86 | 11.95 | 7.97 | 9.96 | 57.76 | 103 | 97.67 | 143 | 96.67 |
| Free cash flow | 138 | 147 | 78.75 | 76.77 | 128 | 201 | 124 | 5.99 | −79.76 | 47.88 | −62.85 | 22.93 |
| CFO / OP % | 136.0% | 111.0% | 114.0% | 103.0% | 117.0% | 152.0% | 178.0% | 65.0% | 32.0% | 158.0% | 87.0% | 98.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 40 | 46 | 46 | 51 | 43 | 39 | 52 | 38 | 51 | 59 | 56 | 65 |
| Inventory days | 194 | 171 | 222 | 197 | 168 | 154 | 206 | 212 | 194 | 189 | 225 | 207 |
| Days payable | 82 | 75 | 99 | 110 | 78 | 68 | 107 | 82 | 55 | 56 | 61 | 55 |
| Cash conversion cycle | 154 | 145 | 171 | 139 | 135 | 127 | 154 | 170 | 192 | 194 | 222 | 218 |
| Working capital days | −4 | −2 | −1 | 6 | 8 | 21 | 73 | 43 | 45 | 55 | 52 | 46 |
| ROCE % | 11.0% | 14.1% | 11.1% | 8.0% | 10.0% | 15.0% | 7.0% | 15.0% | 22.1% | 9.0% | 7.0% | 9.0% |
For the Jun 2026 quarter, Banswara Syntex reported sales of ₹317 Cr, up 3.2% year on year and net profit of ₹4.60 Cr. The operating margin was 7.0%.
Banswara Syntex's sales for the year to Mar 2026 were ₹1,359 Cr; over the last twelve months they were ₹1,369 Cr.
Net profit for the year to Mar 2026 was ₹30.97 Cr, and ₹37.12 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.83.
Banswara Syntex reported borrowings of ₹477 Cr at Mar 2026, against cash and equivalents of ₹8.99 Cr.
Cash from operations was ₹118 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹22.93 Cr.