Black Box (BBOX)₹814.75−3.09%IT Enabled Services
In the Jun 2026 quarter (consolidated), Black Box reported sales of ₹1,716 Cr, up 23.9% from Jun 2025, and net profit of ₹56.13 Cr, up 19.1% year on year. For the year to Mar 2026, sales were ₹6,313 Cr and net profit ₹218 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,571 | 1,654 | 1,477 | 1,420 | 1,495 | 1,500 | 1,542 | 1,385 | 1,582 | 1,658 | 1,689 | 1,716 |
| Expenses | 1,479 | 1,544 | 1,358 | 1,310 | 1,367 | 1,369 | 1,404 | 1,273 | 1,443 | 1,514 | 1,529 | 1,560 |
| Operating Profit | 98.67 | 114 | 125 | 115 | 133 | 134 | 143 | 116 | 142 | 147 | 164 | 159 |
| OPM % | 6.0% | 7.0% | 8.0% | 8.0% | 9.0% | 9.0% | 9.0% | 8.0% | 9.0% | 9.0% | 10.0% | 9.0% |
| Other Income | −5.01 | 2.01 | −8.01 | −14.01 | −17.03 | −12.02 | −10.02 | −11.02 | −13.03 | −21.04 | −12.01 | −15.01 |
| Interest | 32.14 | 36.15 | 40.13 | 34.13 | 32.13 | 31.11 | 47.15 | 34.15 | 39.17 | 40.18 | 45.18 | 48.18 |
| Depreciation | 28.98 | 27.95 | 28.99 | 25.96 | 27.98 | 30.97 | 27.99 | 26.99 | 28.96 | 29.99 | 30.97 | 35.99 |
| Profit before tax | 32.99 | 52.01 | 46.94 | 39.99 | 54.95 | 58.92 | 57.95 | 44.95 | 60.99 | 56.96 | 75.99 | 60.99 |
| Tax % | 4.0% | 21.0% | 12.9% | 8.0% | 6.0% | 5.0% | −5.0% | −5.0% | 8.9% | 11.9% | 14.9% | 8.9% |
| Exceptional items | −12.98 | −6.99 | −7.99 | −13.99 | −18.98 | −12.97 | −14.97 | −11.98 | −11.98 | −18.98 | −11.99 | −15.98 |
| Net Profit | 32.06 | 41.04 | 41.04 | 37.08 | 51.06 | 56.12 | 60.15 | 47.11 | 56.05 | 50.06 | 65.09 | 56.13 |
| EPS (Rs) | 1.89 | 2.42 | 2.42 | 2.20 | 3.03 | 3.30 | 3.56 | 2.78 | 3.26 | 2.91 | 3.64 | 3.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 880 | 779 | 732 | 1,849 | 4,986 | 4,664 | 5,361 | 6,276 | 6,268 | 5,955 | 6,313 | 6,644 |
| Expenses | 877 | 748 | 701 | 1,808 | 4,673 | 4,314 | 5,115 | 6,023 | 5,866 | 5,436 | 5,758 | 6,046 |
| Operating Profit | 5.98 | 31.88 | 32.91 | 46.85 | 327 | 363 | 257 | 272 | 424 | 536 | 568 | 612 |
| OPM % | 0.7% | 4.2% | 4.5% | 2.5% | 7.0% | 8.0% | 4.8% | 4.3% | 7.0% | 9.0% | 9.0% | 9.2% |
| Other Income | 7.01 | 13.02 | 19.03 | −67.13 | −178 | −75.09 | 0.00 | −25.06 | −14.02 | −68.10 | −57.06 | −61.09 |
| Interest | 27.08 | 26.10 | 25.10 | 45.16 | 132 | 98.36 | 74.29 | 111 | 141 | 145 | 159 | 173 |
| Depreciation | 7.99 | 6.99 | 7.99 | 14.98 | 91.98 | 95.90 | 98.87 | 107 | 114 | 113 | 116 | 126 |
| Profit before tax | −21.99 | 12.99 | 18.98 | −78.89 | −72.99 | 95.90 | 85.89 | 28.97 | 156 | 212 | 239 | 255 |
| Tax % | 55.0% | 17.9% | 22.0% | −1.0% | 10.0% | 18.9% | 15.0% | 20.0% | 11.9% | 3.0% | 8.9% | — |
| Exceptional items | 1.99 | 6.99 | 9.98 | −67.91 | −176 | −65.88 | −4.99 | −20.98 | −26.96 | −68.88 | −56.96 | −58.93 |
| Net Profit | −35.05 | 10.02 | 15.03 | −79.09 | −80.10 | 78.11 | 73.17 | 24.04 | 138 | 206 | 218 | 227 |
| EPS (Rs) | −2.42 | 0.72 | 1.04 | −5.29 | −5.37 | 4.79 | 4.42 | 1.40 | 8.18 | 12.07 | 12.21 | 12.95 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.0% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27.88 | 27.88 | 27.88 | 27.88 | 29.90 | 29.90 | 32.85 | 32.90 | 33.86 | 33.85 | 33.88 | 35.84 |
| Reserves | 58.22 | 25.11 | 41.14 | 47.21 | −11.05 | −207 | 175 | 229 | 263 | 449 | 728 | 1,256 |
| Borrowings | 161 | 177 | 173 | 158 | 810 | 597 | 329 | 482 | 630 | 714 | 944 | 1,155 |
| Other Liabilities | 386 | 394 | 347 | 346 | 1,608 | 1,889 | 1,769 | 1,914 | 2,080 | 1,607 | 1,371 | 1,854 |
| Total Liabilities | 634 | 624 | 590 | 581 | 2,437 | 2,309 | 2,305 | 2,657 | 3,006 | 2,804 | 3,076 | 4,301 |
| Fixed Assets | 89.68 | 109 | 111 | 114 | 398 | 556 | 620 | 730 | 792 | 805 | 766 | 881 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.03 | 32.03 | 33.05 | 0.00 |
| Other Assets | 545 | 516 | 480 | 468 | 2,038 | 1,753 | 1,685 | 1,927 | 2,181 | 1,966 | 2,278 | 3,419 |
| Inventories | 26.01 | 23.99 | 19.01 | 30.99 | 151 | 137 | 149 | 226 | 362 | 246 | 210 | 323 |
| Trade receivables | 247 | 216 | 206 | 208 | 863 | 362 | 240 | 374 | 421 | 386 | 568 | 1,155 |
| Cash & equivalents | 34.02 | 35.99 | 20.02 | 11.99 | 263 | 369 | 410 | 311 | 210 | 223 | 229 | 540 |
| Total Assets | 634 | 624 | 590 | 581 | 2,437 | 2,309 | 2,305 | 2,657 | 3,006 | 2,804 | 3,076 | 4,301 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 28.03 | 29.04 | 4.01 | 52.09 | −72.16 | 1,139 | 304 | 95.09 | 13.01 | 129 | −88.20 | 84.16 |
| Cash from investing activity | 76.71 | −20.93 | −3.98 | −4.98 | −359 | −381 | 14.94 | −108 | −55.78 | 39.86 | −105 | −56.76 |
| Cash from financing activity | −99.62 | −9.98 | −10.97 | −53.87 | 627 | −643 | −276 | −42.85 | −57.85 | −154 | 191 | 196 |
| Net cash flow | 4.98 | −1.99 | −9.96 | −6.97 | 196 | 110 | 40.82 | −54.79 | −102 | 13.95 | 0.00 | 223 |
| Capex | 4.99 | 11.97 | 8.98 | 10.97 | 318 | 126 | 29.96 | 50.93 | 98.79 | 50.93 | 43.95 | 71.88 |
| Free cash flow | 23.92 | 19.93 | −4.98 | 40.86 | −364 | 1,077 | 284 | 44.85 | 31.86 | 133 | −129 | 11.96 |
| CFO / OP % | 109.0% | 629.0% | 31.0% | 126.0% | −98.0% | 354.0% | 69.0% | 45.0% | 5.0% | 25.0% | −16.0% | 19.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 101 | 90 | 97 | 104 | 170 | 26 | 19 | 25 | 24 | 22 | 35 | 67 |
| Inventory days | 25 | 23 | 24 | 47 | 88 | 33 | 35 | 47 | 65 | 50 | 42 | 53 |
| Days payable | 186 | 183 | 186 | 208 | 323 | 132 | 121 | 209 | 207 | 145 | 109 | 128 |
| Cash conversion cycle | −59 | −70 | −65 | −58 | −64 | −72 | −67 | −136 | −117 | −73 | −33 | −9 |
| Working capital days | −40 | −61 | −61 | −29 | −5 | −59 | −43 | −29 | −13 | 2 | 33 | 54 |
| ROCE % | 4.0% | 1.0% | 11.9% | 13.0% | 7.0% | 38.9% | 57.9% | 25.9% | 19.9% | 30.9% | 29.9% | 22.0% |
For the Jun 2026 quarter, Black Box reported sales of ₹1,716 Cr, up 23.9% year on year and net profit of ₹56.13 Cr, up 19.1% year on year. The operating margin was 9.0%.
Black Box's sales for the year to Mar 2026 were ₹6,313 Cr; over the last twelve months they were ₹6,644 Cr.
Net profit for the year to Mar 2026 was ₹218 Cr, and ₹227 Cr over the last twelve months. Earnings per share over the same trailing period were ₹12.95.
Black Box reported borrowings of ₹1,155 Cr at Mar 2026, against cash and equivalents of ₹540 Cr.
Cash from operations was ₹84.16 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.96 Cr.