Bharat Gears (BHARATGEAR)₹99.62+0.68%Auto Components & Equipments
In the Jun 2026 quarter (standalone), Bharat Gears reported sales of ₹215 Cr, up 20.0% from Jun 2025, and net profit of ₹0.16 Cr, down 90.2% year on year. For the year to Mar 2026, sales were ₹782 Cr and net profit ₹16.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 179 | 142 | 170 | 166 | 164 | 142 | 174 | 179 | 204 | 189 | 210 | 215 |
| Expenses | 172 | 142 | 164 | 159 | 157 | 145 | 162 | 170 | 188 | 178 | 197 | 208 |
| Operating Profit | 6.90 | 0.78 | 7.29 | 7.52 | 7.74 | −2.56 | 12.58 | 9.83 | 17.03 | 11.97 | 13.38 | 8.13 |
| OPM % | 3.9% | 0.6% | 4.3% | 4.6% | 4.7% | −1.8% | 7.2% | 5.5% | 8.3% | 6.3% | 6.4% | 3.8% |
| Other Income | 0.73 | 1.98 | 0.47 | 0.28 | 18.09 | 0.27 | 0.65 | 1.77 | 1.89 | 0.51 | 2.13 | 0.40 |
| Interest | 4.37 | 4.32 | 4.34 | 4.38 | 4.32 | 4.29 | 4.04 | 3.65 | 3.58 | 3.36 | 3.38 | 3.24 |
| Depreciation | 5.69 | 5.60 | 5.65 | 5.84 | 5.97 | 6.02 | 5.73 | 5.73 | 5.77 | 5.70 | 5.29 | 5.06 |
| Profit before tax | −2.45 | −7.19 | −2.25 | −2.44 | 15.59 | −12.68 | 3.46 | 2.22 | 9.59 | 3.43 | 6.87 | 0.21 |
| Tax % | −29.2% | −23.3% | −22.4% | −25.6% | 12.5% | −18.6% | 50.7% | 24.8% | 24.4% | 24.8% | 25.9% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 15.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −1.74 | −5.51 | −1.73 | −1.80 | 13.57 | −10.30 | 1.70 | 1.64 | 7.21 | 2.56 | 5.08 | 0.16 |
| EPS (Rs) | −1.12 | −3.57 | −1.12 | −1.19 | 8.85 | −6.71 | 1.12 | 1.08 | 4.71 | 1.68 | 3.31 | 0.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397 | 406 | 507 | 593 | 462 | 502 | 727 | 765 | 661 | 647 | 782 | 818 |
| Expenses | 367 | 379 | 465 | 536 | 444 | 467 | 665 | 721 | 640 | 622 | 733 | 770 |
| Operating Profit | 30.99 | 27.98 | 42.98 | 59.01 | 18.99 | 35.97 | 65.91 | 45.94 | 23.99 | 24.98 | 51.92 | 50.51 |
| OPM % | 8.0% | 7.0% | 8.0% | 10.0% | 4.0% | 7.0% | 9.0% | 6.0% | 3.6% | 3.9% | 7.0% | 6.2% |
| Other Income | 1.99 | 0.99 | 1.99 | 3.99 | 4.99 | 0.99 | 6.99 | 8.98 | 2.99 | 18.96 | 5.99 | 4.93 |
| Interest | 15.97 | 14.96 | 16.95 | 21.95 | 21.97 | 22.96 | 17.96 | 16.97 | 16.97 | 16.97 | 13.97 | 13.56 |
| Depreciation | 15.94 | 16.95 | 17.93 | 21.93 | 26.90 | 23.90 | 19.93 | 19.93 | 22.92 | 23.90 | 22.93 | 21.82 |
| Profit before tax | 1.01 | −2.01 | 9.03 | 19.05 | −25.07 | −10.03 | 34.12 | 18.07 | −13.04 | 4.01 | 22.08 | 20.10 |
| Tax % | 53.9% | −36.1% | 32.0% | 35.9% | −24.1% | −20.1% | 23.9% | 22.9% | −24.0% | 19.0% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 1.01 | 18.05 | 0.00 | 0.00 |
| Net Profit | 0.00 | −0.99 | 6.01 | 12.99 | −18.99 | −7.99 | 26.01 | 13.01 | −9.99 | 2.99 | 16.01 | 15.01 |
| EPS (Rs) | 0.15 | −1.00 | 4.13 | 8.20 | −12.18 | −5.01 | 16.77 | 8.77 | −6.33 | 2.09 | 10.76 | 9.81 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 6.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.02 | 8.02 | 8.01 | 8.03 | 8.01 | 9.02 | 9.03 | 10.03 | 15.04 | 15.05 | 15.03 | 15.03 |
| Reserves | 62.96 | 62.92 | 58.92 | 69.95 | 79.85 | 69.97 | 64.90 | 97.95 | 105 | 94.86 | 97.90 | 116 |
| Borrowings | 100 | 98.13 | 112 | 134 | 162 | 152 | 118 | 107 | 116 | 113 | 80.08 | 73.03 |
| Other Liabilities | 125 | 98.85 | 112 | 154 | 170 | 143 | 192 | 190 | 172 | 162 | 172 | 197 |
| Total Liabilities | 295 | 268 | 291 | 366 | 420 | 374 | 384 | 405 | 408 | 385 | 364 | 401 |
| Fixed Assets | 129 | 115 | 103 | 113 | 144 | 150 | 134 | 118 | 132 | 133 | 128 | 116 |
| CWIP | 1.99 | 2.99 | 1.99 | 1.99 | 9.98 | 1.99 | 0.99 | 0.99 | 1.99 | 4.99 | 1.99 | 3.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.99 | 1.01 | 1.01 |
| Other Assets | 165 | 150 | 186 | 251 | 265 | 223 | 250 | 286 | 273 | 248 | 233 | 281 |
| Inventories | 64.79 | 56.77 | 61.73 | 76.68 | 93.70 | 77.68 | 89.72 | 89.67 | 99.59 | 81.74 | 92.62 | 101 |
| Trade receivables | 71.79 | 62.82 | 91.68 | 128 | 116 | 102 | 106 | 144 | 123 | 116 | 96.61 | 114 |
| Cash & equivalents | 5.99 | 6.01 | 5.99 | 4.99 | 6.99 | 6.99 | 6.01 | 8.99 | 6.99 | 8.99 | 8.99 | 8.01 |
| Total Assets | 295 | 268 | 291 | 366 | 420 | 374 | 384 | 405 | 408 | 385 | 364 | 401 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20.07 | 23.10 | 20.09 | 6.02 | 50.23 | 54.20 | 59.26 | 30.12 | 42.20 | 47.18 | 49.22 | 29.09 |
| Cash from investing activity | −5.01 | −7.01 | −5.01 | −21.04 | −56.10 | −29.05 | −2.01 | −5.01 | −26.01 | −13.02 | 2.01 | −8.01 |
| Cash from financing activity | −14.94 | −15.94 | −17.95 | 26.90 | −4.98 | −19.94 | −56.77 | −31.89 | −2.99 | −36.88 | −50.85 | −30.89 |
| Net cash flow | 0.00 | 0.00 | −2.99 | 11.97 | −10.98 | 3.99 | 0.00 | −6.98 | 12.98 | −3.99 | 0.00 | −9.99 |
| Capex | 5.27 | 7.64 | 5.81 | 21.35 | 55.58 | 30.43 | 4.13 | 4.75 | 25.93 | 14.45 | 13.92 | 10.93 |
| Free cash flow | 15.03 | 16.03 | 15.03 | −15.03 | −5.01 | 23.06 | 55.11 | 26.06 | 16.03 | 33.10 | 52.12 | 19.06 |
| CFO / OP % | 93.0% | 77.0% | 66.0% | 16.1% | 100.0% | 287.0% | 166.0% | 53.0% | 102.1% | 203.1% | 189.1% | 61.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 64 | 59 | 84 | 93 | 72 | 82 | 78 | 73 | 59 | 65 | 56 | 54 |
| Inventory days | 120 | 112 | 123 | 119 | 125 | 120 | 133 | 89 | 89 | 84 | 99 | 89 |
| Days payable | 178 | 148 | 175 | 181 | 155 | 167 | 229 | 148 | 118 | 124 | 135 | 132 |
| Cash conversion cycle | 5 | 21 | 30 | 29 | 40 | 32 | −21 | 12 | 29 | 23 | 18 | 10 |
| Working capital days | −9 | 3 | 0 | 31 | 10 | 11 | 9 | 27 | 33 | 20 | 15 | 18 |
| ROCE % | 6.0% | 10.0% | 7.0% | 13.0% | 18.0% | −1.0% | 6.0% | 24.0% | 15.0% | 2.0% | 2.0% | 18.0% |
For the Jun 2026 quarter, Bharat Gears reported sales of ₹215 Cr, up 20.0% year on year and net profit of ₹0.16 Cr, down 90.2% year on year. The operating margin was 3.8%.
Bharat Gears' sales for the year to Mar 2026 were ₹782 Cr; over the last twelve months they were ₹818 Cr.
Net profit for the year to Mar 2026 was ₹16.01 Cr, and ₹15.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.81.
Bharat Gears reported borrowings of ₹73.03 Cr at Mar 2026, against cash and equivalents of ₹8.01 Cr.
Cash from operations was ₹29.09 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹19.06 Cr.