BEML (BEML)₹1,992+0.31%Construction Vehicles
In the Jun 2026 quarter (consolidated), BEML reported sales of ₹820 Cr, up 29.3% from Jun 2025, and net profit of −₹27.04 Cr. For the year to Mar 2026, sales were ₹4,352 Cr and net profit ₹141 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 917 | 1,048 | 1,513 | 634 | 860 | 875 | 1,654 | 634 | 838 | 1,082 | 1,794 | 820 |
| Expenses | 858 | 991 | 1,142 | 684 | 787 | 815 | 1,230 | 683 | 766 | 1,079 | 1,521 | 817 |
| Operating Profit | 59.04 | 56.01 | 370 | −50.06 | 73.03 | 59.99 | 422 | −49.04 | 73.07 | 4.01 | 272 | 1.99 |
| OPM % | 6.0% | 5.0% | 24.0% | −8.0% | 8.0% | 7.0% | 25.9% | −8.0% | 9.0% | 0.3% | 14.9% | 0.2% |
| Other Income | 9.99 | 33.98 | 5.01 | 0.99 | 14.99 | 4.99 | 4.01 | 8.99 | 6.99 | 4.01 | 9.99 | 1.99 |
| Interest | 10.97 | 7.98 | 10.96 | 8.97 | 15.94 | 16.95 | 12.96 | 9.96 | 9.96 | 11.96 | 13.96 | 13.95 |
| Depreciation | 15.99 | 15.99 | 17.01 | 16.99 | 16.99 | 18.99 | 19.01 | 19.99 | 19.99 | 20.99 | 22.01 | 22.98 |
| Profit before tax | 41.84 | 66.81 | 347 | −74.74 | 54.83 | 29.92 | 393 | −69.78 | 49.87 | −24.91 | 244 | −33.88 |
| Tax % | −23.0% | 28.0% | 26.0% | −7.0% | 7.0% | 17.0% | 27.0% | −9.0% | 5.0% | −12.0% | 27.0% | −20.0% |
| Net Profit | 52.05 | 48.03 | 257 | −70.11 | 51.08 | 24.03 | 288 | −64.06 | 48.02 | −22.02 | 180 | −27.04 |
| EPS (Rs) | 6.21 | 5.80 | 30.82 | −8.45 | 6.12 | 2.92 | 34.49 | −7.69 | 5.76 | −2.68 | 21.58 | −3.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,977 | 2,494 | 3,240 | 3,474 | 3,026 | 3,554 | 4,337 | 3,901 | 4,050 | 4,024 | 4,352 | 4,534 |
| Expenses | 2,826 | 2,340 | 2,983 | 3,236 | 2,942 | 3,416 | 4,011 | 3,529 | 3,605 | 3,517 | 4,047 | 4,183 |
| Operating Profit | 149 | 153 | 253 | 238 | 84.10 | 138 | 325 | 369 | 445 | 506 | 299 | 351 |
| OPM % | 5.0% | 6.0% | 8.0% | 7.0% | 2.8% | 3.9% | 8.0% | 9.0% | 11.0% | 12.9% | 7.0% | 7.7% |
| Other Income | 41.99 | 62.98 | 24.99 | 22.98 | 48.97 | 60.01 | 6.01 | 21.99 | 42.02 | 24.01 | 28.98 | 22.98 |
| Interest | 55.80 | 54.82 | 47.86 | 59.84 | 40.86 | 38.89 | 64.83 | 48.85 | 41.86 | 53.83 | 44.87 | 49.83 |
| Depreciation | 57.03 | 63.02 | 65.03 | 70.96 | 72.05 | 70.99 | 65.95 | 64.03 | 64.02 | 71.01 | 83.05 | 85.97 |
| Profit before tax | 78.74 | 97.60 | 163 | 129 | 18.94 | 86.78 | 199 | 277 | 381 | 402 | 199 | 235 |
| Tax % | 18.0% | 14.0% | 21.0% | 52.0% | −229.0% | 21.0% | 36.0% | 43.0% | 26.0% | 28.0% | 29.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.98 | 0.00 | 1.99 | 0.00 | — |
| Net Profit | 64.07 | 85.12 | 130 | 63.12 | 64.08 | 69.05 | 129 | 158 | 282 | 293 | 141 | 179 |
| EPS (Rs) | 7.72 | 10.17 | 15.55 | 7.57 | 7.66 | 8.26 | 15.44 | 18.94 | 33.82 | 35.09 | 16.96 | 21.43 |
| Dividend payout % | 26.0% | 39.0% | 26.0% | 46.0% | 39.0% | 36.0% | 32.0% | 26.0% | 30.0% | 29.1% | 32.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42.00 | 42.05 | 42.12 | 41.95 | 42.11 | 42.03 | 41.99 | 42.03 | 42.06 | 42.13 | 42.05 | 42.08 |
| Reserves | 2,030 | 2,085 | 2,140 | 2,154 | 2,147 | 2,206 | 2,169 | 2,312 | 2,379 | 2,624 | 2,843 | 2,891 |
| Borrowings | 645 | 570 | 440 | 446 | 405 | 341 | 744 | 833 | 382 | 71.31 | 230 | 310 |
| Other Liabilities | 1,912 | 1,714 | 2,127 | 2,087 | 2,483 | 2,558 | 2,871 | 2,611 | 2,293 | 2,838 | 2,914 | 3,754 |
| Total Liabilities | 4,630 | 4,410 | 4,748 | 4,729 | 5,077 | 5,146 | 5,826 | 5,799 | 5,096 | 5,576 | 6,028 | 6,997 |
| Fixed Assets | 481 | 556 | 582 | 594 | 630 | 620 | 600 | 620 | 504 | 527 | 579 | 703 |
| CWIP | 192 | 104 | 79.06 | 68.14 | 25.04 | 15.01 | 14.03 | 14.03 | 23.02 | 37.04 | 107 | 276 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.01 | 8.01 |
| Other Assets | 3,956 | 3,750 | 4,086 | 4,067 | 4,422 | 4,512 | 5,212 | 5,164 | 4,569 | 5,012 | 5,335 | 6,009 |
| Inventories | 1,968 | 1,748 | 2,027 | 1,863 | 1,780 | 2,096 | 2,079 | 2,173 | 2,153 | 2,396 | 2,547 | 2,331 |
| Trade receivables | 990 | 1,204 | 1,428 | 1,648 | 1,610 | 1,506 | 1,882 | 1,857 | 1,234 | 1,436 | 1,692 | 2,271 |
| Cash & equivalents | 145 | 65.77 | 14.93 | 1.99 | 30.88 | 27.91 | 4.98 | 33.86 | 38.86 | 8.96 | 4.98 | 36.84 |
| Total Assets | 4,630 | 4,410 | 4,748 | 4,729 | 5,077 | 5,146 | 5,826 | 5,799 | 5,096 | 5,576 | 6,028 | 6,997 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 548 | 79.99 | 209 | 130 | 257 | 106 | −301 | 51.02 | 560 | 458 | 183 | 118 |
| Cash from investing activity | −36.11 | −33.08 | −59.23 | −62.20 | −62.23 | −51.20 | −49.18 | −25.09 | −20.08 | −68.24 | −206 | −355 |
| Cash from financing activity | −386 | −105 | −161 | −101 | −129 | 3.01 | −177 | −10.04 | −332 | −131 | −140 | 239 |
| Net cash flow | 128 | −57.05 | −11.01 | −33.02 | 65.08 | 57.02 | −527 | 16.02 | 208 | 260 | −162 | 2.01 |
| Capex | 45.07 | 29.06 | 65.18 | 66.13 | 65.15 | 57.08 | 52.09 | 39.10 | 43.11 | 101 | 193 | 382 |
| Free cash flow | 500 | 52.80 | 143 | 63.79 | 191 | 53.77 | −349 | 29.91 | 549 | 357 | −7.97 | −207 |
| CFO / OP % | 722.0% | 64.0% | 83.0% | 58.0% | 119.0% | 39.0% | −229.0% | 26.0% | 176.0% | 116.1% | 60.0% | 68.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 128 | 147 | 208 | 185 | 169 | 181 | 192 | 156 | 115 | 129 | 153 | 190 |
| Inventory days | 459 | 374 | 614 | 394 | 330 | 481 | 372 | 327 | 368 | 417 | 461 | 374 |
| Days payable | 127 | 89 | 152 | 114 | 142 | 152 | 133 | 85 | 116 | 132 | 129 | 164 |
| Cash conversion cycle | 462 | 434 | 673 | 467 | 358 | 512 | 434 | 400 | 369 | 416 | 487 | 401 |
| Working capital days | 242 | 245 | 315 | 244 | 231 | 336 | 293 | 241 | 235 | 260 | 294 | 240 |
| ROCE % | 3.0% | 5.0% | 6.0% | 8.0% | 7.0% | 2.0% | 5.0% | 9.0% | 10.0% | 15.0% | 16.0% | 8.0% |
For the Jun 2026 quarter, BEML reported sales of ₹820 Cr, up 29.3% year on year and net profit of −₹27.04 Cr. The operating margin was 0.2%.
BEML's sales for the year to Mar 2026 were ₹4,352 Cr; over the last twelve months they were ₹4,534 Cr.
Net profit for the year to Mar 2026 was ₹141 Cr, and ₹179 Cr over the last twelve months. Earnings per share over the same trailing period were ₹21.43.
BEML reported borrowings of ₹310 Cr at Mar 2026, against cash and equivalents of ₹36.84 Cr.
Cash from operations was ₹118 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹207 Cr.