Bannari Amman Spinning Mills (BASML)₹22.66+0.40%Other Textile Products
In the Jun 2026 quarter (consolidated), Bannari Amman Spinning Mills reported sales of ₹218 Cr, down 0.0% from Jun 2025, and net profit of ₹14.02 Cr, up 179.8% year on year. For the year to Mar 2026, sales were ₹872 Cr and net profit ₹14.04 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 | 199 | 249 | 217 | 234 | 214 | 227 | 218 | 229 | 205 | 222 | 218 |
| Expenses | 274 | 182 | 257 | 213 | 213 | 193 | 204 | 195 | 206 | 184 | 200 | 198 |
| Operating Profit | 4.99 | 15.97 | −8.98 | 2.99 | 19.95 | 19.97 | 20.95 | 22.98 | 22.96 | 19.97 | 19.96 | 18.98 |
| OPM % | 1.8% | 8.1% | −3.7% | 1.5% | 9.1% | 10.1% | 9.1% | 11.1% | 10.1% | 10.1% | 9.0% | 9.1% |
| Other Income | 10.99 | 1.99 | 15.99 | 11.98 | 0.00 | −0.99 | 0.00 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 |
| Interest | 11.03 | 12.03 | 13.02 | 12.02 | 11.02 | 11.03 | 11.02 | 11.02 | 10.02 | 11.03 | 11.03 | 10.03 |
| Depreciation | 7.97 | 6.98 | 6.98 | 5.98 | 6.98 | 5.98 | 5.98 | 6.98 | 6.97 | 6.98 | 6.98 | 7.98 |
| Profit before tax | −2.99 | −0.99 | −12.99 | −1.99 | 1.99 | 1.99 | 2.99 | 6.99 | 6.99 | 3.99 | 2.99 | 1.99 |
| Tax % | −95.9% | −91.9% | −20.0% | −231.0% | 51.1% | 50.1% | 44.1% | 30.0% | 23.1% | 38.1% | 56.0% | −484.9% |
| Exceptional items | 9.97 | 0.99 | −0.99 | 11.97 | −0.99 | −0.99 | −0.99 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.00 | −11.02 | 3.01 | 1.01 | 1.01 | 2.01 | 5.01 | 6.01 | 2.01 | 1.01 | 14.02 |
| EPS (Rs) | −0.30 | −0.26 | −1.62 | 0.40 | 0.16 | 0.14 | 0.24 | 0.58 | 0.70 | 0.29 | 0.18 | 1.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 824 | 870 | 1,011 | 1,177 | 1,138 | 1,022 | 1,563 | 1,049 | 926 | 889 | 872 | 872 |
| Expenses | 726 | 783 | 912 | 1,058 | 1,039 | 941 | 1,396 | 1,025 | 895 | 824 | 785 | 789 |
| Operating Profit | 95.81 | 84.81 | 96.86 | 117 | 95.89 | 77.88 | 167 | 21.95 | 29.94 | 64.84 | 85.85 | 81.87 |
| OPM % | 12.1% | 10.1% | 10.1% | 10.1% | 8.1% | 8.0% | 11.1% | 2.1% | 3.2% | 7.1% | 10.1% | 9.4% |
| Other Income | 0.99 | 2.99 | 5.99 | 8.98 | 17.96 | 3.99 | 5.99 | 12.99 | 26.98 | 10.99 | 4.99 | 4.96 |
| Interest | 38.09 | 44.10 | 60.18 | 67.11 | 72.22 | 62.16 | 53.11 | 43.11 | 49.09 | 45.08 | 43.11 | 42.11 |
| Depreciation | 29.91 | 29.90 | 30.91 | 33.87 | 32.87 | 32.92 | 33.88 | 27.93 | 29.91 | 25.92 | 27.93 | 28.91 |
| Profit before tax | 28.98 | 14.99 | 10.99 | 24.97 | 9.99 | −11.99 | 85.97 | −35.98 | −21.98 | 4.99 | 20.97 | 15.96 |
| Tax % | 33.0% | 22.1% | 15.0% | 6.0% | 41.1% | −13.9% | 34.0% | −37.0% | −35.0% | −33.9% | 33.0% | — |
| Exceptional items | 0.00 | 0.14 | 0.26 | 0.54 | 12.89 | 3.80 | −0.35 | −0.75 | 1.24 | −0.20 | 8.07 | −0.99 |
| Net Profit | 20.04 | 12.03 | 10.03 | 24.06 | 6.01 | −10.02 | 56.17 | −23.06 | −14.03 | 7.01 | 14.04 | 23.05 |
| EPS (Rs) | 2.46 | 1.45 | 1.11 | 2.64 | 0.31 | −1.39 | 6.58 | −3.71 | −2.76 | 0.91 | 1.73 | 2.89 |
| Dividend payout % | 13.0% | 25.0% | 28.9% | 12.0% | 0.0% | 0.0% | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.97 | 15.97 | 15.98 | 15.96 | 15.96 | 15.96 | 15.96 | 31.93 | 31.93 | 31.96 | 31.97 | 39.92 |
| Reserves | 228 | 244 | 269 | 279 | 297 | 297 | 286 | 420 | 388 | 367 | 383 | 434 |
| Borrowings | 463 | 501 | 557 | 704 | 727 | 682 | 585 | 522 | 567 | 509 | 468 | 398 |
| Other Liabilities | 146 | 189 | 101 | 210 | 222 | 254 | 229 | 262 | 299 | 322 | 117 | 113 |
| Total Liabilities | 852 | 948 | 942 | 1,208 | 1,261 | 1,248 | 1,115 | 1,235 | 1,286 | 1,230 | 1,000 | 984 |
| Fixed Assets | 452 | 515 | 575 | 669 | 660 | 641 | 614 | 599 | 505 | 483 | 478 | 516 |
| CWIP | 49.92 | 19.98 | 2.99 | 0.99 | 0.99 | 3.99 | 16.98 | 29.95 | 4.99 | 9.98 | 14.98 | 16.97 |
| Investments | 5.02 | 4.01 | 21.05 | 1.01 | 1.01 | 0.00 | 0.00 | 2.01 | 6.02 | 4.01 | 4.01 | 6.02 |
| Other Assets | 344 | 410 | 345 | 537 | 599 | 603 | 484 | 604 | 769 | 733 | 502 | 445 |
| Inventories | 160 | 206 | 198 | 320 | 318 | 327 | 259 | 307 | 284 | 211 | 217 | 195 |
| Trade receivables | 79.92 | 96.86 | 84.96 | 124 | 190 | 167 | 140 | 189 | 175 | 167 | 155 | 166 |
| Cash & equivalents | 16.96 | 12.98 | 21.97 | 16.98 | 12.98 | 35.95 | 16.97 | 19.95 | 6.99 | 7.98 | 5.99 | 5.99 |
| Total Assets | 852 | 948 | 942 | 1,208 | 1,261 | 1,248 | 1,115 | 1,235 | 1,286 | 1,230 | 1,000 | 984 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 113 | 59.08 | 26.04 | 22.05 | 67.06 | 139 | 160 | 56.12 | 1.01 | 125 | 23.05 | 117 |
| Cash from investing activity | −75.19 | −60.10 | −67.16 | −42.07 | −26.05 | 7.01 | −12.03 | −34.08 | −46.06 | −9.02 | 54.14 | −45.10 |
| Cash from financing activity | −44.11 | −3.01 | 53.12 | 19.05 | −48.15 | −123 | −165 | −21.06 | 38.09 | −113 | −82.20 | −73.16 |
| Net cash flow | −6.02 | −4.01 | 12.03 | −1.01 | −6.02 | 24.06 | −17.05 | 1.01 | −7.02 | 3.01 | −5.02 | 0.00 |
| Capex | 73.97 | 60.92 | 0.00 | 50.98 | 27.98 | 25.96 | 24.96 | 37.96 | 44.97 | 16.99 | 25.99 | 70.92 |
| Free cash flow | 39.98 | −2.01 | 29.02 | −29.01 | 43.03 | 144 | 146 | 25.02 | −42.99 | 113 | −1.01 | 55.03 |
| CFO / OP % | 143.1% | 68.1% | 37.0% | 25.1% | 62.1% | 147.0% | 203.1% | 41.0% | 24.1% | 435.1% | 40.0% | 135.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 40 | 43 | 36 | 45 | 59 | 54 | 50 | 44 | 61 | 66 | 64 | 70 |
| Inventory days | 117 | 136 | 114 | 173 | 150 | 157 | 138 | 108 | 126 | 110 | 126 | 119 |
| Days payable | 44 | 58 | 21 | 61 | 52 | 70 | 68 | 50 | 42 | 51 | 29 | 36 |
| Cash conversion cycle | 112 | 120 | 128 | 156 | 156 | 140 | 120 | 101 | 144 | 125 | 160 | 151 |
| Working capital days | −28 | −43 | −61 | −22 | −24 | −34 | −33 | 30 | −2 | −35 | 1 | 7 |
| ROCE % | 8.0% | 9.0% | 7.0% | 8.0% | 9.0% | 6.0% | 5.0% | 14.0% | 0.0% | 2.0% | 4.0% | 7.0% |
For the Jun 2026 quarter, Bannari Amman Spinning Mills reported sales of ₹218 Cr, down 0.0% year on year and net profit of ₹14.02 Cr, up 179.8% year on year. The operating margin was 9.1%.
Bannari Amman Spinning Mills' sales for the year to Mar 2026 were ₹872 Cr; over the last twelve months they were ₹872 Cr.
Net profit for the year to Mar 2026 was ₹14.04 Cr, and ₹23.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.89.
Bannari Amman Spinning Mills reported borrowings of ₹398 Cr at Mar 2026, against cash and equivalents of ₹5.99 Cr.
Cash from operations was ₹117 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹55.03 Cr.