BF Utilities (BFUTILITIE)₹442.05−1.17%Road AssetsToll, Annuity, Hybrid-Annuity
In the Mar 2026 quarter (standalone), BF Utilities reported sales of ₹1.68 Cr, down 29.4% from Mar 2025, and net profit of −₹3.63 Cr, down 4,637.5% year on year. For the year to Mar 2026, sales were ₹18.87 Cr and net profit ₹2.22 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.37 | 10.30 | 1.36 | 2.39 | 5.46 | 8.93 | 1.85 | 2.38 | 5.78 | 7.98 | 3.45 | 1.68 |
| Expenses | 5.75 | 9.13 | 2.76 | 3.50 | 5.37 | 8.11 | 3.04 | 2.92 | 7.78 | 6.29 | 4.96 | 7.00 |
| Operating Profit | −0.39 | 1.13 | −1.41 | −1.12 | 0.08 | 0.78 | −1.22 | −0.55 | −2.02 | 1.66 | −1.50 | −5.34 |
| OPM % | −7.5% | 11.0% | −102.3% | −47.6% | 1.3% | 8.8% | −65.8% | −23.7% | −35.3% | 20.9% | −43.7% | −320.5% |
| Other Income | 0.50 | 0.56 | 0.61 | 14.60 | 19.61 | 1.55 | 1.03 | 1.00 | 11.53 | 1.08 | −1.11 | 2.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.15 |
| Profit before tax | −0.10 | 1.52 | −0.99 | 13.26 | 19.46 | 2.17 | −0.37 | 0.27 | 9.30 | 2.58 | −2.78 | −3.36 |
| Tax % | −55.6% | 3.3% | −26.6% | 29.2% | 10.0% | 144.9% | 72.2% | 73.1% | 30.9% | 30.7% | −15.9% | 8.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 1.01 |
| Net Profit | −0.05 | 1.46 | −0.73 | 9.39 | 17.51 | −0.96 | −0.61 | 0.08 | 6.43 | 1.80 | −2.34 | −3.63 |
| EPS (Rs) | −0.02 | 0.40 | −0.20 | 2.50 | 4.65 | −0.27 | −0.17 | 0.03 | 1.71 | 0.48 | −0.63 | −0.98 |
| Mar 2016 6m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.22 | 21.28 | 14.86 | 17.83 | 19.26 | 14.60 | 18.41 | 18.05 | 19.41 | 18.60 | 18.87 | 18.89 |
| Expenses | 3.62 | 7.39 | 11.25 | 16.80 | 16.79 | 16.39 | 18.13 | 19.05 | 21.12 | 19.43 | 26.02 | 26.03 |
| Operating Profit | 1.57 | 13.85 | 3.57 | 0.97 | 2.41 | −1.84 | 0.21 | −1.05 | −1.78 | −0.90 | −7.21 | −7.20 |
| OPM % | 30.3% | 65.1% | 24.1% | 5.3% | 12.5% | −12.6% | 1.2% | −5.9% | −9.3% | −4.9% | −38.4% | −38.1% |
| Other Income | 0.05 | 4.11 | 18.44 | 32.01 | 4.52 | 2.44 | 6.62 | 8.61 | 16.24 | 23.18 | 13.63 | 13.65 |
| Interest | 0.40 | 5.84 | 3.58 | 2.46 | 1.08 | 0.57 | 0.22 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.95 | 3.88 | 3.87 | 3.87 | 3.88 | 3.58 | 2.03 | 0.72 | 0.72 | 0.69 | 0.65 | 0.68 |
| Profit before tax | −0.74 | 8.24 | 14.57 | 26.61 | 1.98 | −3.54 | 4.60 | 6.78 | 13.71 | 21.53 | 5.74 | 5.74 |
| Tax % | 38.4% | 11.2% | −8.7% | −2.2% | −27.9% | −51.3% | 38.3% | 14.6% | 26.3% | 25.6% | 61.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.98 |
| Net Profit | −1.02 | 7.29 | 15.84 | 27.18 | 2.51 | −1.71 | 2.82 | 5.76 | 10.10 | 16.00 | 2.22 | 2.26 |
| EPS (Rs) | −0.28 | 1.95 | 4.21 | 7.22 | 0.68 | −0.47 | 0.76 | 1.54 | 2.69 | 4.25 | 0.60 | 0.58 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.88 | 18.89 | 18.89 | 18.87 | 18.89 | 18.88 | 18.90 | 18.89 | 18.90 | 18.89 | 18.89 | 18.89 |
| Reserves | 59.33 | 58.35 | 65.84 | 81.75 | 109 | 111 | 110 | 113 | 119 | 129 | 145 | 148 |
| Borrowings | 75.69 | 82.13 | 62.53 | 46.54 | 37.12 | 30.27 | 25.01 | 21.00 | 18.70 | 13.05 | 10.54 | 0.09 |
| Other Liabilities | 53.18 | 45.89 | 65.73 | 59.42 | 52.43 | 48.03 | 37.66 | 33.37 | 33.37 | 34.05 | 33.88 | 35.49 |
| Total Liabilities | 207 | 205 | 213 | 207 | 217 | 209 | 191 | 186 | 190 | 195 | 209 | 202 |
| Fixed Assets | 27.40 | 25.49 | 21.61 | 17.78 | 13.92 | 10.11 | 6.55 | 4.55 | 3.85 | 3.16 | 2.53 | 1.97 |
| CWIP | 7.42 | 7.80 | 11.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 106 | 114 | 112 | 111 | 111 | 110 | 110 | 111 | 111 | 111 | 111 | 111 |
| Other Assets | 66.76 | 58.28 | 67.99 | 77.88 | 92.83 | 88.18 | 74.42 | 71.05 | 75.56 | 81.39 | 95.23 | 89.18 |
| Inventories | 0.05 | 0.07 | 0.27 | 0.15 | 0.06 | 0.09 | 0.06 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Trade receivables | 2.58 | 0.71 | 9.07 | 1.68 | 1.83 | 0.36 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 1.75 | 2.30 | 8.87 | 23.15 | 40.37 | 37.45 | 32.53 | 30.31 | 34.20 | 39.50 | 35.04 | 43.67 |
| Total Assets | 207 | 205 | 213 | 207 | 217 | 209 | 191 | 186 | 190 | 195 | 209 | 202 |
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.15 | 3.63 | 22.13 | 10.75 | 0.81 | 0.47 | −3.06 | 0.31 | −2.44 | −4.86 | −23.60 | −11.41 |
| Cash from investing activity | 28.81 | −8.70 | −1.31 | −3.94 | 9.63 | 22.51 | −2.63 | −2.82 | 3.80 | 11.48 | 24.88 | 21.65 |
| Cash from financing activity | −36.85 | 5.63 | −14.31 | −13.06 | −12.17 | −6.16 | −3.78 | −4.23 | −2.33 | −5.64 | −2.51 | −10.51 |
| Net cash flow | −0.76 | 0.53 | 6.57 | −6.26 | −1.69 | 16.93 | −9.50 | −6.76 | −0.96 | 1.04 | −1.24 | −0.25 |
| Capex | 4.87 | 0.37 | 3.38 | 0.00 | 0.02 | 0.04 | 0.00 | 0.01 | 0.00 | 0.01 | 0.05 | 0.00 |
| Free cash flow | 2.30 | 3.27 | 18.82 | 11.41 | 0.80 | 0.44 | −3.08 | 0.31 | −2.47 | −4.90 | −23.80 | −11.47 |
| CFO / OP % | 68.9% | 231.9% | 177.0% | 389.9% | −3.0% | 37.9% | 170.9% | 254.9% | 99.9% | 63.0% | 1,999.9% | 117.9% |
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 48 | 48 | 155 | 40 | 36 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 49 | 49 | 156 | 41 | 37 | 7 | 0 | 1 | 0 | 0 | 0 | 0 |
| Working capital days | −1,085 | −4,624 | −1,335 | −1,780 | −1,337 | −1,160 | −952 | −620 | −577 | −435 | −392 | −183 |
| ROCE % | 2.7% | −0.2% | 9.2% | 12.1% | 18.6% | 1.9% | −1.9% | 3.1% | 4.4% | 8.6% | 12.8% | 3.9% |
For the Mar 2026 quarter, BF Utilities reported sales of ₹1.68 Cr, down 29.4% year on year and net profit of −₹3.63 Cr, down 4,637.5% year on year. The operating margin was −320.5%.
BF Utilities' sales for the year to Mar 2026 were ₹18.87 Cr; over the last twelve months they were ₹18.89 Cr.
Net profit for the year to Mar 2026 was ₹2.22 Cr, and ₹2.26 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.58.
BF Utilities reported borrowings of ₹0.09 Cr at Mar 2026, against cash and equivalents of ₹43.67 Cr.
Cash from operations was −₹11.41 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹11.47 Cr.