Bhandari Hosiery Exports (BHANDARI)₹2.78−5.12%Other Textile Products
In the Mar 2026 quarter (standalone), Bhandari Hosiery Exports reported sales of ₹90.12 Cr, up 1.1% from Mar 2025, and net profit of ₹1.90 Cr, down 28.6% year on year. For the year to Mar 2026, sales were ₹280 Cr and net profit ₹8.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.10 | 63.54 | 60.25 | 88.77 | 58.02 | 68.30 | 62.99 | 89.16 | 62.92 | 68.38 | 59.06 | 90.12 |
| Expenses | 49.04 | 57.16 | 54.10 | 81.70 | 51.06 | 61.93 | 55.78 | 81.89 | 56.56 | 61.44 | 51.79 | 83.24 |
| Operating Profit | 5.15 | 6.43 | 6.30 | 7.20 | 7.07 | 6.40 | 7.28 | 7.44 | 6.42 | 6.97 | 7.31 | 7.00 |
| OPM % | 9.5% | 10.1% | 10.4% | 8.1% | 12.2% | 9.4% | 11.5% | 8.3% | 10.2% | 10.2% | 12.4% | 7.8% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.28 | 0.00 | 0.08 | 0.02 | 0.14 | 0.05 | 0.03 | 0.04 | 0.22 |
| Interest | 2.21 | 2.86 | 2.87 | 3.29 | 3.22 | 2.69 | 2.77 | 2.73 | 2.59 | 2.58 | 2.92 | 2.60 |
| Depreciation | 1.28 | 1.31 | 1.32 | 1.57 | 1.96 | 1.49 | 1.74 | 1.71 | 1.74 | 1.76 | 1.76 | 1.73 |
| Profit before tax | 1.69 | 2.28 | 2.16 | 2.65 | 1.91 | 2.33 | 2.82 | 3.17 | 2.17 | 2.69 | 2.70 | 2.92 |
| Tax % | 14.3% | 25.5% | 17.6% | 38.2% | 25.2% | 28.0% | 27.8% | 16.1% | 25.0% | 22.8% | 18.2% | 35.0% |
| Net Profit | 1.45 | 1.69 | 1.78 | 1.65 | 1.44 | 1.68 | 2.03 | 2.66 | 1.63 | 2.08 | 2.20 | 1.90 |
| EPS (Rs) | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 214 | 248 | 266 | 277 | 225 | 283 | 282 | 266 | 278 | 280 | 280 |
| Expenses | 183 | 201 | 231 | 246 | 255 | 207 | 260 | 259 | 241 | 250 | 254 | 253 |
| Operating Profit | 15.01 | 13.01 | 17.01 | 20.01 | 21.01 | 18.02 | 23.02 | 23.01 | 25.03 | 28.03 | 28.01 | 27.70 |
| OPM % | 8.0% | 6.0% | 7.0% | 7.0% | 8.0% | 8.0% | 8.0% | 8.0% | 9.0% | 10.0% | 10.0% | 9.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
| Interest | 7.03 | 5.01 | 7.02 | 9.02 | 10.03 | 11.03 | 10.04 | 10.03 | 11.03 | 11.03 | 11.03 | 10.69 |
| Depreciation | 3.01 | 3.01 | 4.02 | 4.01 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 7.03 | 7.02 | 6.99 |
| Profit before tax | 5.01 | 5.01 | 6.01 | 6.01 | 6.01 | 2.01 | 7.02 | 8.01 | 9.02 | 10.02 | 10.02 | 10.48 |
| Tax % | 26.0% | 20.0% | 15.9% | 15.0% | 15.0% | 21.0% | 8.0% | 17.0% | 25.0% | 24.0% | 26.0% | — |
| Exceptional items | −0.01 | −0.07 | 0.00 | 0.00 | 0.00 | −0.05 | −0.11 | −0.06 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 4.01 | 4.01 | 5.01 | 5.01 | 5.01 | 2.01 | 6.01 | 7.01 | 7.01 | 8.01 | 8.02 | 7.81 |
| EPS (Rs) | 0.08 | 0.09 | 0.10 | 0.11 | 0.11 | 0.03 | 0.14 | 0.14 | 0.14 | 0.17 | 0.22 | 0.16 |
| Dividend payout % | 4.0% | 3.0% | 3.0% | 3.0% | 3.0% | 9.0% | 2.0% | 2.0% | 0.0% | 0.0% | 4.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.02 | 15.02 | 15.03 | 15.02 | 15.04 | 15.03 | 15.02 | 15.03 | 15.04 | 16.02 | 24.05 | 33.11 |
| Reserves | 36.89 | 39.86 | 43.88 | 48.84 | 53.89 | 58.84 | 60.79 | 66.88 | 71.84 | 82.71 | 129 | 150 |
| Borrowings | 46.94 | 55.00 | 72.95 | 81.98 | 86.95 | 105 | 108 | 103 | 104 | 122 | 102 | 106 |
| Other Liabilities | 17.09 | 15.08 | 17.08 | 26.12 | 24.11 | 26.13 | 24.11 | 33.16 | 24.11 | 29.14 | 20.10 | 28.13 |
| Total Liabilities | 116 | 125 | 149 | 172 | 180 | 205 | 207 | 218 | 216 | 251 | 276 | 318 |
| Fixed Assets | 43.93 | 40.91 | 45.92 | 55.84 | 52.93 | 64.82 | 59.83 | 55.91 | 51.88 | 78.84 | 73.88 | 68.86 |
| CWIP | 0.00 | 0.00 | 1.01 | 0.00 | 0.99 | 0.00 | 1.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 72.01 | 84.05 | 103 | 115 | 126 | 140 | 145 | 162 | 162 | 172 | 202 | 249 |
| Inventories | 45.18 | 44.20 | 47.17 | 59.25 | 69.26 | 72.30 | 77.31 | 74.31 | 80.26 | 86.34 | 83.26 | 94.29 |
| Trade receivables | 18.99 | 30.99 | 41.96 | 46.01 | 41.97 | 52.96 | 50.94 | 68.97 | 68.99 | 58.96 | 88.96 | 90.90 |
| Cash & equivalents | 0.00 | 0.99 | 0.99 | 1.99 | 1.99 | 0.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.00 | 18.98 |
| Total Assets | 116 | 125 | 149 | 172 | 180 | 205 | 207 | 218 | 216 | 251 | 276 | 318 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.99 | −6.99 | −5.99 | 1.99 | −2.99 | −2.01 | 0.00 | 3.99 | 11.99 | 9.99 | −24.97 | −6.99 |
| Cash from investing activity | −14.99 | 0.00 | −9.01 | −14.01 | −2.01 | −16.99 | −1.99 | 0.99 | −3.01 | −22.98 | 45.01 | −0.99 |
| Cash from financing activity | 17.04 | 8.02 | 14.04 | 13.02 | 5.02 | 18.05 | 3.01 | −5.01 | −10.03 | 12.03 | −20.04 | 27.07 |
| Net cash flow | −1.01 | 1.01 | −1.01 | 1.01 | 0.00 | −1.01 | 1.01 | 0.00 | 0.00 | −1.01 | 0.00 | 19.04 |
| Capex | 15.29 | 0.44 | 8.07 | 13.83 | 1.96 | 17.66 | 2.96 | 3.71 | 3.06 | 31.23 | 1.87 | 1.73 |
| Free cash flow | −17.99 | −8.01 | −13.99 | −11.99 | −5.01 | −19.01 | −1.99 | 5.01 | 10.01 | −21.02 | −27.03 | −9.01 |
| CFO / OP % | −34.0% | −41.0% | −39.0% | 13.0% | −13.0% | −7.0% | 1.0% | 21.0% | 59.0% | 47.0% | −81.0% | −17.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 55 | 71 | 67 | 57 | 69 | 82 | 88 | 88 | 80 | 115 | 118 |
| Inventory days | 167 | 102 | 97 | 106 | 118 | 122 | 160 | 126 | 138 | 158 | 153 | 175 |
| Days payable | 47 | 21 | 21 | 25 | 19 | 18 | 18 | 20 | 22 | 33 | 19 | 32 |
| Cash conversion cycle | 176 | 136 | 146 | 147 | 156 | 173 | 224 | 194 | 204 | 205 | 250 | 262 |
| Working capital days | 77 | 58 | 50 | 52 | 60 | 59 | 86 | 80 | 78 | 89 | 139 | 155 |
| ROCE % | 8.0% | 11.9% | 8.0% | 10.0% | 10.0% | 10.0% | 7.0% | 9.0% | 10.0% | 10.0% | 9.0% | 8.0% |
For the Mar 2026 quarter, Bhandari Hosiery Exports reported sales of ₹90.12 Cr, up 1.1% year on year and net profit of ₹1.90 Cr, down 28.6% year on year. The operating margin was 7.8%.
Bhandari Hosiery Exports' sales for the year to Mar 2026 were ₹280 Cr; over the last twelve months they were ₹280 Cr.
Net profit for the year to Mar 2026 was ₹8.02 Cr, and ₹7.81 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.16.
Bhandari Hosiery Exports reported borrowings of ₹106 Cr at Mar 2026, against cash and equivalents of ₹18.98 Cr.
Cash from operations was −₹6.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹9.01 Cr.