Bedmutha Industries (BEDMUTHA)₹106.43−0.96%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Bedmutha Industries reported sales of ₹540 Cr, up 74.4% from Jun 2025, and net profit of ₹6.89 Cr. For the year to Mar 2026, sales were ₹1,461 Cr and net profit ₹5.98 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 191 | 229 | 242 | 251 | 272 | 281 | 309 | 362 | 356 | 434 | 540 |
| Expenses | 190 | 184 | 221 | 231 | 244 | 267 | 271 | 299 | 348 | 344 | 411 | 522 |
| Operating Profit | 8.47 | 7.09 | 7.75 | 10.65 | 6.76 | 5.95 | 10.06 | 10.47 | 14.22 | 11.15 | 23.16 | 17.70 |
| OPM % | 4.2% | 3.7% | 3.4% | 4.4% | 2.7% | 2.2% | 3.6% | 3.4% | 3.9% | 3.1% | 5.3% | 3.3% |
| Other Income | 10.70 | 14.40 | 14.79 | 12.26 | 17.78 | 10.44 | 6.17 | 0.77 | 0.83 | 0.70 | 14.04 | 3.22 |
| Interest | 8.96 | 8.35 | 8.76 | 8.23 | 9.14 | 9.40 | 9.17 | 8.97 | 10.28 | 9.88 | 14.39 | 8.62 |
| Depreciation | 6.53 | 6.88 | 7.04 | 4.73 | 4.86 | 4.94 | 5.02 | 5.68 | 5.79 | 5.85 | 7.79 | 5.43 |
| Profit before tax | 3.73 | 6.33 | 6.82 | 10.04 | 10.63 | 2.11 | 2.10 | −3.35 | −0.94 | −3.83 | 15.18 | 6.94 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 3.96 | 6.48 | 6.73 | 10.00 | 10.56 | 2.10 | 2.06 | −3.29 | −0.92 | −3.89 | 14.58 | 6.89 |
| EPS (Rs) | 1.24 | 2.02 | 2.10 | 3.12 | 3.30 | 0.66 | 0.65 | −1.03 | −0.30 | −1.22 | 4.55 | 2.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 498 | 640 | 601 | 488 | 359 | 385 | 658 | 684 | 810 | 1,045 | 1,461 | 1,691 |
| Expenses | 484 | 609 | 638 | 490 | 360 | 403 | 641 | 667 | 783 | 1,011 | 1,404 | 1,625 |
| Operating Profit | 14.94 | 29.89 | −36.85 | −0.99 | −0.99 | −16.93 | 15.95 | 16.95 | 25.89 | 33.88 | 58.76 | 66.23 |
| OPM % | 3.0% | 4.7% | −6.0% | −0.1% | −0.2% | −4.3% | 2.5% | 2.4% | 3.2% | 3.2% | 4.0% | 3.9% |
| Other Income | 4.99 | 20.98 | 33.01 | 29.01 | 26.99 | 311 | 57.99 | 61.99 | 56.95 | 47.01 | 15.99 | 18.79 |
| Interest | 41.05 | 58.01 | 60.05 | 65.09 | 64.08 | 62.03 | 32.05 | 34.02 | 35.01 | 36.01 | 43.03 | 43.17 |
| Depreciation | 21.04 | 29.06 | 27.05 | 33.09 | 33.08 | 36.05 | 33.07 | 32.06 | 27.04 | 20.03 | 25.03 | 24.86 |
| Profit before tax | −41.11 | −36.09 | −91.20 | −70.18 | −71.14 | 198 | 9.02 | 13.04 | 21.07 | 25.07 | 7.02 | 17.35 |
| Tax % | −3.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.00 | — |
| Net Profit | −39.83 | −35.89 | −90.61 | −69.74 | −70.70 | 195 | 8.97 | 12.96 | 20.94 | 24.93 | 5.98 | 16.66 |
| EPS (Rs) | −18.99 | −14.75 | −35.53 | −28.83 | −29.12 | 60.94 | 2.92 | 4.04 | 6.51 | 7.72 | 2.02 | 5.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.94 | 20.94 | 24.91 | 24.93 | 24.94 | 24.97 | 31.92 | 31.92 | 31.93 | 31.93 | 31.91 | 31.93 |
| Reserves | 100 | 71.24 | 42.12 | −45.12 | −116 | −186 | 45.18 | 54.19 | 67.23 | 88.37 | 113 | 120 |
| Borrowings | 249 | 332 | 397 | 481 | 508 | 504 | 305 | 275 | 251 | 235 | 217 | 208 |
| Other Liabilities | 186 | 190 | 211 | 150 | 155 | 136 | 83.37 | 128 | 150 | 212 | 293 | 367 |
| Total Liabilities | 557 | 615 | 675 | 610 | 572 | 479 | 466 | 490 | 501 | 567 | 655 | 726 |
| Fixed Assets | 101 | 264 | 242 | 273 | 240 | 209 | 189 | 164 | 146 | 157 | 180 | 194 |
| CWIP | 207 | 57.92 | 82.90 | 36.93 | 39.91 | 43.95 | 33.96 | 37.97 | 34.95 | 24.95 | 37.94 | 105 |
| Investments | 4.01 | 5.01 | 5.01 | 4.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 3.01 | 3.01 |
| Other Assets | 246 | 288 | 346 | 296 | 288 | 224 | 241 | 286 | 318 | 381 | 433 | 424 |
| Inventories | 92.07 | 96.05 | 102 | 34.02 | 32.06 | 41.07 | 40.05 | 64.10 | 74.10 | 62.12 | 74.07 | 95.09 |
| Trade receivables | 62.89 | 97.82 | 122 | 74.86 | 43.94 | 49.91 | 61.87 | 59.91 | 69.87 | 105 | 140 | 156 |
| Cash & equivalents | 30.02 | 19.02 | 25.01 | 33.99 | 13.01 | 13.01 | 13.02 | 10.01 | 16.99 | 12.01 | 13.01 | 21.99 |
| Total Assets | 557 | 615 | 675 | 610 | 572 | 479 | 466 | 490 | 501 | 567 | 655 | 726 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 27.91 | −13.96 | 28.92 | 6.97 | 22.93 | 76.81 | 57.83 | 70.82 | 71.76 | 73.81 | 109 | 158 |
| Cash from investing activity | −75.04 | −36.05 | −30.02 | −11.01 | −2.01 | −3.01 | −5.01 | −11.02 | −8.01 | −28.04 | −56.04 | −99.08 |
| Cash from financing activity | 57.83 | 38.91 | 5.98 | 13.95 | −41.85 | −73.81 | −52.84 | −61.83 | −56.81 | −50.87 | −51.88 | −50.86 |
| Net cash flow | 11.01 | −10.99 | 5.99 | 8.99 | −21.01 | 0.00 | 0.00 | −3.01 | 7.01 | −5.01 | 1.01 | 8.99 |
| Capex | 73.07 | 35.04 | 29.05 | 13.02 | 4.01 | 4.01 | 5.01 | 12.01 | 9.01 | 28.04 | 55.05 | 99.17 |
| Free cash flow | −45.14 | −49.15 | 0.00 | −6.02 | 19.06 | 73.22 | 52.17 | 59.15 | 63.21 | 45.11 | 54.11 | 60.17 |
| CFO / OP % | 170.0% | −95.0% | 99.0% | −18.0% | −3,727.9% | −9,225.0% | −349.9% | 434.0% | 432.1% | 281.0% | 325.1% | 267.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 72 | 69 | 45 | 33 | 51 | 59 | 33 | 37 | 47 | 49 | 39 |
| Inventory days | 124 | 85 | 65 | 23 | 36 | 52 | 45 | 41 | 46 | 32 | 29 | 26 |
| Days payable | 163 | 120 | 106 | 71 | 37 | 26 | 64 | 63 | 75 | 83 | 78 | 61 |
| Cash conversion cycle | 33 | 38 | 31 | 0 | 34 | 79 | 42 | 13 | 10 | −2 | 1 | 6 |
| Working capital days | 9 | 0 | −27 | −85 | −136 | −238 | 45 | 27 | 34 | 47 | 44 | 23 |
| ROCE % | 3.0% | 0.0% | 5.0% | −7.0% | −1.0% | −2.0% | 70.9% | 10.9% | 13.0% | 15.9% | 17.0% | 14.0% |
For the Jun 2026 quarter, Bedmutha Industries reported sales of ₹540 Cr, up 74.4% year on year and net profit of ₹6.89 Cr. The operating margin was 3.3%.
Bedmutha Industries' sales for the year to Mar 2026 were ₹1,461 Cr; over the last twelve months they were ₹1,691 Cr.
Net profit for the year to Mar 2026 was ₹5.98 Cr, and ₹16.66 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.18.
Bedmutha Industries reported borrowings of ₹208 Cr at Mar 2026, against cash and equivalents of ₹21.99 Cr.
Cash from operations was ₹158 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹60.17 Cr.